当前位置:首页 - 行情中心 - 飞科电器(603868) - 财务分析 - 现金流量表

飞科电器

(603868)

  

流通市值:159.52亿  总市值:159.52亿
流通股本:4.36亿   总股本:4.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,455,151,162.022,290,839,665.151,173,848,865.854,288,116,550.95
  收到的税费返还294,268.8277,686.26-202,344.47
  收到其他与经营活动有关的现金27,991,204.223,567,995.0514,227,218.2863,305,310.82
  经营活动现金流入小计3,483,436,635.042,314,485,346.461,188,076,084.134,351,624,206.24
  购买商品、接受劳务支付的现金1,120,439,416.77676,826,888.69399,155,788.071,382,528,803.41
  支付给职工以及为职工支付的现金408,869,689.2264,518,339.36130,606,473.22539,698,591.56
  支付的各项税费368,722,669.11252,515,498.74118,827,979.3421,887,515.3
  支付其他与经营活动有关的现金961,647,963.77609,026,779.35272,245,758.481,132,311,198.91
  经营活动现金流出小计2,859,679,738.851,802,887,506.14920,835,999.073,476,426,109.18
  经营活动产生的现金流量净额623,756,896.19511,597,840.32267,240,085.06875,198,097.06
二、投资活动产生的现金流量:
  收回投资收到的现金2,849,432,969.32,011,765,193.07854,602,593.072,410,902,683.46
  取得投资收益收到的现金18,221,227.3914,767,439.735,199,426.7918,270,724.35
  处置固定资产、无形资产和其他长期资产收回的现金净额128,356119,05610,270418,722.93
  投资活动现金流入小计2,867,782,552.692,026,651,688.8859,812,289.862,429,592,130.74
  购建固定资产、无形资产和其他长期资产支付的现金186,391,743.9519,695,613.338,717,054.1761,466,840.62
  投资支付的现金2,663,040,1912,000,440,191955,300,1913,029,140,000
  投资活动现金流出小计2,849,431,934.952,020,135,804.33964,017,245.173,090,606,840.62
  投资活动产生的现金流量净额18,350,617.746,515,884.47-104,204,955.31-661,014,709.88
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金435,600,000217,800,000-217,800,000
  支付其他与筹资活动有关的现金698,867.66304,592.17160,924.194,512,582.75
  筹资活动现金流出小计436,298,867.66218,104,592.17160,924.19222,312,582.75
  筹资活动产生的现金流量净额-436,298,867.66-218,104,592.17-160,924.19-222,312,582.75
四、汇率变动对现金及现金等价物的影响-870,571.84-552,156.45-228,818.62-286,206.96
五、现金及现金等价物净增加额204,938,074.43299,456,976.17162,645,386.94-8,415,402.53
  加:期初现金及现金等价物余额177,257,614.11177,257,614.11177,257,614.11185,673,016.64
  期末现金及现金等价物余额382,195,688.54476,714,590.28339,903,001.05177,257,614.11
补充资料:
  净利润-359,427,413.13-512,084,673.68
  资产减值准备-9,542,849.93-48,865,137.58
  固定资产和投资性房地产折旧-51,059,272.59-102,775,136.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,059,272.59-102,775,136.05
  无形资产摊销-2,484,343.81-5,138,212.79
  长期待摊费用摊销-2,566,346.46-16,978,522.45
  处置固定资产、无形资产和其他长期资产的损失-225.94--395,718.34
  固定资产报废损失-1,812,959.29-731,825.16
  公允价值变动损失--12,156,835.15--20,396,621.81
  财务费用-564,948.38-439,399.18
  投资损失-2,225,969.38--4,479,213.06
  递延所得税--15,654,110.1--2,571,899.9
  其中:递延所得税资产减少--15,582,628.33--2,761,198.9
    递延所得税负债增加--71,481.77-189,299
  存货的减少-81,227,496.98-195,812,154.66
  经营性应收项目的减少--18,915,054.83-96,514,806.73
  经营性应付项目的增加-47,909,897.53--75,819,655.16
  不涉及现金收支的投资和筹资活动金额其他项目-341,930.62-1,160,489.38
  现金的期末余额-476,714,590.28-177,257,614.11
  减:现金的期初余额-177,257,614.11-185,673,016.64
  现金及现金等价物的净增加额-299,456,976.17--8,415,402.53
公告日期2026-10-282026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑