当前位置:首页 - 行情中心 - 海优新材(688680) - 财务分析 - 现金流量表

海优新材

(688680)

  

流通市值:35.04亿  总市值:35.04亿
流通股本:8402.03万   总股本:8402.03万

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金363,754,450.822,766,596,132.981,966,863,089.281,366,840,848.28
收到的税费返还2,714,235.714,831,737.917,910,831.276,588,952.27
收到其他与经营活动有关的现金35,121,753.44108,847,368.7397,270,996.2693,982,077.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计401,590,439.962,890,275,239.622,072,044,916.811,467,411,878.29
购买商品、接受劳务支付的现金297,316,968.412,230,465,472.961,730,345,714.451,430,722,720.63
支付给职工以及为职工支付的现金39,314,282.38177,689,450.01124,645,748.4785,620,670.67
支付的各项税费7,895,526.5625,134,339.4516,509,246.412,199,996.74
支付其他与经营活动有关的现金11,810,198.9997,449,449.8188,164,556.5667,112,634.95
经营活动现金流出的平衡项目0000
经营活动现金流出小计356,336,976.342,530,738,712.231,959,665,265.881,595,656,022.99
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额45,253,463.62359,536,527.39112,379,650.93-128,244,144.7
二、投资活动产生的现金流量:
收回投资收到的现金180,000,000716,499,523.19466,761,532.94347,018,111.53
取得投资收益收到的现金1,030,465.612,237,065.851,486,976.18832,191.19
投资活动现金流入的平衡项目0000
投资活动现金流入小计181,030,465.61718,736,589.04468,248,509.12347,850,302.72
购建固定资产、无形资产和其他长期资产支付的现金44,882,747.8773,768,074.865,081,871.4940,096,750.07
投资支付的现金226,312,878.75595,159,400391,163,910.7200,655,162.73
投资活动现金流出的平衡项目0000
投资活动现金流出小计271,195,626.62668,927,474.8456,245,782.19240,751,912.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-90,165,161.0149,809,114.2412,002,726.93107,098,389.92
三、筹资活动产生的现金流量:
取得借款收到的现金90,000,000280,998,687.31340,998,687.31270,145,512.17
收到其他与筹资活动有关的现金-684,044,971.12700,656,402.41564,036,704.89
筹资活动现金流入平衡项目0000
筹资活动现金流入小计90,000,000965,043,658.431,041,655,089.72834,182,217.06
偿还债务支付的现金202,492,0001,381,434,690.811,297,262,534.53881,384,600.94
分配股利、利润或偿付利息支付的现金3,505,365.8538,777,361.1421,810,260.2518,141,591.72
支付其他与筹资活动有关的现金1,492,265.3644,791,639.1542,096,459.1936,823,679.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计207,489,631.211,465,003,691.11,361,169,253.97936,349,871.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-117,489,631.21-499,960,032.67-319,514,164.25-102,167,654.76
四、汇率变动对现金及现金等价物的影响1,627,630.53-891,656.31170,812.031,205,635.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-160,773,698.07-91,506,047.35-194,960,974.36-122,107,773.96
加:期初现金及现金等价物余额350,271,587.95441,777,635.3441,777,635.3441,777,635.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额189,497,889.88350,271,587.95246,816,660.94319,669,861.34
补充资料:
净利润--558,435,934.01--138,208,679.29
资产减值准备-207,542,455.66--63,644,944.38
固定资产和投资性房地产折旧-85,651,443.27-42,228,108.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-85,651,443.27-42,228,108.25
无形资产摊销-3,398,241.19-1,513,630.16
长期待摊费用摊销-27,506,311.22-19,677,952.97
处置固定资产、无形资产和其他长期资产的损失-28,654,231.7--
固定资产报废损失-17,908,849.57--
公允价值变动损失-213,835.62--
财务费用-45,329,787.04-36,477,953.95
投资损失--1,176,737.05--1,998,695.67
递延所得税-24,350,365.58--42,265,224.2
其中:递延所得税资产减少-24,428,365.96--42,187,996.48
递延所得税负债增加--78,000.38--77,227.72
存货的减少-415,860,845.04-360,182,824.16
经营性应收项目的减少--713,246,939.74--210,169,503.04
经营性应付项目的增加-757,427,281.63--138,608,249.29
其他-1,286,959.66--
现金的期末余额-350,271,587.95-319,669,861.34
减:现金的期初余额-441,777,635.3-441,777,635.3
公告日期2025-04-192025-04-192024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑