当前位置:首页 - 行情中心 - 汇成股份(688403) - 财务分析 - 现金流量表

汇成股份

(688403)

  

流通市值:256.22亿  总市值:256.22亿
流通股本:9.93亿   总股本:9.93亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金932,627,424.58479,559,348.911,785,587,297.81,309,994,659.32
  收到的税费返还77,685,842.018,048,759.6576,270,009.1668,181,368.1
  收到其他与经营活动有关的现金2,054,936.251,310,892.5915,215,033.5110,225,231.01
  经营活动现金流入小计1,012,368,202.84488,919,001.151,877,072,340.471,388,401,258.43
  购买商品、接受劳务支付的现金658,347,574.86337,823,614.62925,091,800.08720,612,673.47
  支付给职工以及为职工支付的现金120,159,117.4957,315,348.17208,945,986.05157,295,202.67
  支付的各项税费7,725,405.71,323,668.6216,413,282.4315,040,368.07
  支付其他与经营活动有关的现金20,881,484.5310,144,737.0534,162,483.6518,829,602.12
  经营活动现金流出小计807,113,582.58406,607,368.461,184,613,552.21911,777,846.33
  经营活动产生的现金流量净额205,254,620.2682,311,632.69692,458,788.26476,623,412.1
二、投资活动产生的现金流量:
  收回投资收到的现金985,000,000456,869,863.012,417,349,0002,108,488,375.34
  取得投资收益收到的现金7,365,637.181,988,783.2527,179,459.2221,230,000.48
  处置固定资产、无形资产和其他长期资产收回的现金净额7,627,090.336,181,377.054,966,255.671,321,977.21
  收到的其他与投资活动有关的现金---741,318.2
  投资活动现金流入小计999,992,727.51465,040,023.312,449,494,714.892,131,781,671.23
  购建固定资产、无形资产和其他长期资产支付的现金271,041,472.67181,276,301.95459,814,645.65357,558,752.66
  投资支付的现金1,088,234,193.26276,562,284.62,630,152,997.692,131,549,000
  取得子公司及其他营业单位支付的现金-4,000,000--
  支付其他与投资活动有关的现金1,855,705.271,039,521.791,662,719.65,518,073.27
  投资活动现金流出小计1,361,131,371.2462,878,108.343,091,630,362.942,494,625,825.93
  投资活动产生的现金流量净额-361,138,643.692,161,914.97-642,135,648.05-362,844,154.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金-26,895.7165,949,86065,949,860
  取得借款收到的现金433,965,60088,835,60017,967,25017,967,250
  筹资活动现金流入小计433,965,60088,862,495.7183,917,11083,917,110
  偿还债务支付的现金86,230,491.5328,080,00073,125,500-
  分配股利、利润或偿付利息支付的现金51,149,626.35167,645.0881,955,536.7981,472,762.7
  支付其他与筹资活动有关的现金16,199,820.533,504,555.914,631,950.722,739,573.8
  筹资活动现金流出小计153,579,938.4131,752,200.99159,712,987.5184,212,336.5
  筹资活动产生的现金流量净额280,385,661.5957,110,294.72-75,795,877.51-295,226.5
四、汇率变动对现金及现金等价物的影响-3,281,446.28-504,671.273,140,685.833,562,649.08
五、现金及现金等价物净增加额121,220,191.88141,079,171.11-22,332,051.47117,046,679.98
  加:期初现金及现金等价物余额129,706,186.63129,706,186.63152,038,238.1152,038,238.1
  期末现金及现金等价物余额250,926,378.51270,785,357.74129,706,186.63269,084,918.08
补充资料:
  净利润5,019,657.34-154,730,608.06-
  资产减值准备23,300,624.33-22,012,418.91-
  固定资产和投资性房地产折旧213,975,668.17-410,482,762.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧213,975,668.17-410,482,762.58-
  无形资产摊销4,217,331.76-6,839,832.43-
  处置固定资产、无形资产和其他长期资产的损失-5,959,660.15--2,368,872.14-
  固定资产报废损失52,609.34-140,169.76-
  公允价值变动损失-1,550,237.03--8,413,292.94-
  财务费用13,339,056.46-34,033,687.84-
  投资损失-3,854,910.61--11,857,505.75-
  递延所得税-34,698,137.26--12,624,467.87-
  其中:递延所得税资产减少-34,698,137.26--12,624,467.87-
  存货的减少-62,697,974.69--37,454,098.48-
  经营性应收项目的减少-79,460,603.79--101,823,738.12-
  经营性应付项目的增加70,683,811.11-192,275,345.9-
  其他57,714,485.97-39,990,761.08-
  现金的期末余额250,926,378.51-129,706,186.63-
  减:现金的期初余额129,706,186.63-152,038,238.1-
  现金及现金等价物的净增加额121,220,191.88--22,332,051.47-
公告日期2026-08-132026-04-302026-03-202025-10-31
审计意见(境内)标准无保留意见
TOP↑