当前位置:首页 - 行情中心 - 天承科技(688603) - 财务分析 - 现金流量表

天承科技

(688603)

  

流通市值:139.07亿  总市值:139.07亿
流通股本:1.25亿   总股本:1.25亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金241,132,702.37106,832,495.08386,749,137.65258,588,954.82
  收到的税费返还3,480,078.4-425,747.55-
  收到其他与经营活动有关的现金2,797,793.861,294,048.6314,404,732.616,244,440.58
  经营活动现金流入小计247,410,574.63108,126,543.71401,579,617.81264,833,395.4
  购买商品、接受劳务支付的现金162,509,526.0873,062,223.28229,227,641.09153,865,591.12
  支付给职工以及为职工支付的现金37,294,112.2622,871,170.559,052,168.745,417,354.82
  支付的各项税费20,016,875.719,214,426.4918,292,518.0211,171,525.28
  支付其他与经营活动有关的现金18,190,950.8912,564,822.8633,967,508.9919,904,656.71
  经营活动现金流出小计238,011,464.94117,712,643.13340,539,836.8230,359,127.93
  经营活动产生的现金流量净额9,399,109.69-9,586,099.4261,039,781.0134,474,267.47
二、投资活动产生的现金流量:
  收回投资收到的现金1,368,753,523.64578,517,917.652,525,000,0002,015,000,000
  取得投资收益收到的现金7,895,214.972,552,427.868,921,322.187,293,722.48
  投资活动现金流入小计1,376,648,738.61581,070,345.512,533,921,322.182,022,293,722.48
  购建固定资产、无形资产和其他长期资产支付的现金27,770,119.8610,719,061.81151,041,436.63117,438,778.43
  投资支付的现金1,350,500,000527,000,0002,533,000,0001,903,000,000
  投资活动现金流出小计1,378,270,119.86537,719,061.812,684,041,436.632,020,438,778.43
  投资活动产生的现金流量净额-1,621,381.2543,351,283.7-150,120,114.451,854,944.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金--24,753,911.9614,253,911.96
  其中:子公司吸收少数股东投资收到的现金--21,000,00010,500,000
  取得借款收到的现金41,000,0008,000,00011,781,580.72-
  筹资活动现金流入小计41,000,0008,000,00036,535,492.6814,253,911.96
  偿还债务支付的现金9,000,000---
  分配股利、利润或偿付利息支付的现金7,873,723.964,619.4424,959,590.824,981,026.36
  支付其他与筹资活动有关的现金595,846.56309,307.921,478,912.861,246,178.44
  筹资活动现金流出小计17,469,570.46373,927.3626,438,503.6626,227,204.8
  筹资活动产生的现金流量净额23,530,429.547,626,072.6410,096,989.02-11,973,292.84
四、汇率变动对现金及现金等价物的影响-490,065.53-108,054.06-14,112.85403,008.95
五、现金及现金等价物净增加额30,818,092.4541,283,202.86-78,997,457.2724,758,927.63
  加:期初现金及现金等价物余额97,569,452.7197,569,452.71176,566,909.98176,566,909.98
  期末现金及现金等价物余额128,387,545.16138,852,655.5797,569,452.71201,325,837.61
补充资料:
  净利润61,191,608.99-86,423,734.57-
  资产减值准备513,084.26-624,729.51-
  固定资产和投资性房地产折旧4,005,401.84-6,190,026.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,005,401.84-6,190,026.7-
  无形资产摊销800,169.17-1,671,845.04-
  长期待摊费用摊销1,715,269.2-3,430,538.4-
  固定资产报废损失--241,184.18-
  公允价值变动损失-3,421,632.13--7,317,098.33-
  财务费用230,156.19-788,050.86-
  投资损失-920,255.65--2,204,200.06-
  递延所得税-9,928,200.78-62,136.3-
  其中:递延所得税资产减少-8,888,257.15-2,963,464.13-
    递延所得税负债增加-1,039,943.63--2,901,327.83-
  存货的减少-5,288,746.06--25,361,198.16-
  经营性应收项目的减少-70,504,034.84--85,251,434.05-
  经营性应付项目的增加38,168,766.06-66,118,986.47-
  其他-9,601,097.83-8,078,354.7-
  现金的期末余额128,387,545.16-97,569,452.71-
  减:现金的期初余额97,569,452.71-176,566,909.98-
  现金及现金等价物的净增加额30,818,092.45--78,997,457.27-
公告日期2026-08-292026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑