流通市值:30.00亿 | 总市值:136.78亿 | ||
流通股本:1.01亿 | 总股本:4.61亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 569,435,924.27 | 2,475,096,233.75 | 1,839,525,423.14 | 1,402,099,196.46 |
收到的税费返还 | 4,057,964.39 | 41,546,717.23 | 28,141,298 | 18,301,259.02 |
收到其他与经营活动有关的现金 | 35,661,254.88 | 682,707,631 | 566,407,419.91 | 365,083,575.17 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 609,155,143.54 | 3,199,350,581.98 | 2,434,074,141.05 | 1,785,484,030.65 |
购买商品、接受劳务支付的现金 | 542,532,029.66 | 3,055,061,918.2 | 2,483,120,890.2 | 1,978,195,055.35 |
支付给职工以及为职工支付的现金 | 134,196,908.42 | 507,532,312.7 | 418,714,889.47 | 248,623,267.98 |
支付的各项税费 | 36,263,094.49 | 139,496,387.39 | 115,693,873.23 | 91,173,576.32 |
支付其他与经营活动有关的现金 | 52,294,542.18 | 497,158,699.59 | 407,876,248.85 | 262,582,916.27 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 765,286,574.75 | 4,199,249,317.88 | 3,425,405,901.75 | 2,580,574,815.92 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -156,131,431.21 | -999,898,735.9 | -991,331,760.7 | -795,090,785.27 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 526,846,360 | 4,772,464,208.9 | 3,860,481,605.89 | 2,296,508,366.15 |
取得投资收益收到的现金 | 1,494,543.53 | 39,467,733.84 | 34,018,652.28 | 32,501,596.72 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | 500,000.07 | 500,000 | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 528,340,903.53 | 4,812,431,942.81 | 3,895,000,258.17 | 2,329,009,962.87 |
购建固定资产、无形资产和其他长期资产支付的现金 | 57,629,283.55 | 291,977,046.98 | 192,946,473.02 | 122,689,055.1 |
投资支付的现金 | 340,423,180 | 3,962,176,595 | 3,091,000,000 | 2,015,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 398,052,463.55 | 4,254,153,641.98 | 3,283,946,473.02 | 2,137,689,055.1 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 130,288,439.98 | 558,278,300.83 | 611,053,785.15 | 191,320,907.77 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 43,160,526 | 43,160,526 | 43,160,526 |
取得借款收到的现金 | 913,305,600 | 1,971,736,968.67 | 1,609,956,208.66 | 1,023,908,293.53 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 913,305,600 | 2,014,897,494.67 | 1,653,116,734.66 | 1,067,068,819.53 |
偿还债务支付的现金 | 537,611,325.62 | 720,528,238.71 | 466,301,200 | 170,700,000 |
分配股利、利润或偿付利息支付的现金 | 13,499,341.83 | 71,386,826.59 | 60,567,709.53 | 11,637,499.5 |
支付其他与筹资活动有关的现金 | 42,902,729.11 | 101,905,901.99 | 49,759,046.36 | 43,927,010.36 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 594,013,396.56 | 893,820,967.29 | 576,627,955.89 | 226,264,509.86 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 319,292,203.44 | 1,121,076,527.38 | 1,076,488,778.77 | 840,804,309.67 |
四、汇率变动对现金及现金等价物的影响 | 5,381,411.15 | -201,254.03 | -1,658,579.23 | 29,428.74 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 298,830,623.36 | 679,254,838.28 | 694,552,223.99 | 237,063,860.91 |
加:期初现金及现金等价物余额 | 1,541,491,433.65 | 862,236,595.37 | 862,236,595.37 | 862,236,595.37 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,840,322,057.01 | 1,541,491,433.65 | 1,556,788,819.36 | 1,099,300,456.28 |
补充资料: | ||||
净利润 | - | 226,708,175.77 | - | 42,847,221.37 |
资产减值准备 | - | 236,001,787.03 | - | 60,164,779.37 |
固定资产和投资性房地产折旧 | - | 26,354,284.85 | - | 11,597,379.67 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 26,354,284.85 | - | 11,597,379.67 |
无形资产摊销 | - | 11,218,060.4 | - | 2,637,643.64 |
长期待摊费用摊销 | - | 8,097,495.48 | - | 3,218,648.12 |
处置固定资产、无形资产和其他长期资产的损失 | - | -185,820.79 | - | - |
固定资产报废损失 | - | 1,011,584.59 | - | 1,417,159.7 |
公允价值变动损失 | - | -1,057,003.22 | - | -710,988.96 |
财务费用 | - | 47,542,963.61 | - | 16,280,958.28 |
投资损失 | - | -19,258,444.68 | - | -14,311,293.15 |
递延所得税 | - | -64,842,919.53 | - | -11,033,013.41 |
其中:递延所得税资产减少 | - | -72,620,167.32 | - | -9,607,797.82 |
递延所得税负债增加 | - | 7,777,247.79 | - | -1,425,215.59 |
存货的减少 | - | -796,732,109.52 | - | -1,291,441,806.67 |
经营性应收项目的减少 | - | -343,143,752.72 | - | -33,736,016.39 |
经营性应付项目的增加 | - | -576,157,601.57 | - | 318,747,382.4 |
其他 | - | 78,197,839.83 | - | 55,191,559.17 |
现金的期末余额 | - | 1,541,491,433.65 | - | 1,099,300,456.28 |
减:现金的期初余额 | - | 862,236,595.37 | - | 862,236,595.37 |
公告日期 | 2025-04-29 | 2025-04-26 | 2024-10-30 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |