当前位置:首页 - 行情中心 - 有友食品(603697) - 财务分析 - 现金流量表

有友食品

(603697)

  

流通市值:41.79亿  总市值:41.79亿
流通股本:4.28亿   总股本:4.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,818,748,837.611,013,275,703.76477,243,227.041,713,728,995.63
  收到的税费返还11,665.0311,665.035,871.423,649.66
  收到其他与经营活动有关的现金22,917,421.8620,545,0297,366,904.7521,195,400.51
  经营活动现金流入小计1,841,677,924.51,033,832,397.79484,616,003.191,734,948,045.8
  购买商品、接受劳务支付的现金1,021,813,301.28617,639,571.46297,517,763.02935,297,663.64
  支付给职工以及为职工支付的现金157,554,673.66102,312,247.5955,054,415.91165,671,079.93
  支付的各项税费107,328,337.6169,674,875.7727,628,688.26124,493,157.52
  支付其他与经营活动有关的现金69,381,117.5446,868,781.3129,919,617.76108,514,907.27
  经营活动现金流出小计1,356,077,430.09836,495,476.13410,120,484.951,333,976,808.36
  经营活动产生的现金流量净额485,600,494.41197,336,921.6674,495,518.24400,971,237.44
二、投资活动产生的现金流量:
  收回投资收到的现金1,191,577,909.27849,577,909.27490,000,0001,622,366,863.91
  取得投资收益收到的现金21,023,582.4716,808,624.28,116,205.4828,841,086.01
  处置固定资产、无形资产和其他长期资产收回的现金净额796,647.68223,053.8478,277214,083
  投资活动现金流入小计1,213,398,139.42866,609,587.31498,194,482.481,651,422,032.92
  购建固定资产、无形资产和其他长期资产支付的现金76,052,361.140,133,511.6614,631,923.8639,045,740.63
  投资支付的现金1,548,000,000988,000,000640,000,0001,850,360,888.89
  投资活动现金流出小计1,624,052,361.11,028,133,511.66654,631,923.861,889,406,629.52
  投资活动产生的现金流量净额-410,654,221.68-161,523,924.35-156,437,441.38-237,984,596.6
三、筹资活动产生的现金流量:
  取得借款收到的现金23,360,161.836,238,000--
  收到其他与筹资活动有关的现金-7,650,000.1--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计23,360,161.8313,888,000.1--
  分配股利、利润或偿付利息支付的现金196,594,482.0881,244,440.25-188,221,074.94
  支付其他与筹资活动有关的现金22,222,582--1,100,197.58
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计218,817,064.0881,244,440.25-189,321,272.52
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-195,456,902.25-67,356,440.15--189,321,272.52
四、汇率变动对现金及现金等价物的影响-98,549.78-78,284.42-30,957.48-75,648.81
五、现金及现金等价物净增加额-120,609,179.3-31,621,727.26-81,972,880.62-26,410,280.49
  加:期初现金及现金等价物余额208,774,914.58208,774,914.58208,774,914.58235,185,195.07
  期末现金及现金等价物余额88,165,735.28177,153,187.32126,802,033.96208,774,914.58
补充资料:
  净利润-124,119,438.78-185,556,740.99
  固定资产和投资性房地产折旧-15,533,515.98-29,561,376.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,533,515.98-29,561,376.55
  无形资产摊销-800,055.87-1,445,502.27
  长期待摊费用摊销-518,678.96-1,297,217.32
  处置固定资产、无形资产和其他长期资产的损失-7,955.9--2,143.75
  固定资产报废损失-653,950.95-545,619.36
  公允价值变动损失--8,001,888.81--12,531,656.78
  财务费用-62,472.62-155,939.94
  投资损失--9,586,080.45--15,451,387.89
  递延所得税--1,311,452.2-775,737.53
  其中:递延所得税资产减少--1,564,162.67-1,187,359.06
    递延所得税负债增加-252,710.47--411,621.53
  存货的减少-46,396,547.21--47,938,745.12
  经营性应收项目的减少--91,752,467.01-62,423,687.73
  经营性应付项目的增加-124,156,226.1-191,006,254.48
  现金的期末余额-177,153,187.32-208,774,914.58
  减:现金的期初余额-208,774,914.58-235,185,195.07
  现金及现金等价物的净增加额--31,621,727.26--26,410,280.49
公告日期2026-10-312026-08-152026-04-282026-03-28
审计意见(境内)标准无保留意见
TOP↑