当前位置:首页 - 行情中心 - 天承科技(688603) - 财务分析 - 现金流量表

天承科技

(688603)

  

流通市值:37.65亿  总市值:99.02亿
流通股本:4742.16万   总股本:1.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金168,357,507.688,566,644.33360,655,006.99246,810,539.71
  收到的税费返还--185,936.18185,936.18
  收到其他与经营活动有关的现金2,948,207.421,328,490.5313,083,886.836,153,521.93
  经营活动现金流入小计171,305,715.0289,895,134.86373,924,830253,149,997.82
  购买商品、接受劳务支付的现金88,298,385.5547,070,596.36210,054,917.34111,411,820.16
  支付给职工以及为职工支付的现金32,183,068.6719,428,469.9844,141,815.3332,591,786.28
  支付的各项税费8,717,954.322,927,369.129,657,163.518,422,322.52
  支付其他与经营活动有关的现金13,268,436.6712,025,917.9418,973,934.3113,443,686.28
  经营活动现金流出小计142,467,845.2181,452,353.38302,827,830.48175,869,615.24
  经营活动产生的现金流量净额平衡项目0.01000
  经营活动产生的现金流量净额28,837,869.828,442,781.4871,096,999.5277,280,382.58
二、投资活动产生的现金流量:
  收回投资收到的现金1,485,000,000885,000,0001,766,932,593.831,251,932,593.83
  取得投资收益收到的现金5,883,895.793,314,754.0610,955,431.258,467,931.69
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,050.633,447.21
  处置子公司及其他营业单位收到的现金净额--26,541,298.0126,541,298.01
  投资活动现金流入小计1,490,883,895.79888,314,754.061,804,432,373.721,286,945,270.74
  购建固定资产、无形资产和其他长期资产支付的现金27,829,963.372,519,077.6741,731,204.345,557,870.34
  投资支付的现金1,068,000,000680,000,0001,827,600,0001,232,600,000
  投资活动现金流出小计1,095,829,963.37682,519,077.671,869,331,204.31,278,157,870.34
  投资活动产生的现金流量净额395,053,932.42205,795,676.39-64,898,830.588,787,400.4
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--172,521-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--172,521-
  分配股利、利润或偿付利息支付的现金21,178,440.87-19,508,645.819,508,645.8
  支付其他与筹资活动有关的现金774,225.6646,419.9650,435,502.2150,048,389.41
  筹资活动现金流出小计21,952,666.47646,419.9669,944,148.0169,557,035.21
  筹资活动产生的现金流量净额-21,952,666.47-646,419.96-69,771,627.01-69,557,035.21
四、汇率变动对现金及现金等价物的影响29,075.38-518,477.770.31-
五、现金及现金等价物净增加额401,968,211.15213,073,560.14-63,573,457.7616,510,747.77
  加:期初现金及现金等价物余额176,566,909.98176,566,909.98240,140,367.74240,140,367.74
  期末现金及现金等价物余额578,535,121.13389,640,470.12176,566,909.98256,651,115.51
补充资料:
  净利润36,733,560.14-74,679,913.4857,165,321.63
  资产减值准备389,418.13-189,339.83141,017.89
  固定资产和投资性房地产折旧2,567,866.21-3,856,104.092,743,885.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,567,866.21-3,856,104.092,743,885.64
  无形资产摊销412,556.01-1,299,811.441,040,870.76
  长期待摊费用摊销1,706,013.51-2,848,407.411,990,772.81
  固定资产报废损失--73,359.8556,767.65
  公允价值变动损失-3,752,958.35--10,315,899.59-7,514,612.9
  财务费用572,463.22-1,323,512.47991,825.74
  投资损失-1,860,505.87--2,471,136.46-2,159,258.25
  递延所得税-1,407,078.75--348,257.43-673,542.69
  其中:递延所得税资产减少-1,084,591.52--67,465.95-327,235.95
    递延所得税负债增加-322,487.23--280,791.48-346,306.74
  存货的减少1,027,968.57--5,677,165.64-4,549,206.03
  经营性应收项目的减少-22,105,417.85--75,673,085.93-6,661,916.43
  经营性应付项目的增加4,252,635.53-68,474,016.1226,986,431.73
  其他7,037,665.73-7,128,066.993,786,222.17
  现金的期末余额578,535,121.13-176,566,909.98256,651,115.51
  减:现金的期初余额176,566,909.98-240,140,367.74240,140,367.74
  现金及现金等价物的净增加额401,968,211.15--63,573,457.7616,510,747.77
公告日期2025-08-202025-04-292025-04-102024-10-30
审计意见(境内)标准无保留意见标准无保留意见
TOP↑