当前位置:首页 - 行情中心 - 汇成股份(688403) - 财务分析 - 现金流量表

汇成股份

(688403)

  

流通市值:56.16亿  总市值:81.28亿
流通股本:5.79亿   总股本:8.38亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,536,611,148.291,095,220,791.67700,397,519.26360,572,316.96
收到的税费返还65,424,887.3622,924,504.5618,311,564.5710,407,156.76
收到其他与经营活动有关的现金37,024,769.56,118,620.754,877,011.913,554,210.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,639,060,805.151,124,263,916.98723,586,095.74374,533,683.74
购买商品、接受劳务支付的现金895,678,914.7661,454,881.45404,849,139.94197,063,557.1
支付给职工以及为职工支付的现金198,570,161.29148,667,596.64102,461,959.0656,093,695.06
支付的各项税费5,144,020.013,917,295.882,490,661.851,347,834.81
支付其他与经营活动有关的现金38,803,905.9217,824,522.5610,018,392.084,927,446.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,138,197,001.92831,864,296.53519,820,152.93259,432,533.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额500,863,803.23292,399,620.45203,765,942.81115,101,149.97
二、投资活动产生的现金流量:
收回投资收到的现金999,000,000307,000,00088,000,00040,000,000
取得投资收益收到的现金3,677,871.232,100,589.031,075,821.91618,469.86
处置固定资产、无形资产和其他长期资产收回的现金净额12,760,106.16763,610.15498,910.239,550
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,015,437,977.39309,864,199.1889,574,732.1140,658,019.86
购建固定资产、无形资产和其他长期资产支付的现金583,538,041.75477,071,683.64333,801,855.91189,589,567.56
投资支付的现金1,680,669,777.78651,300,000103,300,00040,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,264,207,819.531,128,371,683.64437,101,855.91229,589,567.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,248,769,842.14-818,507,484.46-347,527,123.8-188,931,547.7
三、筹资活动产生的现金流量:
吸收投资收到的现金20,549,34020,549,340--
取得借款收到的现金1,540,729,639.121,540,729,639.12341,329,639.12121,693,379.43
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,561,278,979.121,561,278,979.12341,329,639.12121,693,379.43
偿还债务支付的现金581,569,434.92550,983,405.6518,296,009.18-
分配股利、利润或偿付利息支付的现金90,177,858.9590,132,341.4587,267,589.081,863,645.93
支付其他与筹资活动有关的现金104,323,359.6103,273,242.4695,303,811.388,202,084.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计776,070,653.47744,388,989.56200,867,409.5690,065,730.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额785,208,325.65816,889,989.56140,462,229.5631,627,648.82
四、汇率变动对现金及现金等价物的影响5,097,212.82,437,732.114,538,585.872,250,245.44
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额42,399,499.54293,219,857.661,239,634.44-39,952,503.47
加:期初现金及现金等价物余额109,638,738.56109,638,738.56109,638,738.56109,638,738.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额152,038,238.1402,858,596.22110,878,37369,686,235.09
补充资料:
净利润159,764,193.29-59,676,068.27-
资产减值准备15,436,649.7-6,109,214.13-
固定资产和投资性房地产折旧362,118,895.76-174,487,892.1-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧362,118,895.76-174,487,892.1-
无形资产摊销3,866,435.19-1,628,450.21-
处置固定资产、无形资产和其他长期资产的损失-6,550,043.91--1,383,009.24-
固定资产报废损失205,112.16-52,003.01-
公允价值变动损失-1,236,649.84--162,702.93-
财务费用18,206,623.2--1,341,808.17-
投资损失-6,811,543.03--3,002,298.93-
递延所得税148,859.65-42,574.94-
其中:递延所得税资产减少148,859.65-42,574.94-
存货的减少-66,781,913.84--36,688,267.89-
经营性应收项目的减少-97,767,470.61--69,087,406.82-
经营性应付项目的增加81,258,158.41-50,900,867.67-
其他34,189,888.52-21,277,379.91-
现金的期末余额152,038,238.1-110,878,373-
减:现金的期初余额109,638,738.56-109,638,738.56-
公告日期2025-03-282024-10-242024-08-312024-04-23
审计意见(境内)标准无保留意见
TOP↑