当前位置:首页 - 行情中心 - 奥特维(688516) - 财务分析 - 现金流量表

奥特维

(688516)

  

流通市值:116.84亿  总市值:126.34亿
流通股本:2.91亿   总股本:3.15亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,620,748,718.823,050,053,201.781,352,268,698.625,300,941,866.74
收到的税费返还203,837,113.13149,664,652.2166,670,266.1258,325,129.43
收到其他与经营活动有关的现金101,428,252.2576,996,871.3341,941,300.9143,263,085.65
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,926,014,084.23,276,714,725.321,460,880,265.625,702,530,081.82
购买商品、接受劳务支付的现金2,836,199,950.022,134,430,902.65995,612,196.813,062,582,257.98
支付给职工以及为职工支付的现金772,593,957.67546,187,396.25331,951,540.37824,376,833.36
支付的各项税费592,325,234.16415,227,105.1248,335,604.17639,852,565.88
支付其他与经营活动有关的现金313,533,103.7190,580,419.8389,139,436.24393,638,154.86
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,514,652,245.553,286,425,823.831,665,038,777.594,920,449,812.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额411,361,838.65-9,711,098.51-204,158,511.97782,080,269.74
二、投资活动产生的现金流量:
收回投资收到的现金3,963,000,0002,866,000,0001,354,000,0007,046,570,024.93
取得投资收益收到的现金19,289,221.0516,859,229.384,696,788.5421,050,146.92
处置固定资产、无形资产和其他长期资产收回的现金净额41,4506,000-34,190
收到的其他与投资活动有关的现金1,700,000--47,428,707.34
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,984,030,671.052,882,865,229.381,358,696,788.547,115,083,069.19
购建固定资产、无形资产和其他长期资产支付的现金521,524,645.52406,367,781.11295,378,356.15557,854,349.43
投资支付的现金2,979,008,0002,100,762,628.161,069,000,0007,432,560,000
支付其他与投资活动有关的现金---12,213,250
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,500,532,645.522,507,130,409.271,364,378,356.158,002,627,599.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额483,498,025.53375,734,820.11-5,681,567.61-887,544,530.24
三、筹资活动产生的现金流量:
吸收投资收到的现金11,477,031.767,983,3085,952,30843,101,704
其中:子公司吸收少数股东投资收到的现金11,477,031.766,483,3085,952,30843,101,704
取得借款收到的现金680,371,797.4317,976,242.4180,761,2381,755,730,000
收到其他与筹资活动有关的现金25,375,480.3625,375,480.36-120,702,956.25
筹资活动现金流入平衡项目0000
筹资活动现金流入小计717,224,309.52351,335,030.76186,713,5461,919,534,660.25
偿还债务支付的现金365,407,421.6977,220,00016,400,000377,610,000
分配股利、利润或偿付利息支付的现金469,918,207.95455,240,307.663,939,360.8257,892,252.11
支付其他与筹资活动有关的现金50,027,040.5634,972,012.6825,028,697.55257,700,804.86
筹资活动现金流出平衡项目0000
筹资活动现金流出小计885,352,670.2567,432,320.3445,368,058.35893,203,056.97
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-168,128,360.68-216,097,289.58141,345,487.651,026,331,603.28
四、汇率变动对现金及现金等价物的影响7,148,799.3810,867,322.56,464,275.132,077,635.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额733,880,302.88160,793,754.52-62,030,316.8922,944,978.43
加:期初现金及现金等价物余额1,520,761,970.931,520,761,970.931,534,321,970.93597,816,992.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,254,642,273.811,681,555,725.451,472,291,654.131,520,761,970.93
补充资料:
净利润-803,588,683.61-1,254,700,915.59
资产减值准备-86,934,706.66-120,677,833.76
固定资产和投资性房地产折旧-37,319,695.76-48,679,548.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,319,695.76-48,679,548.66
无形资产摊销-5,713,339.97-7,269,055.74
长期待摊费用摊销-16,807,742.15-17,275,254.72
处置固定资产、无形资产和其他长期资产的损失-154,897.44--127,426.46
固定资产报废损失-9,509.96--
公允价值变动损失-24,009,988.68--54,039,663.28
财务费用-22,306,651.86-31,019,471.15
投资损失--4,604,756.63--14,364,521.13
递延所得税--34,105,463.86-23,547,757.09
其中:递延所得税资产减少--28,459,606.68--24,588,733.23
递延所得税负债增加--5,645,857.18-48,136,490.32
存货的减少-224,178,315.59--3,814,637,083.83
经营性应收项目的减少-181,113,828.9--1,318,219,915.99
经营性应付项目的增加--1,346,852,119.57-4,289,955,350.69
其他--133,448,082.62-70,539,528.08
现金的期末余额-1,681,555,725.45-1,520,761,970.93
减:现金的期初余额-1,520,761,970.93-597,816,992.5
公告日期2024-10-292024-08-222024-04-232024-03-26
审计意见(境内)标准无保留意见
TOP↑