当前位置:首页 - 行情中心 - 九号公司-WD(689009) - 财务分析 - 现金流量表

九号公司-WD

(689009)

  

流通市值:241.40亿  总市值:316.69亿
流通股本:5.46亿   总股本:7.17亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,899,904,918.327,117,553,148.92,966,266,043.7611,646,886,857.15
收到的税费返还540,716,231.31370,880,971.41146,688,861.49464,228,475.61
收到其他与经营活动有关的现金971,041,933.99710,401,164.01560,964,581.67944,741,972.17
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,411,663,083.628,198,835,284.323,673,919,486.9213,055,857,304.93
购买商品、接受劳务支付的现金6,824,482,092.924,034,056,279.991,906,584,085.416,985,352,311.54
支付给职工以及为职工支付的现金1,062,759,069.48713,128,571.02376,440,456.41,234,996,732.55
支付的各项税费668,017,829.88370,952,019.94155,667,366.08509,846,988
支付其他与经营活动有关的现金1,507,174,578.62594,892,013.64290,311,478.062,006,196,221.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,062,433,570.95,713,028,884.592,729,003,385.9510,736,392,253.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,349,229,512.722,485,806,399.73944,916,100.972,319,465,051.8
二、投资活动产生的现金流量:
收回投资收到的现金8,644,046,655.253,936,868,163.94515,155,304.051,780,218,914.02
取得投资收益收到的现金20,102,524.818,372,667.545,326,558.5615,558,008.55
处置固定资产、无形资产和其他长期资产收回的现金净额413,591410,83239,49617,436,157.09
收到的其他与投资活动有关的现金---997,655
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,664,562,771.063,945,651,663.48520,521,358.611,814,210,734.66
购建固定资产、无形资产和其他长期资产支付的现金518,153,729.89291,412,157.5983,890,415.84826,695,461.17
投资支付的现金11,164,767,391.514,830,142,504.91586,223,5001,440,918,342.78
支付其他与投资活动有关的现金---638,313.94
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,682,921,121.45,121,554,662.5670,113,915.842,268,252,117.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,018,358,350.34-1,175,902,999.02-149,592,557.23-454,041,383.23
三、筹资活动产生的现金流量:
吸收投资收到的现金18,274,198.3315,579,654.43-73,030,576.53
其中:子公司吸收少数股东投资收到的现金---24,810,000
筹资活动现金流入平衡项目00-0
筹资活动现金流入小计18,274,198.3315,579,654.43-73,030,576.53
分配股利、利润或偿付利息支付的现金192,631,100.89192,631,100.89--
支付其他与筹资活动有关的现金325,417,340.18315,303,496.28304,386,602.09219,946,077.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计518,048,441.07507,934,597.17304,386,602.09219,946,077.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-499,774,242.74-492,354,942.74-304,386,602.09-146,915,501.31
四、汇率变动对现金及现金等价物的影响13,944,704.4715,803,821.133,961,293.0922,864,202.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-154,958,375.89833,352,279.1494,898,234.741,741,372,369.95
加:期初现金及现金等价物余额4,445,447,313.714,445,447,313.714,445,447,313.712,704,074,943.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,290,488,937.825,278,799,592.814,940,345,548.454,445,447,313.71
补充资料:
净利润-595,838,864.49-596,203,421.67
资产减值准备-6,475,332.67-103,824,039.96
固定资产和投资性房地产折旧-56,284,914.42-114,838,044.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,284,914.42-114,838,044.82
无形资产摊销-29,756,013.71-46,140,718.04
长期待摊费用摊销-19,032,375.88-36,174,031.59
递延收益摊销--3,369,425.87--
处置固定资产、无形资产和其他长期资产的损失--2,033,964.89-789,460.74
公允价值变动损失-4,692,720.18--147,672,912.08
财务费用--15,317,914.45--20,260,952.94
投资损失-3,143,790.31-41,655,288.65
递延所得税--47,677,195.03-28,291,853.72
其中:递延所得税资产减少--13,356,794.68--
递延所得税负债增加--34,320,400.35--
预计负债的增加-18,762,837.44--53,380,575.52
存货的减少--283,720,556.64-629,955,658.23
经营性应收项目的减少--414,657,549.89-48,617,343.34
经营性应付项目的增加-2,036,418,616.88-898,610,646.43
现金的期末余额-5,278,799,592.81-4,445,447,313.71
减:现金的期初余额-4,445,447,313.71-2,704,074,943.76
公告日期2024-10-292024-08-072024-04-252024-04-02
审计意见(境内)标准无保留意见
TOP↑