当前位置:首页 - 行情中心 - 天岳先进(688234) - 财务分析 - 现金流量表

天岳先进

(688234)

  

流通市值:364.82亿  总市值:411.44亿
流通股本:4.30亿   总股本:4.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金774,097,195.05431,234,586.131,591,923,654.21,258,275,352.79
  收到的税费返还27,623,222.3588,542,932.6531,176,270.6434,111,750.68
  收到其他与经营活动有关的现金239,116,499.6533,880,443.26232,663,207.2384,251,606.77
  经营活动现金流入小计1,040,836,917.05553,657,962.041,855,763,132.071,376,638,710.24
  购买商品、接受劳务支付的现金539,679,677.48302,117,650.471,338,236,819.011,068,167,127.2
  支付给职工以及为职工支付的现金155,258,705.5269,610,834.75289,679,770.55214,140,266.99
  支付的各项税费12,478,631.427,939,039.926,299,558.223,912,688.67
  支付其他与经营活动有关的现金43,950,383.7330,026,861.2135,614,787.14122,619,876.29
  经营活动现金流出小计751,367,398.15409,694,386.321,789,830,934.91,428,839,959.15
  经营活动产生的现金流量净额289,469,518.9143,963,575.7265,932,197.17-52,201,248.91
二、投资活动产生的现金流量:
  收回投资收到的现金1,500,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,096,179.85208,000
  收到的其他与投资活动有关的现金-3,992,285.13286,425,414.5277,980,408.3
  投资活动现金流入小计1,500,0003,992,285.13288,521,594.35278,188,408.3
  购建固定资产、无形资产和其他长期资产支付的现金217,713,121.11121,183,821.13567,940,647.68503,523,586.12
  投资支付的现金2,842,0002,842,000--
  支付其他与投资活动有关的现金--13,216,947.53-
  投资活动现金流出小计220,555,121.11124,025,821.13581,157,595.21503,523,586.12
  投资活动产生的现金流量净额-219,055,121.11-120,033,536-292,636,000.86-225,335,177.82
三、筹资活动产生的现金流量:
  取得借款收到的现金820,009,478.05325,742,027.25700,000,000500,000,000
  筹资活动现金流入小计820,009,478.05325,742,027.25700,000,000500,000,000
  偿还债务支付的现金505,000,000100,000,0005,000,000-
  分配股利、利润或偿付利息支付的现金11,215,159.595,571,018.017,404,143.743,976,347.23
  支付其他与筹资活动有关的现金1,689,079.68921,924.74116,532,158.09105,023,232.03
  筹资活动现金流出小计517,904,239.27106,492,942.75128,936,301.83108,999,579.26
  筹资活动产生的现金流量净额302,105,238.78219,249,084.5571,063,698.17391,000,420.74
四、汇率变动对现金及现金等价物的影响5,322,718.563,427,641.33-497,639.033,734,920.09
五、现金及现金等价物净增加额377,842,355.13246,606,765.55343,862,255.45117,198,914.1
  加:期初现金及现金等价物余额1,155,456,130.151,155,456,130.15811,593,874.7811,593,874.7
  期末现金及现金等价物余额1,533,298,485.281,402,062,895.71,155,456,130.15928,792,788.8
补充资料:
  净利润10,880,178.5-179,025,054.91-
  资产减值准备10,871,049.09-7,841,888.17-
  固定资产和投资性房地产折旧171,157,678.41-326,277,981.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧171,157,678.41-326,277,981.76-
  无形资产摊销7,424,499.07-11,271,210.83-
  长期待摊费用摊销5,672,116.72-9,873,116.25-
  处置固定资产、无形资产和其他长期资产的损失7,384.44--445,658.56-
  固定资产报废损失--42,522.04-
  公允价值变动损失-49,367.34-62,851.33-
  财务费用6,330,605.8--2,694,270.67-
  投资损失-12,510,572.56-1,306,285.09-
  递延所得税-5,119,867.79--22,505,665.17-
  其中:递延所得税资产减少-5,119,867.79--22,505,665.17-
  存货的减少-39,716,997.97--186,440,944.84-
  经营性应收项目的减少-5,577,405.43--1,034,603,148.99-
  经营性应付项目的增加136,108,715.22-755,830,542.77-
  现金的期末余额1,533,298,485.28-1,155,456,130.15-
  减:现金的期初余额1,155,456,130.15-811,593,874.7-
  现金及现金等价物的净增加额377,842,355.13-343,862,255.45-
公告日期2025-08-302025-04-302025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑