当前位置:首页 - 行情中心 - 微导纳米(688147) - 财务分析 - 现金流量表

微导纳米

(688147)

  

流通市值:17.86亿  总市值:202.37亿
流通股本:4009.87万   总股本:4.54亿

现金流量表

报告期2023-06-302023-03-312022-12-312022-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,344,138,989.62432,060,776.27911,526,609.12546,934,237.18
收到的税费返还31,735,676.5721,936,899.1311,250,213.344,730,897.8
收到其他与经营活动有关的现金53,908,875.4728,040,575.95120,215,443.1669,021,787.99
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,429,783,541.66482,038,251.351,042,992,265.62620,686,922.97
购买商品、接受劳务支付的现金889,130,912.44320,178,609.87490,913,313.15301,194,184.98
支付给职工以及为职工支付的现金143,782,867.3884,458,382.72176,808,465.5126,355,076
支付的各项税费37,696,736.2918,763,065.6225,531,232.28,727,595.69
支付其他与经营活动有关的现金141,418,618.289,932,028.07181,242,351.71123,383,630.2
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,212,029,134.31513,332,086.28874,495,362.56559,660,486.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额217,754,407.35-31,293,834.93168,496,903.0661,026,436.1
二、投资活动产生的现金流量:
收回投资收到的现金300,000,000-1,087,000,000797,000,000
取得投资收益收到的现金1,967,611.12468,611.128,839,070.957,193,611.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计301,967,611.12468,611.121,095,839,070.95804,193,611.6
购建固定资产、无形资产和其他长期资产支付的现金46,252,571.579,471,579.4747,338,168.7333,108,669.04
投资支付的现金1,220,000,000820,000,000842,000,000662,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,266,252,571.57829,471,579.47889,338,168.73695,108,669.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-964,284,960.45-829,002,968.35206,500,902.22109,084,942.56
三、筹资活动产生的现金流量:
吸收投资收到的现金--1,051,170,901.03-
取得借款收到的现金109,900,00059,900,000334,330,062.23176,967,264.94
筹资活动现金流入平衡项目0000
筹资活动现金流入小计109,900,00059,900,0001,385,500,963.26176,967,264.94
偿还债务支付的现金118,870,274.9448,870,274.94120,727,603.1486,327,603.14
分配股利、利润或偿付利息支付的现金4,309,030.972,271,814.34,477,317.873,021,125.34
支付其他与筹资活动有关的现金10,439,911.84-27,297,278.394,311,987.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计133,619,217.7551,142,089.24152,502,199.493,660,715.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-23,719,217.758,757,910.761,232,998,763.8683,306,549.17
四、汇率变动对现金及现金等价物的影响-1,174,670.06-407,002.04595,281.7122,219.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-771,424,440.91-851,945,894.561,608,591,850.84253,540,147.4
加:期初现金及现金等价物余额1,718,132,634.731,718,132,634.73109,540,783.89109,540,783.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额946,708,193.82866,186,740.171,718,132,634.73363,080,931.29
补充资料:
净利润68,567,191.18-54,150,541.03-3,254,721.89
资产减值准备1,355,026.21-17,396,706.12803,750.46
固定资产和投资性房地产折旧3,615,849.06-5,664,583.544,119,199.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,615,849.06-5,664,583.544,119,199.1
无形资产摊销2,016,074.3-4,052,457.72,939,311.86
长期待摊费用摊销2,712,356.78-9,487,042.116,714,607.06
处置固定资产、无形资产和其他长期资产的损失---367,019.57-
固定资产报废损失19,364.45-8,296.426,612.34
公允价值变动损失-153,347.22--351,375-400,527.78
财务费用8,628,041.78-4,539,796.363,365,156.9
投资损失-9,936,392.36--13,964,344.88-11,055,186.24
递延所得税547,651.88--10,615,500.89-15,256,419.52
其中:递延所得税资产减少-23,725,056.87--10,545,422.14-15,193,713.69
递延所得税负债增加24,272,708.75--70,078.75-62,705.83
存货的减少-1,102,555,842.56--592,003,791.95-358,483,849.2
经营性应收项目的减少-291,894,496.8--506,978,945.06-298,755,947.41
经营性应付项目的增加1,527,486,321.58-1,172,927,441.85710,992,100.3
其他940,124.04-1,667,992.14-
现金的期末余额946,708,193.82-1,718,132,634.73363,080,931.29
减:现金的期初余额1,718,132,634.73-109,540,783.89109,540,783.89
公告日期2023-08-312023-04-252023-04-252022-12-06
审计意见(境内)标准无保留意见
TOP↑