当前位置:首页 - 行情中心 - 普门科技(688389) - 财务分析 - 现金流量表

普门科技

(688389)

  

流通市值:46.83亿  总市值:46.83亿
流通股本:4.28亿   总股本:4.28亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金285,539,400.41,154,815,890.54838,323,822.85562,038,664.82
  收到的税费返还8,127,892.3622,218,538.0916,163,474.3812,764,985.69
  收到其他与经营活动有关的现金19,289,642.6271,818,785.1771,397,659.947,999,562.6
  经营活动现金流入小计312,956,935.381,248,853,213.8925,884,957.13622,803,213.11
  购买商品、接受劳务支付的现金101,630,338.44382,579,665.61252,660,487.81172,573,483.72
  支付给职工以及为职工支付的现金126,712,641.57378,385,248.14294,234,555.27205,429,884.71
  支付的各项税费14,074,891.7159,917,504.6553,243,000.9137,022,085.58
  支付其他与经营活动有关的现金46,373,017.45147,005,214.88155,851,826.0890,981,842.74
  经营活动现金流出小计288,790,889.17967,887,633.28755,989,870.07506,007,296.75
  经营活动产生的现金流量净额24,166,046.21280,965,580.52169,895,087.06116,795,916.36
二、投资活动产生的现金流量:
  收回投资收到的现金-94,522,834.0122,500,000-
  取得投资收益收到的现金-3,081,413.31--
  处置固定资产、无形资产和其他长期资产收回的现金净额-211,255.4--
  收到的其他与投资活动有关的现金716,424,371.02486,009,438.63645,869,807.84443,316,189.74
  投资活动现金流入小计716,424,371.02583,824,941.35668,369,807.84443,316,189.74
  购建固定资产、无形资产和其他长期资产支付的现金28,478,956.7983,436,032.6862,897,558.3945,560,553.07
  投资支付的现金-92,953,10045,922,200-
  支付其他与投资活动有关的现金578,372,600620,397,240609,450,455416,503,055
  投资活动现金流出小计606,851,556.79796,786,372.68718,270,213.39462,063,608.07
  投资活动产生的现金流量净额109,572,814.23-212,961,431.33-49,900,405.55-18,747,418.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金-6,100,0006,100,000-
  其中:子公司吸收少数股东投资收到的现金-6,100,000--
  取得借款收到的现金-545,000,000442,000,000348,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-551,100,000448,100,000348,000,000
  偿还债务支付的现金248,000,000748,000,000700,000,000500,000,000
  分配股利、利润或偿付利息支付的现金-120,832,975.33120,832,975.33120,832,975.33
  支付其他与筹资活动有关的现金-1,454,4003,359,735.563,015,800
  筹资活动现金流出小计248,000,000870,287,375.33824,192,710.89623,848,775.33
  筹资活动产生的现金流量净额-248,000,000-319,187,375.33-376,092,710.89-275,848,775.33
四、汇率变动对现金及现金等价物的影响-16,076,422.12-16,264,024.53-5,102,420.24908,160.53
五、现金及现金等价物净增加额-130,337,561.68-267,447,250.67-261,200,449.62-176,892,116.77
  加:期初现金及现金等价物余额1,214,974,531.671,482,421,782.341,482,421,782.341,482,421,782.34
  期末现金及现金等价物余额1,084,636,969.991,214,974,531.671,221,221,332.721,305,529,665.57
补充资料:
  净利润-178,801,462.01-120,927,962.17
  资产减值准备-22,653,220.87-5,720,077.78
  固定资产和投资性房地产折旧-33,934,144.74-17,634,841.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,934,144.74-17,634,841.92
  无形资产摊销-5,429,946.95-2,789,381.2
  长期待摊费用摊销-782,304.72-409,488.01
  处置固定资产、无形资产和其他长期资产的损失-7,526.02-49,493.24
  固定资产报废损失-436,869.75-130,314.49
  公允价值变动损失--511,939.28--
  财务费用-10,005,294.25--6,954,402.69
  投资损失--3,788,928.22--1,240,399.04
  递延所得税--5,765,595.53-8,160,896.75
  其中:递延所得税资产减少--5,765,595.53-8,160,896.75
  存货的减少--19,780,224.72-6,466,604.78
  经营性应收项目的减少-18,084,949.5-15,984,738.11
  经营性应付项目的增加-37,861,230.63--55,262,707.81
  其他--3,392,912.66-3,062,140.09
  现金的期末余额-1,214,974,531.67-1,305,529,665.57
  减:现金的期初余额-1,482,421,782.34-1,482,421,782.34
  现金及现金等价物的净增加额--267,447,250.67--176,892,116.77
公告日期2026-04-232026-04-232025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑