当前位置:首页 - 行情中心 - 海优新材(688680) - 财务分析 - 现金流量表

海优新材

(688680)

  

流通市值:41.91亿  总市值:41.91亿
流通股本:8402.03万   总股本:8402.03万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金801,699,439.16363,754,450.822,766,596,132.981,966,863,089.28
  收到的税费返还2,714,235.72,714,235.714,831,737.917,910,831.27
  收到其他与经营活动有关的现金6,904,871.5835,121,753.44108,847,368.7397,270,996.26
  经营活动现金流入小计811,318,546.44401,590,439.962,890,275,239.622,072,044,916.81
  购买商品、接受劳务支付的现金517,177,020.39297,316,968.412,230,465,472.961,730,345,714.45
  支付给职工以及为职工支付的现金73,544,603.5539,314,282.38177,689,450.01124,645,748.47
  支付的各项税费8,907,765.077,895,526.5625,134,339.4516,509,246.4
  支付其他与经营活动有关的现金33,381,586.5711,810,198.9997,449,449.8188,164,556.56
  经营活动现金流出小计633,010,975.58356,336,976.342,530,738,712.231,959,665,265.88
  经营活动产生的现金流量净额178,307,570.8645,253,463.62359,536,527.39112,379,650.93
二、投资活动产生的现金流量:
  收回投资收到的现金443,752,390180,000,000716,499,523.19466,761,532.94
  取得投资收益收到的现金1,446,341.181,030,465.612,237,065.851,486,976.18
  投资活动现金流入小计445,198,731.18181,030,465.61718,736,589.04468,248,509.12
  购建固定资产、无形资产和其他长期资产支付的现金21,897,241.3544,882,747.8773,768,074.865,081,871.49
  投资支付的现金520,414,116.03226,312,878.75595,159,400391,163,910.7
  投资活动现金流出小计542,311,357.38271,195,626.62668,927,474.8456,245,782.19
  投资活动产生的现金流量净额-97,112,626.2-90,165,161.0149,809,114.2412,002,726.93
三、筹资活动产生的现金流量:
  取得借款收到的现金175,764,642.1190,000,000280,998,687.31340,998,687.31
  收到其他与筹资活动有关的现金18,050,000-684,044,971.12700,656,402.41
  筹资活动现金流入小计193,814,642.1190,000,000965,043,658.431,041,655,089.72
  偿还债务支付的现金322,637,512.17202,492,0001,381,434,690.811,297,262,534.53
  分配股利、利润或偿付利息支付的现金11,828,558.893,505,365.8538,777,361.1421,810,260.25
  支付其他与筹资活动有关的现金894,781.241,492,265.3644,791,639.1542,096,459.19
  筹资活动现金流出小计335,360,852.3207,489,631.211,465,003,691.11,361,169,253.97
  筹资活动产生的现金流量净额-141,546,210.19-117,489,631.21-499,960,032.67-319,514,164.25
四、汇率变动对现金及现金等价物的影响815,312.191,627,630.53-891,656.31170,812.03
五、现金及现金等价物净增加额-59,535,953.34-160,773,698.07-91,506,047.35-194,960,974.36
  加:期初现金及现金等价物余额350,271,587.95350,271,587.95441,777,635.3441,777,635.3
  期末现金及现金等价物余额290,735,634.61189,497,889.88350,271,587.95246,816,660.94
补充资料:
  净利润-133,159,964.54--558,435,934.01-
  资产减值准备-12,330,483.9-207,542,455.66-
  固定资产和投资性房地产折旧37,945,985.05-85,651,443.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,945,985.05-85,651,443.27-
  无形资产摊销2,260,476.48-3,398,241.19-
  长期待摊费用摊销12,827,136.33-27,506,311.22-
  处置固定资产、无形资产和其他长期资产的损失9,020.27-28,654,231.7-
  固定资产报废损失--17,908,849.57-
  公允价值变动损失-302,552.79-213,835.62-
  财务费用26,722,020.7-45,329,787.04-
  投资损失-1,416,669.39--1,176,737.05-
  递延所得税10,859,104.93-24,350,365.58-
  其中:递延所得税资产减少10,859,104.93-24,428,365.96-
    递延所得税负债增加---78,000.38-
  存货的减少101,666,636.59-415,860,845.04-
  经营性应收项目的减少236,338,635.27--713,246,939.74-
  经营性应付项目的增加-106,059,813.29-757,427,281.63-
  其他--1,286,959.66-
  现金的期末余额290,735,634.61-350,271,587.95-
  减:现金的期初余额350,271,587.95-441,777,635.3-
  现金及现金等价物的净增加额-59,535,953.34--91,506,047.35-
公告日期2025-08-302025-04-192025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑