当前位置:首页 - 行情中心 - 晶合集成(688249) - 财务分析 - 现金流量表

晶合集成

(688249)

  

流通市值:280.91亿  总市值:474.85亿
流通股本:11.87亿   总股本:20.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,037,456,847.632,408,168,543.838,673,909,219.296,383,425,796.3
  收到的税费返还32,050,560.6710,783,089.44120,281,388.1100,627,257.33
  收到其他与经营活动有关的现金138,929,262.7517,038,788.53360,074,776.04251,890,886.74
  经营活动现金流入小计5,208,436,671.052,435,990,421.89,154,265,383.436,735,943,940.37
  购买商品、接受劳务支付的现金2,107,645,445.191,041,031,997.113,343,357,194.552,418,431,790.77
  支付给职工以及为职工支付的现金782,959,820.31382,480,519.221,490,237,729.151,012,385,421.35
  支付的各项税费18,673,071.169,291,873.0143,221,648.3228,161,466.85
  支付其他与经营活动有关的现金594,123,427.33416,778,705.671,516,317,560.511,310,363,313.62
  经营活动现金流出小计3,503,401,763.991,849,583,095.016,393,134,132.534,769,341,992.59
  经营活动产生的现金流量净额1,705,034,907.06586,407,326.792,761,131,250.91,966,601,947.78
二、投资活动产生的现金流量:
  收回投资收到的现金--1,440,861,758.111,660,000,000
  取得投资收益收到的现金17,704,241.739,583,385.2357,118,321.5253,003,360.18
  投资活动现金流入小计17,704,241.739,583,385.231,497,980,079.631,713,003,360.18
  购建固定资产、无形资产和其他长期资产支付的现金4,141,216,492.42,261,592,241.6213,223,007,955.2210,604,205,941.11
  投资支付的现金676,568,570.51646,568,577.7681,700,0001,700,000
  投资活动现金流出小计4,817,785,062.912,908,160,819.3813,304,707,955.2210,605,905,941.11
  投资活动产生的现金流量净额-4,800,080,821.18-2,898,577,434.15-11,806,727,875.59-8,892,902,580.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,400,000,0005,017,816,333.3
  其中:子公司吸收少数股东投资收到的现金--5,400,000,0004,218,000,000
  取得借款收到的现金2,189,000,000169,000,00011,098,710,582.6610,488,710,582.66
  发行债券收到的现金199,920,000-799,816,333.3-
  筹资活动现金流入小计2,388,920,000169,000,00017,298,526,915.9615,506,526,915.96
  偿还债务支付的现金1,540,507,436.13732,495,0006,256,371,870.981,794,342,649.41
  分配股利、利润或偿付利息支付的现金476,255,494.7795,190,854.48636,251,659.05433,370,875.34
  支付其他与筹资活动有关的现金779,234.92768,034.921,989,963,492.12902,917,416.97
  筹资活动现金流出小计2,017,542,165.82828,453,889.48,882,587,022.153,130,630,941.72
  筹资活动产生的现金流量净额371,377,834.18-659,453,889.48,415,939,893.8112,375,895,974.24
四、汇率变动对现金及现金等价物的影响728,196.93-2,898,249.2-50,125,053.12-94,934,349.77
五、现金及现金等价物净增加额-2,722,939,883.01-2,974,522,245.96-679,781,7845,354,660,991.32
  加:期初现金及现金等价物余额5,826,894,548.225,826,894,548.226,506,676,332.226,506,676,332.22
  期末现金及现金等价物余额3,103,954,665.212,852,372,302.265,826,894,548.2211,861,337,323.54
补充资料:
  净利润231,999,600.37-482,196,348.96-
  资产减值准备62,058,689-24,040,519.22-
  固定资产和投资性房地产折旧1,802,901,158.7-3,091,217,522.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,802,901,158.7-3,091,217,522.48-
  无形资产摊销187,594,520.65-318,649,948.27-
  长期待摊费用摊销--88,707.92-
  处置固定资产、无形资产和其他长期资产的损失---709-
  固定资产报废损失--36,261.98-
  公允价值变动损失-9,977,525.56--7,715,956.84-
  财务费用309,494,508.78-540,104,859.87-
  投资损失-13,575,555.24--41,182,170-
  存货的减少-204,285,546.01--29,171,928.89-
  经营性应收项目的减少-29,147,606.25--162,887,424.84-
  经营性应付项目的增加-639,220,107.15--1,480,110,762.44-
  其他6,198,330.38-20,141,478.44-
  现金的期末余额3,103,954,665.21-5,826,894,548.22-
  减:现金的期初余额5,826,894,548.22-6,506,676,332.22-
  现金及现金等价物的净增加额-2,722,939,883.01--679,781,784-
公告日期2025-08-292025-04-292025-04-212024-10-29
审计意见(境内)标准无保留意见
TOP↑