当前位置:首页 - 行情中心 - 盛美上海(688082) - 财务分析 - 现金流量表

盛美上海

(688082)

  

流通市值:451.24亿  总市值:456.60亿
流通股本:4.36亿   总股本:4.41亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,588,138,827.273,754,606,278.672,730,308,259.171,019,049,821.2
收到的税费返还210,280,334.74182,063,127.08153,290,120.766,989,342.3
收到其他与经营活动有关的现金95,172,081.8530,208,589.7418,623,967.036,489,865.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,893,591,243.863,966,877,995.492,902,222,346.91,092,529,029.29
购买商品、接受劳务支付的现金3,454,085,471.792,511,743,330.361,815,716,310.131,046,906,008.63
支付给职工以及为职工支付的现金714,911,510.15525,771,295.45346,350,380.42113,770,509.76
支付的各项税费64,494,772.7750,510,165.7941,183,605.5427,901,817.66
支付其他与经营活动有关的现金443,956,497.41311,480,424.85252,253,204.0258,975,041.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,677,448,252.123,399,505,216.452,455,503,500.111,247,553,377.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,216,142,991.74567,372,779.04446,718,846.79-155,024,348.43
二、投资活动产生的现金流量:
收回投资收到的现金390,361,788.48294,141,788.48201,326,400112,719,416.66
取得投资收益收到的现金75,054,067.0152,108,449.6239,600,309.7633,811,518.15
处置固定资产、无形资产和其他长期资产收回的现金净额10,822.585,3805,380-
投资活动现金流入的平衡项目0000
投资活动现金流入小计465,426,678.07346,255,618.1240,932,089.76146,530,934.81
购建固定资产、无形资产和其他长期资产支付的现金573,844,510.45459,310,272.59284,216,857.5182,808,632.52
投资支付的现金378,561,582.44204,933,993.96133,587,993.96152,499,993.96
取得子公司及其他营业单位支付的现金3,000,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计955,406,092.89664,244,266.55417,804,851.47235,308,626.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-489,979,414.82-317,988,648.45-176,872,761.71-88,777,691.67
三、筹资活动产生的现金流量:
吸收投资收到的现金36,681,205.025,634,925.025,634,925.02-
取得借款收到的现金932,471,833.93798,479,787.9397,059,000167,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计969,153,038.95804,114,712.92402,693,925.02167,000,000
偿还债务支付的现金270,915,851.51255,760,292.4116,560,590.469,514,510.64
分配股利、利润或偿付利息支付的现金298,306,627.2290,702,726.7710,643,553.453,927,050.51
支付其他与筹资活动有关的现金21,798,154.1515,675,934.2910,605,617.053,715,368.74
筹资活动现金流出平衡项目0000
筹资活动现金流出小计591,020,632.86562,138,953.4737,809,760.9617,156,929.89
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额378,132,406.09241,975,759.45364,884,164.06149,843,070.11
四、汇率变动对现金及现金等价物的影响6,952,548.44-7,285,646.232,980,289.88545,297.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,111,248,531.45484,074,243.81637,710,539.02-93,413,672.26
加:期初现金及现金等价物余额1,523,342,073.951,523,342,073.951,523,342,073.951,523,342,073.95
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,634,590,605.42,007,416,317.762,161,052,612.971,429,928,401.69
补充资料:
净利润1,153,188,729.25-443,182,595.18-
资产减值准备22,717,836.37-21,637,263.37-
固定资产和投资性房地产折旧47,407,683.53-21,156,130.6-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,407,683.53-21,156,130.6-
无形资产摊销19,869,628.71-8,645,773.84-
长期待摊费用摊销8,411,141.61-5,373,821.01-
处置固定资产、无形资产和其他长期资产的损失-2,099.26---
固定资产报废损失4,750.45-2,102.79-
公允价值变动损失-24,045,316.96-7,778,230.46-
财务费用30,179,323.89-12,050,420.51-
投资损失-32,446,908.58--13,468,002.52-
递延所得税-11,192,277.8--32,185,522.43-
其中:递延所得税资产减少-11,192,277.8--32,185,522.43-
存货的减少-327,476,064.75--484,760,123.76-
经营性应收项目的减少-555,193,564.01-1,021,334.96-
经营性应付项目的增加483,798,449.65-254,638,363.95-
其他314,263,006.63-168,099,367.26-
现金的期末余额2,542,699,605.4-2,161,052,612.97-
减:现金的期初余额1,000,507,973.95-1,523,342,073.95-
加:现金等价物的期末余额91,891,000---
减:现金等价物的期初余额522,834,100---
公告日期2025-02-272024-10-312024-08-082024-04-27
审计意见(境内)标准无保留意见
TOP↑