当前位置:首页 - 行情中心 - 科博达(603786) - 财务分析 - 现金流量表

科博达

(603786)

  

流通市值:220.51亿  总市值:221.31亿
流通股本:4.02亿   总股本:4.04亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,477,863,724.985,746,126,028.324,331,429,104.22,845,118,919.27
收到的税费返还14,731,990.57191,936,264.05116,065,868.0385,005,722.18
收到其他与经营活动有关的现金7,372,846.8971,605,966.0365,645,082.9937,613,664.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,499,968,562.446,009,668,258.44,513,140,055.222,967,738,306.23
购买商品、接受劳务支付的现金926,368,187.094,178,537,400.913,059,323,690.012,214,837,516.64
支付给职工以及为职工支付的现金169,681,224.27739,530,535.29577,402,341.67417,169,468.88
支付的各项税费74,061,822.65217,722,437.78153,325,249.62151,022,012.27
支付其他与经营活动有关的现金39,482,368.46187,254,610.95183,541,329.658,835,994.42
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,209,593,602.475,323,044,984.933,973,592,610.92,841,864,992.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额290,374,959.97686,623,273.47539,547,444.32125,873,314.02
二、投资活动产生的现金流量:
收回投资收到的现金1,106,375,7732,878,579,590.231,733,685,9651,340,090,093.56
取得投资收益收到的现金1,457,089.2266,909,108.8513,806,165.616,473,556.99
处置固定资产、无形资产和其他长期资产收回的现金净额523,2736,582,048.67181,973.73175,075.4
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,108,356,135.222,952,070,747.751,747,674,104.341,346,738,725.95
购建固定资产、无形资产和其他长期资产支付的现金32,233,056.85237,513,466.95128,365,733.95109,719,515.08
投资支付的现金1,305,132,943.82,979,283,110.221,609,184,658.221,393,111,649.78
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,337,366,000.653,216,796,577.171,737,550,392.171,502,831,164.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-229,009,865.43-264,725,829.4210,123,712.17-156,092,438.91
三、筹资活动产生的现金流量:
取得借款收到的现金243,805,393.39740,705,223.96682,000,000535,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计243,805,393.39740,705,223.96682,000,000535,000,000
偿还债务支付的现金210,850,000768,000,000715,000,000380,000,000
分配股利、利润或偿付利息支付的现金3,736,629.04307,259,882.05304,124,406.11300,429,511.78
支付其他与筹资活动有关的现金1,010,037.8612,388,513.578,816,011.776,782,313.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计215,596,666.91,087,648,395.621,027,940,417.88687,211,825.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额28,208,726.49-346,943,171.66-345,940,417.88-152,211,825.67
四、汇率变动对现金及现金等价物的影响9,296,034.09-10,917,841.61-810,960.26-6,553,155.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额98,869,855.1264,036,430.78202,919,778.35-188,984,106.33
加:期初现金及现金等价物余额1,056,673,693.43992,637,262.65992,637,262.65992,637,262.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,155,543,548.551,056,673,693.431,195,557,041803,653,156.32
补充资料:
净利润-810,809,647.29-394,562,367.16
资产减值准备-51,482,778.3-34,204,812.46
固定资产和投资性房地产折旧-147,289,269.18-70,038,387.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-147,289,269.18-70,038,387.11
无形资产摊销-9,317,888.11-4,558,783.92
长期待摊费用摊销-18,185,445.15-9,267,261.86
处置固定资产、无形资产和其他长期资产的损失--128,540.25--238,665.91
固定资产报废损失-399,023.43-35,501.27
公允价值变动损失--3,547,603.86-315,947.85
财务费用-42,793,081.87-23,134,896.99
投资损失--83,569,192.36--53,424,723.45
递延所得税--10,433,642.22--4,963,500.7
其中:递延所得税资产减少--9,136,803.19--3,789,353.96
递延所得税负债增加--1,296,839.03--1,174,146.74
存货的减少--266,562,115.42--225,823,365.55
经营性应收项目的减少--588,489,011.46--1,272,371,196.74
经营性应付项目的增加-473,666,619.67-1,129,646,496.98
其他-21,993,109.43-15,123,466.75
融资租入固定资产---2,823,234.8
现金的期末余额-1,056,673,693.43-803,653,156.32
减:现金的期初余额-992,637,262.65-992,637,262.65
公告日期2025-04-252025-04-252024-10-292024-08-24
审计意见(境内)标准无保留意见
TOP↑