当前位置:首页 - 行情中心 - 九号公司-WD(689009) - 财务分析 - 现金流量表

九号公司-WD

(689009)

  

流通市值:184.71亿  总市值:240.33亿
流通股本:5.66亿   总股本:7.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金22,730,825,595.6413,903,127,320.685,552,231,259.9924,253,966,762.38
  收到的税费返还957,542,982.45831,466,211.85312,438,577.16991,633,546.82
  收到其他与经营活动有关的现金1,901,921,213.621,495,672,684.61896,763,442.683,625,930,324.64
  经营活动现金流入小计25,590,289,791.7116,230,266,217.146,761,433,279.8328,871,530,633.84
  购买商品、接受劳务支付的现金15,886,393,279.999,943,664,887.024,750,281,716.4314,709,153,005.37
  支付给职工以及为职工支付的现金2,213,165,815.031,554,332,213.63910,149,080.282,448,772,525.75
  支付的各项税费1,457,038,586.611,029,160,453.03449,538,344.441,741,222,187.3
  支付其他与经营活动有关的现金3,445,357,352.651,735,859,918.131,128,017,128.725,528,266,847.93
  经营活动现金流出小计23,001,955,034.2814,263,017,471.817,237,986,269.8724,427,414,566.35
  经营活动产生的现金流量净额2,588,334,757.431,967,248,745.33-476,552,990.044,444,116,067.49
二、投资活动产生的现金流量:
  收回投资收到的现金26,350,146,313.5914,659,204,888.623,438,315,815.711,593,195,048.24
  取得投资收益收到的现金85,300,372.0957,834,332.131,163,444.7450,915,798.38
  处置固定资产、无形资产和其他长期资产收回的现金净额550,987.4543,954.69-29,120,594.17
  投资活动现金流入小计26,435,997,673.0814,717,583,175.413,469,479,260.4411,673,231,440.79
  购建固定资产、无形资产和其他长期资产支付的现金1,215,785,902.34933,207,315.66321,560,144.741,221,181,361.89
  投资支付的现金27,007,282,688.0115,389,974,580.72,391,581,203.1912,450,401,031.38
  取得子公司及其他营业单位支付的现金---135,000,000
  支付其他与投资活动有关的现金---301,113,873.7
  投资活动现金流出小计28,223,068,590.3516,323,181,896.362,713,141,347.9314,107,696,266.97
  投资活动产生的现金流量净额-1,787,070,917.27-1,605,598,720.95756,337,912.51-2,434,464,826.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金106,957,020.87106,957,020.876,066,345.83179,853,985.98
  其中:子公司吸收少数股东投资收到的现金---58,167,906
  取得借款收到的现金---186,510,685.65
  筹资活动现金流入小计106,957,020.87106,957,020.876,066,345.83366,364,671.63
  偿还债务支付的现金13,889,093.613,889,093.6--
  分配股利、利润或偿付利息支付的现金903,953,376.762,836,150.65614,823.631,104,050,264.95
  其中:子公司支付给少数股东的股利、利润-614,823.63614,823.63-
  支付其他与筹资活动有关的现金245,795,616.2850,200,854.372,722,726.2536,810,086.26
  筹资活动现金流出小计1,163,638,086.6466,926,098.623,337,549.881,140,860,351.21
  筹资活动产生的现金流量净额-1,056,681,065.7740,030,922.252,728,795.95-774,495,679.58
四、汇率变动对现金及现金等价物的影响-230,525,958.55-173,199,582.7-108,964,601.7982,664,686.07
五、现金及现金等价物净增加额-485,943,184.16228,481,363.93173,549,116.631,317,820,247.8
  加:期初现金及现金等价物余额6,156,373,858.66,156,373,858.66,156,373,858.64,838,553,610.8
  期末现金及现金等价物余额5,670,430,674.446,384,855,222.536,329,922,975.236,156,373,858.6
补充资料:
  净利润-1,089,383,477-1,762,310,096.9
  资产减值准备-28,130,127.04-17,093,773.07
  固定资产和投资性房地产折旧-137,661,920.9-146,524,088.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-137,661,920.9-146,524,088.79
  无形资产摊销-24,402,562.11-52,615,248.86
  长期待摊费用摊销-5,922,753.44-8,428,976.29
  递延收益摊销--2,579,799.99--
  处置固定资产、无形资产和其他长期资产的损失-4,420,507.11--
  公允价值变动损失--18,052,789.41--40,309,507.74
  财务费用-111,880,788.24--78,225,130.54
  投资损失--41,773,816.39--97,154,346.14
  递延所得税--158,486,510.82--196,180,100.05
  预计负债的增加-110,299,565.8-70,906,337.85
  存货的减少-677,178,056.6--1,351,514,989.28
  经营性应收项目的减少--1,452,967,933.64--873,364,338.58
  经营性应付项目的增加-630,050,197.67-4,346,786,758.22
  现金的期末余额-6,384,855,222.53-6,156,373,858.6
  减:现金的期初余额-6,156,373,858.6-4,838,553,610.8
  现金及现金等价物的净增加额-228,481,363.93-1,317,820,247.8
公告日期2026-10-272026-08-112026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑