当前位置:首页 - 行情中心 - 微导纳米(688147) - 财务分析 - 现金流量表

微导纳米

(688147)

  

流通市值:30.00亿  总市值:136.78亿
流通股本:1.01亿   总股本:4.61亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金569,435,924.272,475,096,233.751,839,525,423.141,402,099,196.46
收到的税费返还4,057,964.3941,546,717.2328,141,29818,301,259.02
收到其他与经营活动有关的现金35,661,254.88682,707,631566,407,419.91365,083,575.17
经营活动现金流入的平衡项目0000
经营活动现金流入小计609,155,143.543,199,350,581.982,434,074,141.051,785,484,030.65
购买商品、接受劳务支付的现金542,532,029.663,055,061,918.22,483,120,890.21,978,195,055.35
支付给职工以及为职工支付的现金134,196,908.42507,532,312.7418,714,889.47248,623,267.98
支付的各项税费36,263,094.49139,496,387.39115,693,873.2391,173,576.32
支付其他与经营活动有关的现金52,294,542.18497,158,699.59407,876,248.85262,582,916.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计765,286,574.754,199,249,317.883,425,405,901.752,580,574,815.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-156,131,431.21-999,898,735.9-991,331,760.7-795,090,785.27
二、投资活动产生的现金流量:
收回投资收到的现金526,846,3604,772,464,208.93,860,481,605.892,296,508,366.15
取得投资收益收到的现金1,494,543.5339,467,733.8434,018,652.2832,501,596.72
处置固定资产、无形资产和其他长期资产收回的现金净额-500,000.07500,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计528,340,903.534,812,431,942.813,895,000,258.172,329,009,962.87
购建固定资产、无形资产和其他长期资产支付的现金57,629,283.55291,977,046.98192,946,473.02122,689,055.1
投资支付的现金340,423,1803,962,176,5953,091,000,0002,015,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计398,052,463.554,254,153,641.983,283,946,473.022,137,689,055.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额130,288,439.98558,278,300.83611,053,785.15191,320,907.77
三、筹资活动产生的现金流量:
吸收投资收到的现金-43,160,52643,160,52643,160,526
取得借款收到的现金913,305,6001,971,736,968.671,609,956,208.661,023,908,293.53
筹资活动现金流入平衡项目0000
筹资活动现金流入小计913,305,6002,014,897,494.671,653,116,734.661,067,068,819.53
偿还债务支付的现金537,611,325.62720,528,238.71466,301,200170,700,000
分配股利、利润或偿付利息支付的现金13,499,341.8371,386,826.5960,567,709.5311,637,499.5
支付其他与筹资活动有关的现金42,902,729.11101,905,901.9949,759,046.3643,927,010.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计594,013,396.56893,820,967.29576,627,955.89226,264,509.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额319,292,203.441,121,076,527.381,076,488,778.77840,804,309.67
四、汇率变动对现金及现金等价物的影响5,381,411.15-201,254.03-1,658,579.2329,428.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额298,830,623.36679,254,838.28694,552,223.99237,063,860.91
加:期初现金及现金等价物余额1,541,491,433.65862,236,595.37862,236,595.37862,236,595.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,840,322,057.011,541,491,433.651,556,788,819.361,099,300,456.28
补充资料:
净利润-226,708,175.77-42,847,221.37
资产减值准备-236,001,787.03-60,164,779.37
固定资产和投资性房地产折旧-26,354,284.85-11,597,379.67
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,354,284.85-11,597,379.67
无形资产摊销-11,218,060.4-2,637,643.64
长期待摊费用摊销-8,097,495.48-3,218,648.12
处置固定资产、无形资产和其他长期资产的损失--185,820.79--
固定资产报废损失-1,011,584.59-1,417,159.7
公允价值变动损失--1,057,003.22--710,988.96
财务费用-47,542,963.61-16,280,958.28
投资损失--19,258,444.68--14,311,293.15
递延所得税--64,842,919.53--11,033,013.41
其中:递延所得税资产减少--72,620,167.32--9,607,797.82
递延所得税负债增加-7,777,247.79--1,425,215.59
存货的减少--796,732,109.52--1,291,441,806.67
经营性应收项目的减少--343,143,752.72--33,736,016.39
经营性应付项目的增加--576,157,601.57-318,747,382.4
其他-78,197,839.83-55,191,559.17
现金的期末余额-1,541,491,433.65-1,099,300,456.28
减:现金的期初余额-862,236,595.37-862,236,595.37
公告日期2025-04-292025-04-262024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑