当前位置:首页 - 行情中心 - 飞科电器(603868) - 财务分析 - 现金流量表

飞科电器

(603868)

  

流通市值:164.48亿  总市值:164.48亿
流通股本:4.36亿   总股本:4.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,251,389,071.711,292,784,042.324,544,312,283.33,610,124,248.74
  收到的税费返还110,965.6956,192.35368,036.27256,025.62
  收到其他与经营活动有关的现金42,886,897.2638,712,714.6297,230,672.1797,308,208.86
  经营活动现金流入小计2,294,386,934.661,331,552,949.294,641,910,991.743,707,688,483.22
  购买商品、接受劳务支付的现金706,302,915.99400,837,091.812,136,968,993.231,637,219,591.82
  支付给职工以及为职工支付的现金282,192,399.67139,077,130.03560,697,446.71427,048,785.85
  支付的各项税费216,885,714.64109,121,400.36328,800,681.37240,214,548.4
  支付其他与经营活动有关的现金618,366,236.23363,410,830.21,319,184,425.431,083,646,589.7
  经营活动现金流出小计1,823,747,266.531,012,446,452.44,345,651,546.743,388,129,515.77
  经营活动产生的现金流量净额470,639,668.13319,106,496.89296,259,445319,558,967.45
二、投资活动产生的现金流量:
  收回投资收到的现金1,161,394,800.41548,271,865.563,766,332,431.131,967,608,376.01
  取得投资收益收到的现金10,708,368.656,435,518.1520,249,469.6214,324,522.96
  处置固定资产、无形资产和其他长期资产收回的现金净额16,319.414,309.41,308,270.991,326,024
  投资活动现金流入小计1,172,119,488.46554,721,693.113,787,890,171.741,983,258,922.97
  购建固定资产、无形资产和其他长期资产支付的现金37,906,404.3725,959,404.4887,778,922.2952,368,257.9
  投资支付的现金1,327,630,000686,600,0003,314,534,662.271,961,520,000
  投资活动现金流出小计1,365,536,404.37712,559,404.483,402,313,584.562,013,888,257.9
  投资活动产生的现金流量净额-193,416,915.91-157,837,711.37385,576,587.18-30,629,334.93
三、筹资活动产生的现金流量:
  取得借款收到的现金--630,000,000430,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--630,000,000430,000,000
  偿还债务支付的现金--630,000,000-
  分配股利、利润或偿付利息支付的现金217,800,000-1,005,943,944.441,002,406,500
  支付其他与筹资活动有关的现金3,413,573.752,560,92015,139,050.512,208,491.49
  筹资活动现金流出小计221,213,573.752,560,9201,651,082,994.941,014,614,991.49
  筹资活动产生的现金流量净额-221,213,573.75-2,560,920-1,021,082,994.94-584,614,991.49
四、汇率变动对现金及现金等价物的影响-50,398.72-15,835.08157,316.74-122,650.23
五、现金及现金等价物净增加额55,958,779.75158,692,030.44-339,089,646.02-295,808,009.2
  加:期初现金及现金等价物余额185,673,016.64186,581,050.62524,762,662.66524,762,662.66
  期末现金及现金等价物余额241,631,796.39345,273,081.06185,673,016.64228,954,653.46
补充资料:
  净利润321,061,757.15-457,861,390.82-
  资产减值准备7,578,766.59-9,202,377.49-
  固定资产和投资性房地产折旧51,727,271.6-104,049,264.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,727,271.6-104,049,264.78-
  无形资产摊销2,669,555.99-5,173,952.31-
  长期待摊费用摊销11,230,003.69-12,103,967.64-
  处置固定资产、无形资产和其他长期资产的损失-126,071.64--177,615.36-
  固定资产报废损失27,878.65-38,592.56-
  公允价值变动损失-9,989,889.45--22,687,884.07-
  财务费用160,397.38-4,663,372.79-
  投资损失-4,336,475.13--9,844,332.94-
  递延所得税1,263,538.99--15,496,730.79-
  其中:递延所得税资产减少1,093,669.16--15,214,073.75-
    递延所得税负债增加169,869.83--282,657.04-
  存货的减少173,691,330.6--172,252,859.47-
  经营性应收项目的减少73,922.11-23,622,512.28-
  经营性应付项目的增加-87,835,944.98--114,391,771.92-
  不涉及现金收支的投资和筹资活动金额其他项目728,229.98-8,672,798.7-
  现金的期末余额241,631,796.39-185,673,016.64-
  减:现金的期初余额185,673,016.64-524,762,662.66-
  现金及现金等价物的净增加额55,958,779.75--339,089,646.02-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑