当前位置:首页 - 行情中心 - 有友食品(603697) - 财务分析 - 现金流量表

有友食品

(603697)

  

流通市值:54.02亿  总市值:54.02亿
流通股本:4.28亿   总股本:4.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金756,021,573.23352,032,803.531,229,879,351.41877,440,332.53
  收到的税费返还5,919.495,919.491,343,189.2523,634.45
  收到其他与经营活动有关的现金14,930,380.6815,848,734.5228,709,340.6216,074,876.75
  经营活动现金流入小计770,957,873.4367,887,457.541,259,931,881.28893,538,843.73
  购买商品、接受劳务支付的现金439,568,531.58195,798,854.07715,677,107.06506,064,190.56
  支付给职工以及为职工支付的现金84,615,738.6245,247,631.34135,048,765.31102,479,442.78
  支付的各项税费61,622,565.2328,571,832.2896,525,299.7569,427,683.83
  支付其他与经营活动有关的现金46,545,810.2927,241,410.4584,169,843.9355,790,379.96
  经营活动现金流出小计632,352,645.72296,859,728.141,031,421,016.05733,761,697.13
  经营活动产生的现金流量净额138,605,227.6871,027,729.4228,510,865.23159,777,146.6
二、投资活动产生的现金流量:
  收回投资收到的现金680,678,500.99120,678,500.991,470,001,382.3910,000,000
  取得投资收益收到的现金13,571,991.832,993,144.3133,782,670.2420,562,485.2
  处置固定资产、无形资产和其他长期资产收回的现金净额59,02940,147161,295.591,550
  投资活动现金流入小计694,309,521.82123,711,792.31,503,945,348.04930,654,035.2
  购建固定资产、无形资产和其他长期资产支付的现金20,461,985.055,836,013.720,854,256.6210,577,523.06
  投资支付的现金850,360,888.89330,360,888.891,360,881,223.02900,880,000
  投资活动现金流出小计870,822,873.94336,196,902.591,381,735,479.64911,457,523.06
  投资活动产生的现金流量净额-176,513,352.12-212,485,110.29122,209,868.419,196,512.14
三、筹资活动产生的现金流量:
  取得借款收到的现金--66,000,00066,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--66,000,00066,000,000
  偿还债务支付的现金--66,000,00066,000,000
  分配股利、利润或偿付利息支付的现金89,874,110.479,055.82218,347,823.16175,655,858
  支付其他与筹资活动有关的现金124,112.1-1,702,091.281,512,595.51
  筹资活动现金流出小计89,998,222.579,055.82286,049,914.44243,168,453.51
  筹资活动产生的现金流量净额-89,998,222.5-79,055.82-220,049,914.44-177,168,453.51
四、汇率变动对现金及现金等价物的影响-26,418.79-7,074.7541,116.86-125,141.39
五、现金及现金等价物净增加额-127,932,765.73-141,543,511.46130,711,936.051,680,063.84
  加:期初现金及现金等价物余额235,185,195.07235,185,195.07104,473,259.02104,473,259.02
  期末现金及现金等价物余额107,252,429.3493,641,683.61235,185,195.07106,153,322.86
补充资料:
  净利润108,473,141.59-157,327,618.17-
  资产减值准备--26,491.99-
  固定资产和投资性房地产折旧14,156,234.55-27,408,124.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,156,234.55-27,408,124.16-
  无形资产摊销672,809.16-1,282,007.4-
  长期待摊费用摊销557,597.1-913,229.93-
  处置固定资产、无形资产和其他长期资产的损失--20,125-
  固定资产报废损失310,791.17-431,540.98-
  公允价值变动损失-7,866,396.63--18,266,847.62-
  财务费用111,595.77-816,533.7-
  投资损失-6,296,180.56--20,743,890.19-
  递延所得税386,262.39--88,423.06-
  其中:递延所得税资产减少-1,428,427.61-226,905.48-
    递延所得税负债增加1,814,690--315,328.54-
  存货的减少-58,288,981.13-3,804,435.11-
  经营性应收项目的减少-92,693,542.56--64,077,789.51-
  经营性应付项目的增加182,871,084.59-134,340,615.49-
  现金的期末余额107,252,429.34-235,185,195.07-
  减:现金的期初余额235,185,195.07-104,473,259.02-
  现金及现金等价物的净增加额-127,932,765.73-130,711,936.05-
公告日期2025-08-282025-04-262025-03-202024-10-26
审计意见(境内)标准无保留意见
TOP↑