当前位置:首页 - 行情中心 - 思瑞浦(688536) - 财务分析 - 现金流量表

思瑞浦

(688536)

  

流通市值:479.11亿  总市值:487.68亿
流通股本:1.36亿   总股本:1.38亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,581,754,926.83716,995,217.492,211,965,886.631,559,779,210.74
  收到的税费返还4,604,151.921,888,421.5413,465,422.328,353,957.52
  收到其他与经营活动有关的现金17,332,024.359,802,147.0754,368,964.1535,056,924.11
  经营活动现金流入小计1,603,691,103.1728,685,786.12,279,800,273.11,603,190,092.37
  购买商品、接受劳务支付的现金890,532,083.01404,074,862.281,497,478,521.14989,881,060.67
  支付给职工以及为职工支付的现金310,806,438.59107,623,256.17541,351,110.6421,372,139.57
  支付的各项税费21,940,930.178,990,707.9135,443,129.7924,642,866.44
  支付其他与经营活动有关的现金25,185,387.768,748,409.4557,756,559.1339,863,769.81
  经营活动现金流出小计1,248,464,839.53529,437,235.812,132,029,320.661,475,759,836.49
  经营活动产生的现金流量净额355,226,263.57199,248,550.29147,770,952.44127,430,255.88
二、投资活动产生的现金流量:
  收回投资收到的现金5,499,031,115.543,088,016,92011,883,151,4009,347,042,800
  取得投资收益收到的现金27,006,010.0914,141,773.1559,305,815.936,227,461.76
  处置子公司及其他营业单位收到的现金净额--499,833.85499,833.85
  收到的其他与投资活动有关的现金--339,999.97339,999.97
  投资活动现金流入小计5,526,037,125.633,102,158,693.1511,943,297,049.729,384,110,095.58
  购建固定资产、无形资产和其他长期资产支付的现金135,335,346.373,266,172.77188,922,881.42133,964,013.3
  投资支付的现金5,383,163,781.782,918,492,581.7813,019,469,622.1610,176,523,184
  支付其他与投资活动有关的现金150,000150,000300,000300,000
  投资活动现金流出小计5,518,649,128.082,991,908,754.5513,208,692,503.5810,310,787,197.3
  投资活动产生的现金流量净额7,387,997.55110,249,938.6-1,265,395,453.86-926,677,101.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金64,745,791.27-361,870,469.04383,379,903
  收到其他与筹资活动有关的现金2,000,000-172,800172,800
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计66,745,791.27-362,043,269.04383,552,703
  分配股利、利润或偿付利息支付的现金21,205,013.05-38,338.13-
  支付其他与筹资活动有关的现金15,695,552.346,571,619.5728,719,423.9144,012,899.57
  筹资活动现金流出小计36,900,565.396,571,619.5728,757,762.0444,012,899.57
  筹资活动产生的现金流量净额29,845,225.88-6,571,619.57333,285,507339,539,803.43
四、汇率变动对现金及现金等价物的影响-6,539,383.63-3,257,818.36-6,639,011.88-3,503,144.6
五、现金及现金等价物净增加额385,920,103.37299,669,050.96-790,978,006.3-463,210,187.01
  加:期初现金及现金等价物余额460,866,346.44460,866,346.441,251,844,352.741,251,844,352.74
  期末现金及现金等价物余额846,786,449.81760,535,397.4460,866,346.44788,634,165.73
补充资料:
  净利润307,757,831.93-172,991,828.8-
  资产减值准备28,732,055.46-37,166,642.87-
  固定资产和投资性房地产折旧17,221,317.9-46,097,892.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,221,317.9-46,097,892.36-
  无形资产摊销9,775,358.64-20,259,318.99-
  长期待摊费用摊销8,942,361.01-18,473,433.78-
  递延收益摊销--3,250,000-
  处置固定资产、无形资产和其他长期资产的损失-444,035.32-20,367.67-
  公允价值变动损失-11,482,688.57--3,145,523.83-
  财务费用7,756,524.79-17,852,271.69-
  投资损失-23,920,985.32--38,324,739.79-
  递延所得税626,952.32--909,880.58-
  其中:递延所得税资产减少829,951.48--2,165,302.03-
    递延所得税负债增加-202,999.16-1,255,421.45-
  预计负债的增加7,582,084.87-4,609,198.5-
  存货的减少-93,500,403.72--140,986,315.25-
  经营性应收项目的减少-107,920,282.69--172,979,866.14-
  经营性应付项目的增加162,839,917.38-111,355,280.7-
  债务转为资本--350,014,780.44-
  不涉及现金收支的投资和筹资活动金额其他项目--11,353,309.54-
  现金的期末余额846,786,449.81-460,866,346.44-
  减:现金的期初余额460,866,346.44-1,251,844,352.74-
  现金及现金等价物的净增加额385,920,103.37--790,978,006.3-
公告日期2026-08-202026-04-282026-03-312025-10-29
审计意见(境内)标准无保留意见
TOP↑