当前位置:首页 - 行情中心 - 海优新材(688680) - 财务分析 - 现金流量表

海优新材

(688680)

  

流通市值:36.60亿  总市值:36.60亿
流通股本:8402.39万   总股本:8402.39万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,187,706,541.99801,699,439.16363,754,450.822,766,596,132.98
  收到的税费返还2,951,066.382,714,235.72,714,235.714,831,737.91
  收到其他与经营活动有关的现金10,448,255.096,904,871.5835,121,753.44108,847,368.73
  经营活动现金流入小计1,201,105,863.46811,318,546.44401,590,439.962,890,275,239.62
  购买商品、接受劳务支付的现金777,581,349.53517,177,020.39297,316,968.412,230,465,472.96
  支付给职工以及为职工支付的现金101,887,429.6273,544,603.5539,314,282.38177,689,450.01
  支付的各项税费9,693,997.288,907,765.077,895,526.5625,134,339.45
  支付其他与经营活动有关的现金36,966,290.6833,381,586.5711,810,198.9997,449,449.81
  经营活动现金流出小计926,129,067.11633,010,975.58356,336,976.342,530,738,712.23
  经营活动产生的现金流量净额274,976,796.35178,307,570.8645,253,463.62359,536,527.39
二、投资活动产生的现金流量:
  收回投资收到的现金841,841,220443,752,390180,000,000716,499,523.19
  取得投资收益收到的现金2,073,912.071,446,341.181,030,465.612,237,065.85
  处置固定资产、无形资产和其他长期资产收回的现金净额166,371.68---
  投资活动现金流入小计844,081,503.75445,198,731.18181,030,465.61718,736,589.04
  购建固定资产、无形资产和其他长期资产支付的现金24,871,739.8221,897,241.3544,882,747.8773,768,074.8
  投资支付的现金934,698,946.72520,414,116.03226,312,878.75595,159,400
  投资活动现金流出小计959,570,686.54542,311,357.38271,195,626.62668,927,474.8
  投资活动产生的现金流量净额-115,489,182.79-97,112,626.2-90,165,161.0149,809,114.24
三、筹资活动产生的现金流量:
  取得借款收到的现金401,063,367.52175,764,642.1190,000,000280,998,687.31
  收到其他与筹资活动有关的现金8,050,00018,050,000-684,044,971.12
  筹资活动现金流入小计409,113,367.52193,814,642.1190,000,000965,043,658.43
  偿还债务支付的现金400,990,687.31322,637,512.17202,492,0001,381,434,690.81
  分配股利、利润或偿付利息支付的现金15,742,523.4611,828,558.893,505,365.8538,777,361.14
  支付其他与筹资活动有关的现金1,108,177.24894,781.241,492,265.3644,791,639.15
  筹资活动现金流出小计417,841,388.01335,360,852.3207,489,631.211,465,003,691.1
  筹资活动产生的现金流量净额-8,728,020.49-141,546,210.19-117,489,631.21-499,960,032.67
四、汇率变动对现金及现金等价物的影响349,257.38815,312.191,627,630.53-891,656.31
五、现金及现金等价物净增加额151,108,850.45-59,535,953.34-160,773,698.07-91,506,047.35
  加:期初现金及现金等价物余额350,271,587.95350,271,587.95350,271,587.95441,777,635.3
  期末现金及现金等价物余额501,380,438.4290,735,634.61189,497,889.88350,271,587.95
补充资料:
  净利润--133,159,964.54--558,435,934.01
  资产减值准备--12,330,483.9-207,542,455.66
  固定资产和投资性房地产折旧-37,945,985.05-85,651,443.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,945,985.05-85,651,443.27
  无形资产摊销-2,260,476.48-3,398,241.19
  长期待摊费用摊销-12,827,136.33-27,506,311.22
  处置固定资产、无形资产和其他长期资产的损失-9,020.27-28,654,231.7
  固定资产报废损失---17,908,849.57
  公允价值变动损失--302,552.79-213,835.62
  财务费用-26,722,020.7-45,329,787.04
  投资损失--1,416,669.39--1,176,737.05
  递延所得税-10,859,104.93-24,350,365.58
  其中:递延所得税资产减少-10,859,104.93-24,428,365.96
    递延所得税负债增加----78,000.38
  存货的减少-101,666,636.59-415,860,845.04
  经营性应收项目的减少-236,338,635.27--713,246,939.74
  经营性应付项目的增加--106,059,813.29-757,427,281.63
  其他---1,286,959.66
  现金的期末余额-290,735,634.61-350,271,587.95
  减:现金的期初余额-350,271,587.95-441,777,635.3
  现金及现金等价物的净增加额--59,535,953.34--91,506,047.35
公告日期2025-10-312025-08-302025-04-192025-04-19
审计意见(境内)标准无保留意见
TOP↑