当前位置:首页 - 行情中心 - 天岳先进(688234) - 财务分析 - 现金流量表

天岳先进

(688234)

  

流通市值:337.97亿  总市值:381.15亿
流通股本:4.30亿   总股本:4.85亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,412,822,351.52825,302,648.47325,280,078.31,436,402,248.66
  收到的税费返还26,101,986.0122,919,044.3121,030,927.28141,039,394.91
  收到其他与经营活动有关的现金255,255,59986,333,308.0840,712,439.67355,702,774.24
  经营活动现金流入小计1,694,179,936.53934,555,000.86387,023,445.251,933,144,417.81
  购买商品、接受劳务支付的现金1,201,604,096.31678,808,547.84231,626,512.991,113,043,514.51
  支付给职工以及为职工支付的现金250,812,317.18167,041,066.1377,476,554.37291,798,684.68
  支付的各项税费65,568,519.6849,871,396.716,593,175.4966,926,306.82
  支付其他与经营活动有关的现金87,177,203.2759,089,056.6961,135,934.13230,750,783.65
  经营活动现金流出小计1,605,162,136.44954,810,067.37376,832,176.981,702,519,289.66
  经营活动产生的现金流量净额89,017,800.09-20,255,066.5110,191,268.27230,625,128.15
二、投资活动产生的现金流量:
  取得投资收益收到的现金602,878.85---
  处置固定资产、无形资产和其他长期资产收回的现金净额---3,407.08
  收到的其他与投资活动有关的现金402,070,814.8106,118,201.7-30,910,589.85
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计402,673,693.65106,118,201.7-30,913,996.93
  购建固定资产、无形资产和其他长期资产支付的现金641,345,190.86594,312,732.74127,228,443.92403,330,094.84
  投资支付的现金25,000,00025,000,000-12,842,000
  支付其他与投资活动有关的现金2,361,833,815.142,330,968,018.222,856134,740,089.74
  投资活动现金流出小计3,028,179,0062,950,280,750.96127,231,299.92550,912,184.58
  投资活动产生的现金流量净额-2,625,505,312.35-2,844,162,549.26-127,231,299.92-519,998,187.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,061,891,491.21
  取得借款收到的现金1,208,790,833.331,038,790,833.33259,056,250950,592,800
  收到其他与筹资活动有关的现金3,738,7153,738,7153,738,71512,681,600
  筹资活动现金流入小计1,212,529,548.331,042,529,548.33262,794,9653,025,165,891.21
  偿还债务支付的现金582,700,000420,200,000112,500,000712,500,000
  分配股利、利润或偿付利息支付的现金21,992,466.8713,003,114.456,214,966.0927,857,696.02
  支付其他与筹资活动有关的现金250,000,000150,000,000100,000,0007,229,230.4
  筹资活动现金流出小计854,692,466.87583,203,114.45218,714,966.09747,586,926.42
  筹资活动产生的现金流量净额357,837,081.46459,326,433.8844,079,998.912,277,578,964.79
四、汇率变动对现金及现金等价物的影响-86,737,448-84,252,829.34-44,016,591.39-45,384,800.29
五、现金及现金等价物净增加额-2,265,387,878.8-2,489,344,011.23-116,976,624.131,942,821,105
  加:期初现金及现金等价物余额3,098,277,235.153,098,277,235.153,098,277,235.151,155,456,130.15
  期末现金及现金等价物余额832,889,356.35608,933,223.922,981,300,611.023,098,277,235.15
补充资料:
  净利润--60,124,857.04--208,562,777.23
  资产减值准备-15,188,819.25-25,330,671.36
  固定资产和投资性房地产折旧-185,463,513.62-337,407,959.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-185,463,513.62-337,407,959.61
  无形资产摊销-9,206,636.7-15,370,770.38
  长期待摊费用摊销-6,205,806.96-11,597,326.57
  处置固定资产、无形资产和其他长期资产的损失---7,668.76
  公允价值变动损失--22,648,000.06-715,921.49
  财务费用-132,866,694.84-69,016,222.12
  投资损失-1,940,606.87-5,163,462.47
  递延所得税-222,322.67--46,701,602.53
  其中:递延所得税资产减少-222,322.67--46,701,602.53
  存货的减少--160,577,173.26--60,261,032.28
  经营性应收项目的减少--110,763,376.16-1,121,890,287.34
  经营性应付项目的增加--29,266,765.44--1,050,387,808.67
  现金的期末余额-608,933,223.92-3,098,277,235.15
  减:现金的期初余额-3,098,277,235.15-1,155,456,130.15
  现金及现金等价物的净增加额--2,489,344,011.23-1,942,821,105
公告日期2026-10-212026-08-202026-04-292026-03-28
审计意见(境内)标准无保留意见
TOP↑