当前位置:首页 - 行情中心 - 普门科技(688389) - 财务分析 - 现金流量表

普门科技

(688389)

  

流通市值:59.47亿  总市值:59.47亿
流通股本:4.28亿   总股本:4.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金562,038,664.82248,435,818.211,194,516,584.45883,495,235.07
  收到的税费返还12,764,985.695,073,578.6222,678,029.4923,834,569.57
  收到其他与经营活动有关的现金47,999,562.69,273,855.7261,728,669.1136,399,186.01
  经营活动现金流入小计622,803,213.11262,783,252.551,278,923,283.05943,728,990.65
  购买商品、接受劳务支付的现金172,573,483.7276,160,394.64384,070,131.49261,712,775.94
  支付给职工以及为职工支付的现金205,429,884.71117,931,177.04356,608,169.43270,728,433.64
  支付的各项税费37,022,085.5824,865,486.37137,678,858.8121,800,776.63
  支付其他与经营活动有关的现金90,981,842.7444,729,165.08104,095,578.22112,889,292.51
  经营活动现金流出小计506,007,296.75263,686,223.13982,452,737.94767,131,278.72
  经营活动产生的现金流量净额116,795,916.36-902,970.58296,470,545.11176,597,711.93
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--41,70029,700
  收到的其他与投资活动有关的现金443,316,189.74124,437,303.71121,161,325.02195,262,191.67
  投资活动现金流入小计443,316,189.74124,437,303.71121,203,025.02195,291,891.67
  购建固定资产、无形资产和其他长期资产支付的现金45,560,553.0725,012,862.4762,017,080.0526,991,797.23
  投资支付的现金--93,449,200-
  支付其他与投资活动有关的现金416,503,055121,919,40024,475,446.03192,621,200
  投资活动现金流出小计462,063,608.07146,932,262.47179,941,726.08219,612,997.23
  投资活动产生的现金流量净额-18,747,418.33-22,494,958.76-58,738,701.06-24,321,105.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,352,083.167,392,410.34
  取得借款收到的现金348,000,000254,000,000900,000,000700,000,000
  收到其他与筹资活动有关的现金--20,000,00020,000,000
  筹资活动现金流入小计348,000,000254,000,000928,352,083.16727,392,410.34
  偿还债务支付的现金500,000,000300,000,000540,000,000313,000,000
  分配股利、利润或偿付利息支付的现金120,832,975.33-125,055,408.47120,300,046.85
  支付其他与筹资活动有关的现金3,015,8002,108,055.56323,068.775,988,276.4
  筹资活动现金流出小计623,848,775.33302,108,055.56665,378,477.24439,288,323.25
  筹资活动产生的现金流量净额-275,848,775.33-48,108,055.56262,973,605.92288,104,087.09
四、汇率变动对现金及现金等价物的影响908,160.531,198,849.438,091,368.91-5,739,633.06
五、现金及现金等价物净增加额-176,892,116.77-70,307,135.47508,796,818.88434,641,060.4
  加:期初现金及现金等价物余额1,482,421,782.341,482,421,782.34973,624,963.46973,624,963.46
  期末现金及现金等价物余额1,305,529,665.571,412,114,646.871,482,421,782.341,408,266,023.86
补充资料:
  净利润120,927,962.17-342,958,517.22-
  资产减值准备5,720,077.78-25,354,806.46-
  固定资产和投资性房地产折旧17,634,841.92-30,077,247.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,634,841.92-30,077,247.37-
  无形资产摊销2,789,381.2-6,004,831.08-
  长期待摊费用摊销409,488.01-985,418.09-
  处置固定资产、无形资产和其他长期资产的损失49,493.24-37,397.72-
  固定资产报废损失130,314.49-227,162.82-
  公允价值变动损失---1,370,667.67-
  财务费用-6,954,402.69--12,192,094.56-
  投资损失-1,240,399.04--271,780.61-
  递延所得税8,160,896.75-6,655,787.76-
  其中:递延所得税资产减少8,160,896.75-6,655,787.76-
  存货的减少6,466,604.78--43,076,350.66-
  经营性应收项目的减少15,984,738.11--30,160,632.13-
  经营性应付项目的增加-55,262,707.81--43,376,728.25-
  其他3,062,140.09-7,018,957.83-
  现金的期末余额1,305,529,665.57-1,482,421,782.34-
  减:现金的期初余额1,482,421,782.34-973,624,963.46-
  现金及现金等价物的净增加额-176,892,116.77-508,796,818.88-
公告日期2025-08-292025-04-262025-04-112024-10-29
审计意见(境内)标准无保留意见
TOP↑