当前位置:首页 - 行情中心 - 盛美上海(688082) - 财务分析 - 现金流量表

盛美上海

(688082)

  

流通市值:724.65亿  总市值:797.36亿
流通股本:4.36亿   总股本:4.80亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,020,705,158.392,514,699,064.761,290,856,741.715,588,138,827.27
  收到的税费返还222,124,988.12149,937,225.62108,219,565.06210,280,334.74
  收到其他与经营活动有关的现金81,298,664.0552,563,198.230,558,185.195,172,081.85
  经营活动现金流入小计4,324,128,810.562,717,199,488.581,429,634,491.875,893,591,243.86
  购买商品、接受劳务支付的现金2,967,837,639.781,861,118,243.11931,569,704.753,454,085,471.79
  支付给职工以及为职工支付的现金808,225,725.92580,523,307.75186,104,946.96714,911,510.15
  支付的各项税费201,267,691.94148,241,783.0382,364,976.1464,494,772.77
  支付其他与经营活动有关的现金405,766,262.46259,270,100.12136,442,699.97443,956,497.41
  经营活动现金流出小计4,383,097,320.12,849,153,434.011,336,482,327.824,677,448,252.12
  经营活动产生的现金流量净额-58,968,509.54-131,953,945.4393,152,164.051,216,142,991.74
二、投资活动产生的现金流量:
  收回投资收到的现金99,985,90050,247,40050,318,800390,361,788.48
  取得投资收益收到的现金3,153,985.681,599,144.712,052,359.4575,054,067.01
  处置固定资产、无形资产和其他长期资产收回的现金净额--42,222.1210,822.58
  投资活动现金流入小计103,139,885.6851,846,544.7152,413,381.57465,426,678.07
  购建固定资产、无形资产和其他长期资产支付的现金354,160,435.32256,661,254.56128,863,829.25573,844,510.45
  投资支付的现金53,693,60050,293,600-378,561,582.44
  取得子公司及其他营业单位支付的现金---3,000,000
  投资活动现金流出小计407,854,035.32306,954,854.56128,863,829.25955,406,092.89
  投资活动产生的现金流量净额-304,714,149.64-255,108,309.85-76,450,447.68-489,979,414.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,566,812,822.65127,095,879.3126,345,879.336,681,205.02
  其中:子公司吸收少数股东投资收到的现金1,741,999.05---
  取得借款收到的现金1,072,390,252.45761,127,086.38298,327,086.38932,471,833.93
  筹资活动现金流入小计5,639,203,075.1888,222,965.68424,672,965.68969,153,038.95
  偿还债务支付的现金546,798,222.8284,815,593.89180,142,213.81270,915,851.51
  分配股利、利润或偿付利息支付的现金317,190,393.4218,583,904.9312,985,336.58298,306,627.2
  支付其他与筹资活动有关的现金71,600,538.7263,217,392.137,465,311.5221,798,154.15
  筹资活动现金流出小计935,589,154.94366,616,890.95200,592,861.91591,020,632.86
  筹资活动产生的现金流量净额4,703,613,920.16521,606,074.73224,080,103.77378,132,406.09
四、汇率变动对现金及现金等价物的影响-23,431,361.19-7,776,272.04-2,965,910.936,952,548.44
五、现金及现金等价物净增加额4,316,499,899.79126,767,547.41237,815,909.211,111,248,531.45
  加:期初现金及现金等价物余额2,634,590,605.42,634,590,605.42,634,590,605.41,523,342,073.95
  期末现金及现金等价物余额6,951,090,505.192,761,358,152.812,872,406,514.612,634,590,605.4
补充资料:
  净利润-695,731,108.77-1,153,188,729.25
  资产减值准备-32,693,636.73-22,717,836.37
  固定资产和投资性房地产折旧-36,404,173.1-47,407,683.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,404,173.1-47,407,683.53
  无形资产摊销-11,360,482.9-19,869,628.71
  长期待摊费用摊销-2,387,779.61-8,411,141.61
  处置固定资产、无形资产和其他长期资产的损失-387,945.27--2,099.26
  固定资产报废损失-120,200.31-4,750.45
  公允价值变动损失--13,110,964.83--24,045,316.96
  财务费用-24,068,332.43-30,179,323.89
  投资损失--15,367,921.13--32,446,908.58
  递延所得税-22,095,662.61--11,192,277.8
  其中:递延所得税资产减少-22,095,662.61--11,192,277.8
  存货的减少--182,720,298.75--327,476,064.75
  经营性应收项目的减少--722,708,450.14--555,193,564.01
  经营性应付项目的增加--156,905,924.74-483,798,449.65
  其他-79,930,649.52-314,263,006.63
  现金的期末余额-2,620,369,854.59-2,542,699,605.4
  减:现金的期初余额-2,542,699,605.4-1,000,507,973.95
  加:现金等价物的期末余额-140,988,298.22-91,891,000
  减:现金等价物的期初余额-91,891,000-522,834,100
  现金及现金等价物的净增加额-126,767,547.41-1,111,248,531.45
公告日期2025-10-302025-08-072025-04-302025-02-27
审计意见(境内)标准无保留意见
TOP↑