当前位置:首页 - 行情中心 - 汇成股份(688403) - 财务分析 - 现金流量表

汇成股份

(688403)

  

流通市值:137.27亿  总市值:137.27亿
流通股本:8.58亿   总股本:8.58亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,309,994,659.32900,490,956.94414,986,768.321,536,611,148.29
  收到的税费返还68,181,368.152,801,577.0824,712,189.2365,424,887.36
  收到其他与经营活动有关的现金10,225,231.013,280,3681,656,188.0937,024,769.5
  经营活动现金流入小计1,388,401,258.43956,572,902.02441,355,145.641,639,060,805.15
  购买商品、接受劳务支付的现金720,612,673.47444,395,470.4229,162,856.41895,678,914.7
  支付给职工以及为职工支付的现金157,295,202.67106,213,024.6855,570,066.31198,570,161.29
  支付的各项税费15,040,368.077,701,633.961,302,866.545,144,020.01
  支付其他与经营活动有关的现金18,829,602.1211,733,921.445,020,138.6238,803,905.92
  经营活动现金流出小计911,777,846.33570,044,050.48291,055,927.881,138,197,001.92
  经营活动产生的现金流量净额476,623,412.1386,528,851.54150,299,217.76500,863,803.23
二、投资活动产生的现金流量:
  收回投资收到的现金2,108,488,375.341,124,373,800580,000,000999,000,000
  取得投资收益收到的现金21,230,000.4813,314,427.143,484,338.133,677,871.23
  处置固定资产、无形资产和其他长期资产收回的现金净额1,321,977.21675,331.31306,441.3112,760,106.16
  收到的其他与投资活动有关的现金741,318.2---
  投资活动现金流入小计2,131,781,671.231,138,363,558.45583,790,779.441,015,437,977.39
  购建固定资产、无形资产和其他长期资产支付的现金357,558,752.66225,262,381.1108,369,443.15583,538,041.75
  投资支付的现金2,131,549,0001,186,349,000586,349,0001,680,669,777.78
  支付其他与投资活动有关的现金5,518,073.271,648,156.6--
  投资活动现金流出小计2,494,625,825.931,413,259,537.7694,718,443.152,264,207,819.53
  投资活动产生的现金流量净额-362,844,154.7-274,895,979.25-110,927,663.71-1,248,769,842.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金65,949,860--20,549,340
  取得借款收到的现金17,967,25017,967,250-1,540,729,639.12
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计83,917,11017,967,250-1,561,278,979.12
  偿还债务支付的现金---581,569,434.92
  分配股利、利润或偿付利息支付的现金81,472,762.778,986,717.59-90,177,858.95
  支付其他与筹资活动有关的现金2,739,573.81,718,402.41,003,005.4104,323,359.6
  筹资活动现金流出小计84,212,336.580,705,119.991,003,005.4776,070,653.47
  筹资活动产生的现金流量净额-295,226.5-62,737,869.99-1,003,005.4785,208,325.65
四、汇率变动对现金及现金等价物的影响3,562,649.082,844,030.482,560,162.315,097,212.8
五、现金及现金等价物净增加额117,046,679.9851,739,032.7840,928,710.9642,399,499.54
  加:期初现金及现金等价物余额152,038,238.1152,038,238.1152,038,238.1109,638,738.56
  期末现金及现金等价物余额269,084,918.08203,777,270.88192,966,949.06152,038,238.1
补充资料:
  净利润-96,039,809.48-159,764,193.29
  资产减值准备-9,219,811.37-15,436,649.7
  固定资产和投资性房地产折旧-202,529,393.87-362,118,895.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-202,529,393.87-362,118,895.76
  无形资产摊销-3,139,600.29-3,866,435.19
  处置固定资产、无形资产和其他长期资产的损失--379,720.61--6,550,043.91
  固定资产报废损失-135,526.04-205,112.16
  公允价值变动损失--5,442,545.99--1,236,649.84
  财务费用-16,515,377.23-18,206,623.2
  投资损失--4,544,319.56--6,811,543.03
  递延所得税--2,632,096.21-148,859.65
  其中:递延所得税资产减少--2,632,096.21-148,859.65
  存货的减少--23,298,337.26--66,781,913.84
  经营性应收项目的减少--16,921,496.33--97,767,470.61
  经营性应付项目的增加-97,889,854.65-81,258,158.41
  其他-12,201,610.46-34,189,888.52
  现金的期末余额-203,777,270.88-152,038,238.1
  减:现金的期初余额-152,038,238.1-109,638,738.56
  现金及现金等价物的净增加额-51,739,032.78-42,399,499.54
公告日期2025-10-312025-08-262025-04-302025-03-28
审计意见(境内)标准无保留意见
TOP↑