当前位置:首页 - 行情中心 - 九号公司-WD(689009) - 财务分析 - 现金流量表

九号公司-WD

(689009)

  

流通市值:191.81亿  总市值:266.00亿
流通股本:5.15亿   总股本:7.15亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,966,266,043.7611,646,886,857.158,408,245,901.424,939,537,131.74
收到的税费返还146,688,861.49464,228,475.61430,129,336.9298,880,821.48
收到其他与经营活动有关的现金560,964,581.67944,741,972.17620,086,815.36419,590,496
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,673,919,486.9213,055,857,304.939,458,462,053.685,658,008,449.22
购买商品、接受劳务支付的现金1,906,584,085.416,985,352,311.544,771,645,345.193,097,568,277.42
支付给职工以及为职工支付的现金376,440,456.41,234,996,732.55796,440,107.76546,018,233.44
支付的各项税费155,667,366.08509,846,988432,974,251.96273,540,004.79
支付其他与经营活动有关的现金290,311,478.062,006,196,221.041,224,353,915.12682,560,349.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,729,003,385.9510,736,392,253.137,225,413,620.034,599,686,865.56
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额944,916,100.972,319,465,051.82,233,048,433.651,058,321,583.66
二、投资活动产生的现金流量:
收回投资收到的现金515,155,304.051,780,218,914.021,480,051,404.821,031,051,404.82
取得投资收益收到的现金5,326,558.5615,558,008.5512,154,704.886,921,014.88
处置固定资产、无形资产和其他长期资产收回的现金净额39,49617,436,157.096,732,114.86,380,139.03
收到的其他与投资活动有关的现金-997,655--
投资活动现金流入的平衡项目0000
投资活动现金流入小计520,521,358.611,814,210,734.661,498,938,224.51,044,352,558.73
购建固定资产、无形资产和其他长期资产支付的现金83,890,415.84826,695,461.17658,776,802.53498,959,930.85
投资支付的现金586,223,5001,440,918,342.781,182,419,662.84825,255,855.12
支付其他与投资活动有关的现金-638,313.94--
投资活动现金流出的平衡项目0000
投资活动现金流出小计670,113,915.842,268,252,117.891,841,196,465.371,324,215,785.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-149,592,557.23-454,041,383.23-342,258,240.87-279,863,227.24
三、筹资活动产生的现金流量:
吸收投资收到的现金-73,030,576.5363,675,109.5132,074,695.39
其中:子公司吸收少数股东投资收到的现金-24,810,00024,810,00024,810,000
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-73,030,576.5363,675,109.5132,074,695.39
支付其他与筹资活动有关的现金304,386,602.09219,946,077.84189,514,533.5617,723,469.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计304,386,602.09219,946,077.84189,514,533.5617,723,469.87
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-304,386,602.09-146,915,501.31-125,839,424.0514,351,225.52
四、汇率变动对现金及现金等价物的影响3,961,293.0922,864,202.6931,444,011.347,195,755.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额494,898,234.741,741,372,369.951,796,394,780.03840,005,337.77
加:期初现金及现金等价物余额4,445,447,313.712,704,074,943.762,704,074,943.762,704,074,943.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,940,345,548.454,445,447,313.714,500,469,723.793,544,080,281.53
补充资料:
净利润-596,203,421.67-222,069,102.19
资产减值准备-103,824,039.96-21,145,267.62
固定资产和投资性房地产折旧-114,838,044.82-51,530,373.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-114,838,044.82-51,530,373.24
无形资产摊销-46,140,718.04-20,128,125.01
长期待摊费用摊销-36,174,031.59-19,688,009.29
递延收益摊销---7,524,594.59
处置固定资产、无形资产和其他长期资产的损失-789,460.74--2,466,639.62
公允价值变动损失--147,672,912.08-66,798,772.19
财务费用--20,260,952.94--14,718,370.61
投资损失-41,655,288.65-3,175,188.78
递延所得税-28,291,853.72--9,829,873.27
其中:递延所得税资产减少----9,922,299.58
递延所得税负债增加---92,426.31
预计负债的增加--53,380,575.52-191,927.89
存货的减少-629,955,658.23-252,831,854.07
经营性应收项目的减少-48,617,343.34-124,915,201.99
经营性应付项目的增加-898,610,646.43-172,235,018.38
现金的期末余额-4,445,447,313.71-3,544,080,281.53
减:现金的期初余额-2,704,074,943.76-2,704,074,943.76
公告日期2024-04-252024-04-022023-10-312023-08-25
审计意见(境内)标准无保留意见
TOP↑