流通市值:465.05亿 | 总市值:465.05亿 | ||
流通股本:4.23亿 | 总股本:4.23亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 275,672,789.1 | 1,010,560,886.9 | 813,792,937.47 | 573,592,287.65 |
收到的税费返还 | 26,337,116.39 | 56,504,504.16 | 48,813,455.71 | 30,512,854.59 |
收到其他与经营活动有关的现金 | 15,897,264.35 | 50,805,215.96 | 41,416,883.97 | 35,291,399.17 |
经营活动现金流入小计 | 317,907,169.84 | 1,117,870,607.02 | 904,023,277.15 | 639,396,541.41 |
购买商品、接受劳务支付的现金 | 58,550,490.52 | 204,463,410.07 | 286,207,185.98 | 137,916,106.21 |
支付给职工以及为职工支付的现金 | 65,357,589.92 | 265,530,091.9 | 204,656,001.24 | 146,885,915.99 |
支付的各项税费 | 23,387,168.28 | 81,969,233.46 | 67,140,777.52 | 43,254,673.17 |
支付其他与经营活动有关的现金 | 63,618,928.61 | 320,348,554.49 | 226,429,610.38 | 160,119,496.92 |
经营活动现金流出小计 | 210,914,177.33 | 872,311,289.92 | 784,433,575.12 | 488,176,192.29 |
经营活动产生的现金流量净额 | 106,992,992.51 | 245,559,317.1 | 119,589,702.03 | 151,220,349.12 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 110,170,515.34 | 61,749,840.21 | 51,170,515.34 |
取得投资收益收到的现金 | - | 1,579,324.87 | 33,041.28 | 0 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 6,160 | 303,641.61 | 0 | - |
收到的其他与投资活动有关的现金 | - | 43,788,077.6 | 36,498,977.6 | 36,498,977.6 |
投资活动现金流入小计 | 6,160 | 155,841,559.42 | 98,281,859.09 | 87,669,492.94 |
购建固定资产、无形资产和其他长期资产支付的现金 | 221,710,325.76 | 257,199,197.47 | 251,051,326.55 | 191,654,193.43 |
投资支付的现金 | 5,593,449.23 | 338,783,886.09 | 272,103,670.16 | 187,761,044.85 |
支付其他与投资活动有关的现金 | - | - | 0 | 0 |
投资活动现金流出小计 | 227,303,774.99 | 595,983,083.56 | 523,154,996.71 | 379,415,238.28 |
投资活动产生的现金流量净额 | -227,297,614.99 | -440,141,524.14 | -424,873,137.62 | -291,745,745.34 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 181,800,000 | 103,000,000 | 0 | 0 |
其中:子公司吸收少数股东投资收到的现金 | 181,800,000 | 103,000,000 | 0 | 0 |
取得借款收到的现金 | 316,351,900 | 802,077,074.15 | 595,962,819.75 | 516,062,819.75 |
收到其他与筹资活动有关的现金 | 20,000,000 | 21,000,000 | - | - |
筹资活动现金流入小计 | 518,151,900 | 926,077,074.15 | 595,962,819.75 | 516,062,819.75 |
偿还债务支付的现金 | 319,943,643.65 | 786,710,467.93 | 627,876,477.53 | 338,143,192.67 |
分配股利、利润或偿付利息支付的现金 | 20,113,633.68 | 135,734,274.41 | 118,858,800.88 | 43,755,874.18 |
支付其他与筹资活动有关的现金 | 8,703,637.22 | 28,107,235.67 | 22,994,592.31 | 18,470,313.4 |
筹资活动现金流出小计 | 348,760,914.55 | 950,551,978.01 | 769,729,870.72 | 400,369,380.25 |
筹资活动产生的现金流量净额 | 169,390,985.45 | -24,474,903.86 | -173,767,050.97 | 115,693,439.5 |
四、汇率变动对现金及现金等价物的影响 | 3,123,026.27 | 2,118,247.62 | 1,333,672.34 | 1,913,878.09 |
五、现金及现金等价物净增加额 | 52,209,389.24 | -216,938,863.28 | -477,716,814.22 | -22,918,078.63 |
加:期初现金及现金等价物余额 | 754,101,930.95 | 971,040,794.23 | 971,040,794.23 | 971,040,794.23 |
期末现金及现金等价物余额 | 806,311,320.19 | 754,101,930.95 | 493,323,980.01 | 948,122,715.6 |
补充资料: | ||||
净利润 | - | 141,263,284.54 | - | 82,226,988.64 |
资产减值准备 | - | 19,942,512.38 | - | 5,233,377.22 |
固定资产和投资性房地产折旧 | - | 91,406,078.94 | - | 40,931,247.07 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 91,406,078.94 | - | 40,931,247.07 |
无形资产摊销 | - | 5,877,357.74 | - | 2,857,548.66 |
长期待摊费用摊销 | - | 9,187,226.6 | - | 4,722,790.4 |
处置固定资产、无形资产和其他长期资产的损失 | - | 0 | - | 0 |
固定资产报废损失 | - | 148,435.21 | - | 7,983.31 |
公允价值变动损失 | - | 5,699,782.83 | - | 1,564,027.29 |
财务费用 | - | 50,515,554.66 | - | 25,742,683.74 |
投资损失 | - | 11,633,803.45 | - | 6,584,076.76 |
递延所得税 | - | -31,266,124.51 | - | -13,211,757.25 |
其中:递延所得税资产减少 | - | -31,266,124.51 | - | -13,211,757.25 |
递延所得税负债增加 | - | 0 | - | 0 |
存货的减少 | - | -35,549,548.22 | - | 9,124,499.89 |
经营性应收项目的减少 | - | -149,927,051.69 | - | -55,506,849.29 |
经营性应付项目的增加 | - | 84,399,593.34 | - | 8,392,793.26 |
其他 | - | 0 | - | 0 |
债务转为资本 | - | 0 | - | 0 |
一年内到期的可转换公司债券 | - | 0 | - | 0 |
融资租入固定资产 | - | 0 | - | 0 |
现金的期末余额 | - | 754,101,930.95 | - | 948,122,715.6 |
减:现金的期初余额 | - | 971,040,794.23 | - | 971,040,794.23 |
加:现金等价物的期末余额 | - | 0 | - | 0 |
减:现金等价物的期初余额 | - | 0 | - | 0 |
现金及现金等价物的净增加额 | - | -216,938,863.28 | - | -22,918,078.63 |
公告日期 | 2025-04-18 | 2025-04-03 | 2024-10-30 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |