当前位置:首页 - 行情中心 - 普门科技(688389) - 财务分析 - 现金流量表

普门科技

(688389)

  

流通市值:49.96亿  总市值:49.96亿
流通股本:4.28亿   总股本:4.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,003,403,098.44660,868,983.89285,539,400.41,154,815,890.54
  收到的税费返还25,201,548.9415,764,154.668,127,892.3622,218,538.09
  收到其他与经营活动有关的现金34,320,932.1725,515,273.7119,289,642.6271,818,785.17
  经营活动现金流入小计1,062,925,579.55702,148,412.26312,956,935.381,248,853,213.8
  购买商品、接受劳务支付的现金319,030,581.14213,265,518.15101,630,338.44382,579,665.61
  支付给职工以及为职工支付的现金348,573,650.75237,082,271.21126,712,641.57378,385,248.14
  支付的各项税费56,519,891.3534,885,665.3814,074,891.7159,917,504.65
  支付其他与经营活动有关的现金173,166,054.16107,462,542.9746,373,017.45147,005,214.88
  经营活动现金流出小计897,290,177.4592,695,997.71288,790,889.17967,887,633.28
  经营活动产生的现金流量净额165,635,402.15109,452,414.5524,166,046.21280,965,580.52
二、投资活动产生的现金流量:
  收回投资收到的现金---94,522,834.01
  取得投资收益收到的现金---3,081,413.31
  处置固定资产、无形资产和其他长期资产收回的现金净额4,4004,400-211,255.4
  收到的其他与投资活动有关的现金1,359,775,766.92990,413,266.92716,424,371.02486,009,438.63
  投资活动现金流入小计1,359,780,166.92990,417,666.92716,424,371.02583,824,941.35
  购建固定资产、无形资产和其他长期资产支付的现金77,086,227.1344,792,353.0728,478,956.7983,436,032.68
  投资支付的现金---92,953,100
  支付其他与投资活动有关的现金1,718,084,540852,277,600578,372,600620,397,240
  投资活动现金流出小计1,795,170,767.13897,069,953.07606,851,556.79796,786,372.68
  投资活动产生的现金流量净额-435,390,600.2193,347,713.85109,572,814.23-212,961,431.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,985,000--6,100,000
  其中:子公司吸收少数股东投资收到的现金---6,100,000
  取得借款收到的现金357,000,000157,000,000-545,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计364,985,000157,000,000-551,100,000
  偿还债务支付的现金344,000,000294,000,000248,000,000748,000,000
  分配股利、利润或偿付利息支付的现金120,832,975.38120,832,975.38-120,832,975.33
  支付其他与筹资活动有关的现金2,331,6701,547,147.78-1,454,400
  筹资活动现金流出小计467,164,645.38416,380,123.16248,000,000870,287,375.33
  筹资活动产生的现金流量净额-102,179,645.38-259,380,123.16-248,000,000-319,187,375.33
四、汇率变动对现金及现金等价物的影响-41,805,703.43-29,787,652.04-16,076,422.12-16,264,024.53
五、现金及现金等价物净增加额-413,740,546.87-86,367,646.8-130,337,561.68-267,447,250.67
  加:期初现金及现金等价物余额1,214,974,531.671,214,974,531.671,214,974,531.671,482,421,782.34
  期末现金及现金等价物余额801,233,984.81,128,606,884.871,084,636,969.991,214,974,531.67
补充资料:
  净利润-76,225,634.68-178,801,462.01
  资产减值准备-14,683,965.31-22,653,220.87
  固定资产和投资性房地产折旧-15,976,301.35-33,934,144.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,976,301.35-33,934,144.74
  无形资产摊销-2,622,893.05-5,429,946.95
  长期待摊费用摊销-428,636.28-782,304.72
  处置固定资产、无形资产和其他长期资产的损失-62,221.53-7,526.02
  固定资产报废损失-118,151.63-436,869.75
  公允价值变动损失----511,939.28
  财务费用--38,728,444.07-10,005,294.25
  投资损失--173,917.81--3,788,928.22
  递延所得税-3,223,089.92--5,765,595.53
  其中:递延所得税资产减少-3,223,089.92--5,765,595.53
  存货的减少--6,978,726.1--19,780,224.72
  经营性应收项目的减少-9,148,649.99-18,084,949.5
  经营性应付项目的增加-28,093,540.86-37,861,230.63
  其他-3,470,382.58--3,392,912.66
  现金的期末余额-1,128,606,884.87-1,214,974,531.67
  减:现金的期初余额-1,214,974,531.67-1,482,421,782.34
  现金及现金等价物的净增加额--86,367,646.8--267,447,250.67
公告日期2026-10-302026-08-222026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑