当前位置:首页 - 行情中心 - 中船特气(688146) - 财务分析 - 现金流量表

中船特气

(688146)

  

流通市值:63.73亿  总市值:232.73亿
流通股本:1.45亿   总股本:5.29亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,182,272,677.02515,200,524.632,186,910,778.741,586,335,149.5
  收到的税费返还16,421,984.868,356,770.353,652,398.913,652,398.91
  收到其他与经营活动有关的现金37,090,453.4335,372,323.32118,988,350.3196,474,809.13
  经营活动现金流入小计1,235,785,115.31558,929,618.32,309,551,527.961,686,462,357.54
  购买商品、接受劳务支付的现金725,737,293.25356,147,659.321,189,046,915.89857,511,442.32
  支付给职工以及为职工支付的现金81,218,880.7643,949,624.48167,524,032.14112,835,819.53
  支付的各项税费23,602,714.449,350,930.1144,910,647.0932,133,967.23
  支付其他与经营活动有关的现金71,770,701.4426,402,842.69291,041,347.54134,691,540.49
  经营活动现金流出小计902,329,589.89435,851,056.61,692,522,942.661,137,172,769.57
  经营活动产生的现金流量净额333,455,525.42123,078,561.7617,028,585.3549,289,587.97
二、投资活动产生的现金流量:
  取得投资收益收到的现金---7,456,684.18
  处置固定资产、无形资产和其他长期资产收回的现金净额---76,146
  收到的其他与投资活动有关的现金14,856,000-307,034,607.72300,000,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计14,856,000-307,034,607.72307,532,830.18
  购建固定资产、无形资产和其他长期资产支付的现金441,325,429.8274,262,117.831,133,820,886.33685,716,574.37
  投资支付的现金42,039,80042,039,800--
  支付其他与投资活动有关的现金--14,856,000-
  投资活动现金流出小计483,365,229.8316,301,917.831,148,676,886.33685,716,574.37
  投资活动产生的现金流量净额-468,509,229.8-316,301,917.83-841,642,278.61-378,183,744.19
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金91,588,235.35-100,588,235.35100,588,235.35
  支付其他与筹资活动有关的现金--11,521,083.179,320,999.5
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计91,588,235.35-112,109,318.52109,909,234.85
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-91,588,235.35--112,109,318.52-109,909,234.85
四、汇率变动对现金及现金等价物的影响1,950,843.552,034,475.864,477,811.862,968,266.96
五、现金及现金等价物净增加额-224,691,096.18-191,188,880.27-332,245,199.9764,164,875.89
  加:期初现金及现金等价物余额2,621,336,808.052,621,336,808.052,923,976,460.572,923,976,460.57
  期末现金及现金等价物余额2,396,645,711.872,430,147,927.782,591,731,260.62,988,141,336.46
补充资料:
  净利润177,836,972.13-303,928,380.24-
  资产减值准备182,947.47-4,484,074.89-
  固定资产和投资性房地产折旧156,407,146.77-238,158,579.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧156,407,146.77-238,158,579.4-
  无形资产摊销5,558,619.28-3,005,056.32-
  长期待摊费用摊销--708,258.71-
  财务费用---4,157,623.35-
  投资损失---4,601,654.98-
  递延所得税6,369,571.82-15,429,657.07-
  其中:递延所得税资产减少576.6---
    递延所得税负债增加6,368,995.22-15,429,657.07-
  存货的减少-152,538,013.04--24,660,108.37-
  经营性应收项目的减少-9,902,572.29--53,987,481.52-
  经营性应付项目的增加149,642,273.11-126,531,409.18-
  现金的期末余额2,396,645,711.87-2,591,731,260.6-
  减:现金的期初余额2,621,336,808.05-2,923,976,460.57-
  现金及现金等价物的净增加额-224,691,096.18--332,245,199.97-
公告日期2025-08-232025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑