当前位置:首页 - 行情中心 - 汇成股份(688403) - 财务分析 - 现金流量表

汇成股份

(688403)

  

流通市值:60.27亿  总市值:87.23亿
流通股本:5.79亿   总股本:8.38亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金414,986,768.321,536,611,148.291,095,220,791.67700,397,519.26
收到的税费返还24,712,189.2365,424,887.3622,924,504.5618,311,564.57
收到其他与经营活动有关的现金1,656,188.0937,024,769.56,118,620.754,877,011.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计441,355,145.641,639,060,805.151,124,263,916.98723,586,095.74
购买商品、接受劳务支付的现金229,162,856.41895,678,914.7661,454,881.45404,849,139.94
支付给职工以及为职工支付的现金55,570,066.31198,570,161.29148,667,596.64102,461,959.06
支付的各项税费1,302,866.545,144,020.013,917,295.882,490,661.85
支付其他与经营活动有关的现金5,020,138.6238,803,905.9217,824,522.5610,018,392.08
经营活动现金流出的平衡项目0000
经营活动现金流出小计291,055,927.881,138,197,001.92831,864,296.53519,820,152.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额150,299,217.76500,863,803.23292,399,620.45203,765,942.81
二、投资活动产生的现金流量:
收回投资收到的现金580,000,000999,000,000307,000,00088,000,000
取得投资收益收到的现金3,484,338.133,677,871.232,100,589.031,075,821.91
处置固定资产、无形资产和其他长期资产收回的现金净额306,441.3112,760,106.16763,610.15498,910.2
投资活动现金流入的平衡项目0000
投资活动现金流入小计583,790,779.441,015,437,977.39309,864,199.1889,574,732.11
购建固定资产、无形资产和其他长期资产支付的现金108,369,443.15583,538,041.75477,071,683.64333,801,855.91
投资支付的现金586,349,0001,680,669,777.78651,300,000103,300,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计694,718,443.152,264,207,819.531,128,371,683.64437,101,855.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-110,927,663.71-1,248,769,842.14-818,507,484.46-347,527,123.8
三、筹资活动产生的现金流量:
吸收投资收到的现金-20,549,34020,549,340-
取得借款收到的现金-1,540,729,639.121,540,729,639.12341,329,639.12
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-1,561,278,979.121,561,278,979.12341,329,639.12
偿还债务支付的现金-581,569,434.92550,983,405.6518,296,009.18
分配股利、利润或偿付利息支付的现金-90,177,858.9590,132,341.4587,267,589.08
支付其他与筹资活动有关的现金1,003,005.4104,323,359.6103,273,242.4695,303,811.3
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,003,005.4776,070,653.47744,388,989.56200,867,409.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,003,005.4785,208,325.65816,889,989.56140,462,229.56
四、汇率变动对现金及现金等价物的影响2,560,162.315,097,212.82,437,732.114,538,585.87
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额40,928,710.9642,399,499.54293,219,857.661,239,634.44
加:期初现金及现金等价物余额152,038,238.1109,638,738.56109,638,738.56109,638,738.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额192,966,949.06152,038,238.1402,858,596.22110,878,373
补充资料:
净利润-159,764,193.29-59,676,068.27
资产减值准备-15,436,649.7-6,109,214.13
固定资产和投资性房地产折旧-362,118,895.76-174,487,892.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-362,118,895.76-174,487,892.1
无形资产摊销-3,866,435.19-1,628,450.21
处置固定资产、无形资产和其他长期资产的损失--6,550,043.91--1,383,009.24
固定资产报废损失-205,112.16-52,003.01
公允价值变动损失--1,236,649.84--162,702.93
财务费用-18,206,623.2--1,341,808.17
投资损失--6,811,543.03--3,002,298.93
递延所得税-148,859.65-42,574.94
其中:递延所得税资产减少-148,859.65-42,574.94
存货的减少--66,781,913.84--36,688,267.89
经营性应收项目的减少--97,767,470.61--69,087,406.82
经营性应付项目的增加-81,258,158.41-50,900,867.67
其他-34,189,888.52-21,277,379.91
现金的期末余额-152,038,238.1-110,878,373
减:现金的期初余额-109,638,738.56-109,638,738.56
公告日期2025-04-302025-03-282024-10-242024-08-31
审计意见(境内)标准无保留意见
TOP↑