当前位置:首页 - 行情中心 - 晶合集成(688249) - 财务分析 - 现金流量表

晶合集成

(688249)

  

流通市值:172.04亿  总市值:293.30亿
流通股本:11.77亿   总股本:20.06亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,073,418,224.795,872,971,393.143,999,280,291.852,155,085,759.59
收到的税费返还93,834,800.5885,135,557.9372,695,900.5661,797,157.72
收到其他与经营活动有关的现金56,490,913.48433,172,787.51367,725,060.99283,483,226.42
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,223,743,938.856,391,279,738.584,439,701,253.42,500,366,143.73
购买商品、接受劳务支付的现金809,481,588.672,667,738,700.691,835,836,994.691,056,552,567.93
支付给职工以及为职工支付的现金385,030,250.771,500,978,046.95901,959,593.06569,284,861.68
支付的各项税费10,273,871.3463,312,638.6544,170,880.9110,308,040.27
支付其他与经营活动有关的现金624,073,360.772,320,286,317.141,889,606,991.341,163,003,057.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,828,859,071.556,552,315,703.434,671,574,4602,799,148,527.06
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额394,884,867.3-161,035,964.85-231,873,206.6-298,782,383.33
二、投资活动产生的现金流量:
收回投资收到的现金740,000,000-7,865,054,236.112,765,000,000
取得投资收益收到的现金20,841,507.1362,711,879.0643,902,747.3826,275,984.49
投资活动现金流入的平衡项目0000
投资活动现金流入小计760,841,507.1362,711,879.067,908,956,983.492,791,275,984.49
购建固定资产、无形资产和其他长期资产支付的现金7,245,457,097.647,408,050,374.875,124,963,018.731,165,462,690.61
投资支付的现金-1,681,393,746.629,956,447,982.733,574,447,982.73
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,245,457,097.649,089,444,121.4915,081,411,001.464,739,910,673.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,484,615,590.51-9,026,732,242.43-7,172,454,017.97-1,948,634,688.85
三、筹资活动产生的现金流量:
吸收投资收到的现金-9,763,131,160.829,763,131,160.829,763,131,160.82
取得借款收到的现金6,798,710,582.665,474,972,889.541,319,072,889.541,103,072,889.54
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,798,710,582.6615,238,104,050.3611,082,204,050.3610,866,204,050.36
偿还债务支付的现金407,846,802.54925,064,131.42886,915,158667,559,958
分配股利、利润或偿付利息支付的现金90,446,379.26415,108,784.1251,986,810.64198,515,115.9
支付其他与筹资活动有关的现金2,147,4815,982,591,684191,449,023.11178,693,510.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计500,440,662.87,322,764,599.521,330,350,991.751,044,768,584.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额6,298,269,919.867,915,339,450.849,751,853,058.619,821,435,466.07
四、汇率变动对现金及现金等价物的影响-69,366,506.2842,767,718.1127,807,936.43139,457,075.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额139,172,690.37-1,229,661,038.332,375,333,770.477,713,475,469.82
加:期初现金及现金等价物余额6,506,676,332.227,736,337,370.557,736,337,370.557,736,337,370.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,645,849,022.596,506,676,332.2210,111,671,141.0215,449,812,840.37
补充资料:
净利润-119,164,780.88--120,635,897.85
资产减值准备-81,086,026.18-103,424,019.54
固定资产和投资性房地产折旧-2,875,279,604.08-1,378,835,911.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,875,279,604.08-1,378,835,911.97
无形资产摊销-283,914,488.71-138,997,064.86
长期待摊费用摊销-249,271.68-124,635.84
处置固定资产、无形资产和其他长期资产的损失--23,394.31--
固定资产报废损失-837,884.4-744,694.04
公允价值变动损失--11,333,996.38--8,652,577.98
财务费用-469,224,868.34-171,327,585.3
投资损失--73,194,364.08--26,008,651.16
存货的减少--552,118,250.73--342,570,193.73
经营性应收项目的减少-1,773,121,584.34--238,998,063.63
经营性应付项目的增加--5,219,733,965.56--1,423,045,465.06
其他-8,159,020.29--
现金的期末余额-6,506,676,332.22-15,449,812,840.37
减:现金的期初余额-7,736,337,370.55-7,736,337,370.55
公告日期2024-04-302024-04-152023-10-272023-08-16
审计意见(境内)标准无保留意见
TOP↑