当前位置:首页 - 行情中心 - 奥特维(688516) - 财务分析 - 现金流量表

奥特维

(688516)

  

流通市值:186.81亿  总市值:202.38亿
流通股本:2.07亿   总股本:2.25亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,352,268,698.625,300,941,866.743,748,246,048.212,093,832,526.85
收到的税费返还66,670,266.1258,325,129.43154,873,559.0398,071,947.58
收到其他与经营活动有关的现金41,941,300.9143,263,085.6586,061,142.7856,016,037.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,460,880,265.625,702,530,081.823,989,180,750.022,247,920,511.96
购买商品、接受劳务支付的现金995,612,196.813,062,582,257.982,139,327,264.861,090,823,951.94
支付给职工以及为职工支付的现金331,951,540.37824,376,833.36623,037,530.72404,057,565.36
支付的各项税费248,335,604.17639,852,565.88449,203,297.28322,533,186.29
支付其他与经营活动有关的现金89,139,436.24393,638,154.86281,086,173.31161,609,556.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,665,038,777.594,920,449,812.083,492,654,266.171,979,024,259.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-204,158,511.97782,080,269.74496,526,483.85268,896,252.11
二、投资活动产生的现金流量:
收回投资收到的现金1,354,000,0007,046,570,024.935,698,070,025.934,261,900,000
取得投资收益收到的现金4,696,788.5421,050,146.9218,363,152.8515,233,134.23
处置固定资产、无形资产和其他长期资产收回的现金净额-34,19033,29033,290
收到的其他与投资活动有关的现金-47,428,707.34-9,695,092.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,358,696,788.547,115,083,069.195,716,466,468.784,286,861,516.26
购建固定资产、无形资产和其他长期资产支付的现金295,378,356.15557,854,349.43408,723,963320,862,510.53
投资支付的现金1,069,000,0007,432,560,0005,270,810,0003,829,640,000
支付其他与投资活动有关的现金-12,213,250--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,364,378,356.158,002,627,599.435,679,533,9634,150,502,510.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,681,567.61-887,544,530.2436,932,505.78136,359,005.73
三、筹资活动产生的现金流量:
吸收投资收到的现金5,952,30843,101,70433,075,25427,715,382
其中:子公司吸收少数股东投资收到的现金5,952,30843,101,70433,075,25427,715,382
取得借款收到的现金180,761,2381,755,730,0001,696,901,400119,500,000
收到其他与筹资活动有关的现金-120,702,956.2526,708,084.7626,708,085.76
筹资活动现金流入平衡项目0000
筹资活动现金流入小计186,713,5461,919,534,660.251,756,684,738.76173,923,467.76
偿还债务支付的现金16,400,000377,610,000262,700,000191,200,000
分配股利、利润或偿付利息支付的现金3,939,360.8257,892,252.11254,157,083.78251,441,204.44
支付其他与筹资活动有关的现金25,028,697.55257,700,804.86190,843,720.37175,256,352.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计45,368,058.35893,203,056.97707,700,804.15617,897,556.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额141,345,487.651,026,331,603.281,048,983,934.61-443,974,089.04
四、汇率变动对现金及现金等价物的影响6,464,275.132,077,635.653,418,394.051,134,727.34
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-62,030,316.8922,944,978.431,585,861,318.29-37,584,103.86
加:期初现金及现金等价物余额1,534,321,970.93597,816,992.5645,288,738.39597,816,992.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,472,291,654.131,520,761,970.932,231,150,056.68560,232,888.64
补充资料:
净利润-1,254,700,915.59-515,038,281.62
资产减值准备-120,677,833.76-19,165,340.18
固定资产和投资性房地产折旧-48,679,548.66-17,126,663.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,679,548.66-17,126,663.24
无形资产摊销-7,269,055.74-2,955,317.82
长期待摊费用摊销-17,275,254.72-6,299,173.9
处置固定资产、无形资产和其他长期资产的损失--127,426.46--
固定资产报废损失---216,908.89
公允价值变动损失--54,039,663.28--3,541,871.52
财务费用-31,019,471.15-10,825,832.63
投资损失--14,364,521.13--10,261,424.43
递延所得税-23,547,757.09--16,311,812.79
其中:递延所得税资产减少--24,588,733.23--23,339,938.17
递延所得税负债增加-48,136,490.32-7,028,125.38
存货的减少--3,814,637,083.83--2,117,925,179.73
经营性应收项目的减少--1,318,219,915.99--504,254,413.69
经营性应付项目的增加-4,289,955,350.69-2,267,480,334.68
其他-70,539,528.08-33,734,599.54
现金的期末余额-1,520,761,970.93-560,232,888.64
减:现金的期初余额-597,816,992.5-597,816,992.5
公告日期2024-04-232024-03-262023-10-202023-08-28
审计意见(境内)标准无保留意见标准无保留意见
TOP↑