当前位置:首页 - 行情中心 - 思瑞浦(688536) - 财务分析 - 现金流量表

思瑞浦

(688536)

  

流通市值:304.36亿  总市值:309.80亿
流通股本:1.36亿   总股本:1.38亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,667,115,720.691,581,754,926.83716,995,217.492,211,965,886.63
  收到的税费返还12,545,272.354,604,151.921,888,421.5413,465,422.32
  收到其他与经营活动有关的现金29,094,211.4317,332,024.359,802,147.0754,368,964.15
  经营活动现金流入小计2,708,755,204.471,603,691,103.1728,685,786.12,279,800,273.1
  购买商品、接受劳务支付的现金1,592,536,592.46890,532,083.01404,074,862.281,497,478,521.14
  支付给职工以及为职工支付的现金477,211,540.58310,806,438.59107,623,256.17541,351,110.6
  支付的各项税费40,894,445.0321,940,930.178,990,707.9135,443,129.79
  支付其他与经营活动有关的现金43,881,691.0325,185,387.768,748,409.4557,756,559.13
  经营活动现金流出小计2,154,524,269.11,248,464,839.53529,437,235.812,132,029,320.66
  经营活动产生的现金流量净额554,230,935.37355,226,263.57199,248,550.29147,770,952.44
二、投资活动产生的现金流量:
  收回投资收到的现金8,756,096,9205,499,031,115.543,088,016,92011,883,151,400
  取得投资收益收到的现金40,890,072.3927,006,010.0914,141,773.1559,305,815.9
  处置固定资产、无形资产和其他长期资产收回的现金净额1,531,330---
  处置子公司及其他营业单位收到的现金净额---499,833.85
  收到的其他与投资活动有关的现金---339,999.97
  投资活动现金流入小计8,798,518,322.395,526,037,125.633,102,158,693.1511,943,297,049.72
  购建固定资产、无形资产和其他长期资产支付的现金237,248,642.53135,335,346.373,266,172.77188,922,881.42
  投资支付的现金8,975,216,581.65,383,163,781.782,918,492,581.7813,019,469,622.16
  支付其他与投资活动有关的现金150,000150,000150,000300,000
  投资活动现金流出小计9,212,615,224.135,518,649,128.082,991,908,754.5513,208,692,503.58
  投资活动产生的现金流量净额-414,096,901.747,387,997.55110,249,938.6-1,265,395,453.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金64,745,791.2764,745,791.27-361,870,469.04
  收到其他与筹资活动有关的现金2,000,0002,000,000-172,800
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计66,745,791.2766,745,791.27-362,043,269.04
  分配股利、利润或偿付利息支付的现金21,364,406.921,205,013.05-38,338.13
  支付其他与筹资活动有关的现金19,782,735.2515,695,552.346,571,619.5728,719,423.91
  筹资活动现金流出小计41,147,142.1536,900,565.396,571,619.5728,757,762.04
  筹资活动产生的现金流量净额25,598,649.1229,845,225.88-6,571,619.57333,285,507
四、汇率变动对现金及现金等价物的影响-7,198,985.35-6,539,383.63-3,257,818.36-6,639,011.88
五、现金及现金等价物净增加额158,533,697.4385,920,103.37299,669,050.96-790,978,006.3
  加:期初现金及现金等价物余额460,866,346.44460,866,346.44460,866,346.441,251,844,352.74
  期末现金及现金等价物余额619,400,043.84846,786,449.81760,535,397.4460,866,346.44
补充资料:
  净利润-307,757,831.93-172,991,828.8
  资产减值准备-28,732,055.46-37,166,642.87
  固定资产和投资性房地产折旧-17,221,317.9-46,097,892.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,221,317.9-46,097,892.36
  无形资产摊销-9,775,358.64-20,259,318.99
  长期待摊费用摊销-8,942,361.01-18,473,433.78
  递延收益摊销---3,250,000
  处置固定资产、无形资产和其他长期资产的损失--444,035.32-20,367.67
  公允价值变动损失--11,482,688.57--3,145,523.83
  财务费用-7,756,524.79-17,852,271.69
  投资损失--23,920,985.32--38,324,739.79
  递延所得税-626,952.32--909,880.58
  其中:递延所得税资产减少-829,951.48--2,165,302.03
    递延所得税负债增加--202,999.16-1,255,421.45
  预计负债的增加-7,582,084.87-4,609,198.5
  存货的减少--93,500,403.72--140,986,315.25
  经营性应收项目的减少--107,920,282.69--172,979,866.14
  经营性应付项目的增加-162,839,917.38-111,355,280.7
  债务转为资本---350,014,780.44
  不涉及现金收支的投资和筹资活动金额其他项目---11,353,309.54
  现金的期末余额-846,786,449.81-460,866,346.44
  减:现金的期初余额-460,866,346.44-1,251,844,352.74
  现金及现金等价物的净增加额-385,920,103.37--790,978,006.3
公告日期2026-10-282026-08-202026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑