当前位置:首页 - 行情中心 - 寒武纪(688256) - 财务分析 - 现金流量表

寒武纪

(688256)

  

流通市值:6024.42亿  总市值:6024.42亿
流通股本:6.29亿   总股本:6.29亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,670,804,309.67,451,630,697.133,158,750,822.616,932,109,329.39
  收到的税费返还10,151,831.58---
  收到其他与经营活动有关的现金63,064,932.252,336,777.0918,506,900.5283,421,231.83
  经营活动现金流入小计10,744,021,073.387,503,967,474.223,177,257,723.137,015,530,561.22
  购买商品、接受劳务支付的现金8,994,295,243.475,996,748,409.941,918,795,918.946,431,288,298.06
  支付给职工以及为职工支付的现金702,916,107.24496,471,188.39298,685,647.22733,379,367.19
  支付的各项税费612,295,076.06581,037,418.9888,524,467.66204,380,914.11
  支付其他与经营活动有关的现金206,877,879.11118,395,814.4537,283,857.21144,880,118.87
  经营活动现金流出小计10,516,384,305.887,192,652,831.762,343,289,891.037,513,928,698.23
  经营活动产生的现金流量净额227,636,767.5311,314,642.46833,967,832.1-498,398,137.01
二、投资活动产生的现金流量:
  收回投资收到的现金16,003,680,00011,832,680,0005,992,680,0008,919,510,000
  取得投资收益收到的现金53,003,356.2538,082,524.8611,409,980.0426,704,211.47
  处置固定资产、无形资产和其他长期资产收回的现金净额430,650347,240-121,110
  收到的其他与投资活动有关的现金---64,736,252.45
  投资活动现金流入小计16,057,114,006.2511,871,109,764.866,004,089,980.049,011,071,573.92
  购建固定资产、无形资产和其他长期资产支付的现金788,131,393.89439,828,512.96198,942,045.76568,697,888.63
  投资支付的现金15,207,585,00011,388,110,0006,183,110,00012,882,680,000
  支付其他与投资活动有关的现金---90,000,000
  投资活动现金流出小计15,995,716,393.8911,827,938,512.966,382,052,045.7613,541,377,888.63
  投资活动产生的现金流量净额61,397,612.3643,171,251.9-377,962,065.72-4,530,306,314.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,523,366.6--4,137,067,713.22
  取得借款收到的现金81,497,943.9581,497,943.9581,497,943.95295,491,091.63
  收到其他与筹资活动有关的现金33,00633,006--
  筹资活动现金流入小计111,054,316.5581,530,949.9581,497,943.954,432,558,804.85
  偿还债务支付的现金81,497,943.9581,497,943.9581,497,943.95395,491,091.63
  分配股利、利润或偿付利息支付的现金652,745,498.21646,591,908.412,112,897.034,116,823.28
  支付其他与筹资活动有关的现金39,567,002.510,603,158.633,898,939.1846,986,918.57
  筹资活动现金流出小计773,810,444.66738,693,010.9987,509,780.16446,594,833.48
  筹资活动产生的现金流量净额-662,756,128.11-657,162,061.04-6,011,836.213,985,963,971.37
四、汇率变动对现金及现金等价物的影响-84,577.15-62,745.22-31,499.66-44,373.5
五、现金及现金等价物净增加额-373,806,325.4-302,738,911.9449,962,430.51-1,042,784,853.85
  加:期初现金及现金等价物余额929,188,976.84929,188,976.84929,188,976.841,971,973,830.69
  期末现金及现金等价物余额555,382,651.44626,450,064.941,379,151,407.35929,188,976.84
补充资料:
  净利润-2,310,751,306.53-2,058,487,389.36
  资产减值准备-397,017,724.97-141,560,027.91
  固定资产和投资性房地产折旧-80,454,572.38-116,709,841.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-80,454,572.38-116,709,841.24
  无形资产摊销-79,321,928.82-128,041,095.94
  长期待摊费用摊销-9,455,592.29-17,514,868.23
  处置固定资产、无形资产和其他长期资产的损失--195,732.56--10,956.01
  公允价值变动损失--1,819,456.07--4,965,736.53
  财务费用-13,550,826.3-1,870,088.37
  投资损失--83,273,793.3--8,887,062.38
  递延所得税--11,825,298.69--456,410.3
  其中:递延所得税资产减少--11,778,593.14--332,717.56
    递延所得税负债增加--46,705.55--123,692.74
  存货的减少--3,711,630,880.95--3,303,343,837.91
  经营性应收项目的减少--1,949,628,769.88--325,758,109
  经营性应付项目的增加-3,144,400,297.05-371,513,911.78
  其他-43,848,236.34-238,725,509.11
  现金的期末余额-626,450,064.94-929,188,976.84
  减:现金的期初余额-929,188,976.84-1,971,973,830.69
  现金及现金等价物的净增加额--302,738,911.9--1,042,784,853.85
公告日期2026-10-242026-08-082026-04-302026-03-13
审计意见(境内)标准无保留意见
TOP↑