万科A
(000002)
| 流通市值：480.96亿 | | | 总市值：590.57亿 |
| 流通股本：97.16亿 | | | 总股本：119.31亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 65,677,132,971.18 | 74,002,263,778.73 | 75,501,915,435.04 | 88,162,865,022.03 |
| 交易性金融资产 | 16,987,125.05 | 13,864,659.16 | 16,896,775.47 | 176,748,124.89 |
| 应收票据及应收账款 | 9,596,955,519.81 | 9,340,119,833.06 | 9,215,986,830.56 | 8,129,617,786.06 |
| 其中：应收票据 | 8,551,631.82 | 27,960,933.51 | 30,620,368.21 | 18,859,528.01 |
| 应收账款 | 9,588,403,887.99 | 9,312,158,899.55 | 9,185,366,462.35 | 8,110,758,258.05 |
| 预付款项 | 51,411,919,711.08 | 52,465,463,033.81 | 54,630,930,104.97 | 54,458,566,802.21 |
| 其他应收款合计 | 208,957,121,838.34 | 215,548,758,563.46 | 218,353,750,114.09 | 221,425,251,419.39 |
| 其中:应收利息 | - | - | 523,370.83 | 523,370.83 |
| 应收股利 | 27,973,495.96 | 288,938,655.44 | 64,597,455.05 | 65,137,259.06 |
| 存货 | 423,076,154,871.16 | 462,518,540,592.68 | 499,307,427,051.72 | 519,009,439,846.78 |
| 合同资产 | 12,456,772,761.17 | 12,337,821,477.85 | 12,811,337,687.4 | 12,801,245,178.27 |
| 其他流动资产 | 11,792,544,466.2 | 12,701,757,186.3 | 13,495,610,230.64 | 13,348,342,675.4 |
| 流动资产合计 | 782,985,589,263.99 | 838,928,589,125.05 | 883,333,854,229.89 | 917,512,076,855.03 |
| 非流动资产: | | | | |
| 长期股权投资 | 107,228,533,303.78 | 109,569,173,086.26 | 111,498,990,477.53 | 115,568,568,275.67 |
| 其他权益工具投资 | 1,266,644,975.64 | 898,421,134.93 | 874,208,650.95 | 1,132,179,595.89 |
| 其他非流动金融资产 | 1,020,158,214.56 | 1,022,142,695.77 | 1,025,801,463.66 | 1,036,372,838.15 |
| 投资性房地产 | 139,036,760,989.16 | 137,362,542,337.2 | 140,058,165,927.48 | 141,057,369,174.98 |
| 固定资产 | 20,126,066,607.31 | 20,406,555,178.77 | 20,079,646,796.49 | 20,610,539,756.61 |
| 在建工程 | 1,076,821,383.22 | 1,012,678,939.14 | 1,444,323,835.96 | 1,539,034,966.36 |
| 生产性生物资产 | 232,936,739.12 | 238,775,136.14 | 235,863,550.16 | 253,894,481.39 |
| 使用权资产 | 14,468,857,492.33 | 15,100,181,383.02 | 15,852,985,810.59 | 16,485,286,393.84 |
| 无形资产 | 7,840,300,654.39 | 8,038,503,205.17 | 8,120,978,148.49 | 8,297,476,648.81 |
| 商誉 | 5,708,536,321.66 | 5,709,922,335.99 | 5,538,288,313.41 | 5,540,441,585.68 |
| 长期待摊费用 | 7,490,770,321.13 | 7,551,211,548.92 | 7,698,008,020.96 | 7,964,030,248.24 |
| 递延所得税资产 | 43,454,274,851.18 | 43,955,086,039.9 | 43,909,450,371.33 | 44,067,040,555.17 |
| 其他非流动资产 | 4,658,314,637.82 | 4,355,092,628.29 | 4,368,820,618.7 | 5,195,548,390 |
| 非流动资产合计 | 353,608,976,491.3 | 355,220,285,649.5 | 360,705,531,985.71 | 368,747,782,910.79 |
| 资产总计 | 1,136,594,565,755.29 | 1,194,148,874,774.55 | 1,244,039,386,215.6 | 1,286,259,859,765.82 |
| 流动负债: | | | | |
| 短期借款 | 23,492,686,212.37 | 23,145,693,126.04 | 22,854,665,010.73 | 15,973,061,991.55 |
| 衍生金融负债 | 41,682,547.81 | 34,613,383.82 | 71,873,801.22 | 47,639,371.42 |
| 应付票据及应付账款 | 131,133,791,633.23 | 136,231,609,050.92 | 134,943,429,425.76 | 160,033,042,049.19 |
| 应付账款 | 131,133,791,633.23 | 136,231,609,050.92 | 134,943,429,425.76 | 160,033,042,049.19 |
| 预收款项 | 1,899,031,490.39 | 1,835,748,718.53 | 1,931,855,379.85 | 1,890,661,781.24 |
| 合同负债 | 131,905,669,822.98 | 158,003,116,179.93 | 191,291,517,967.89 | 192,361,112,557.18 |
| 应付职工薪酬 | 2,441,020,092.81 | 3,255,904,632.96 | 3,150,150,047.58 | 3,716,230,745.62 |
| 应交税费 | 28,510,439,395.21 | 26,254,343,069.76 | 27,750,060,738.5 | 28,927,410,797.13 |
| 其他应付款合计 | 139,952,854,172.82 | 142,957,147,746.7 | 145,188,083,210.54 | 152,317,072,414.88 |
| 其中:应付利息 | 8,343,314.88 | 48,634,934.82 | 1,448,433.94 | 114,078,222.03 |
| 应付股利 | 304,218,827.6 | 267,927,565.7 | 270,521,471.98 | 274,312,637.46 |
| 一年内到期的非流动负债 | 127,893,234,690.83 | 134,713,087,429.51 | 132,910,219,049.79 | 146,045,568,389.92 |
| 其他流动负债 | 12,420,415,349.05 | 14,641,509,761.17 | 17,618,545,928.06 | 17,750,017,552.59 |
| 流动负债合计 | 599,690,825,407.5 | 641,072,773,099.34 | 677,710,400,559.92 | 719,061,817,650.72 |
| 非流动负债: | | | | |
| 长期借款 | 176,299,554,515.02 | 178,051,318,769.28 | 182,889,203,220.5 | 178,886,209,211.52 |
| 应付债券 | 11,492,355,848.64 | 16,243,320,993.5 | 22,929,052,496.2 | 24,113,132,319.88 |
| 租赁负债 | 15,253,579,298.13 | 15,753,855,182.66 | 16,392,691,247.2 | 16,892,985,753.9 |
| 预计负债 | 393,980,703.81 | 420,548,281.43 | 426,820,617.25 | 1,327,118,006.21 |
| 递延所得税负债 | 4,961,387,407.97 | 5,037,748,103.99 | 5,154,738,891.24 | 5,348,729,671.64 |
| 其他非流动负债 | 27,472,809,995.04 | 16,408,767,383.29 | 8,562,066,348.04 | 1,775,204,668.21 |
| 非流动负债合计 | 235,873,667,768.61 | 231,915,558,714.15 | 236,354,572,820.43 | 228,343,379,631.36 |
| 负债合计 | 835,564,493,176.11 | 872,988,331,813.49 | 914,064,973,380.35 | 947,405,197,282.08 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 11,930,709,471 | 11,930,709,471 | 11,930,709,471 | 11,930,709,471 |
| 资本公积 | 26,926,740,032.37 | 26,978,077,166.68 | 28,002,995,608.79 | 26,097,738,072.68 |
| 减:库存股 | - | - | 1,291,800,290.12 | 1,291,800,290.12 |
| 其他综合收益 | -5,451,193,782.02 | -5,886,806,766.68 | -6,032,227,078.91 | -4,435,568,813.87 |
| 盈余公积 | 126,227,536,854.19 | 126,227,536,854.19 | 126,227,536,854.19 | 126,227,536,854.19 |
| 未分配利润 | 16,122,037,002.18 | 32,191,298,991 | 37,891,664,136.09 | 44,137,872,679.12 |
| 归属于母公司股东权益合计 | 175,755,829,577.72 | 191,440,815,716.19 | 196,728,878,701.04 | 202,666,487,973 |
| 少数股东权益 | 125,274,243,001.46 | 129,719,727,244.87 | 133,245,534,134.21 | 136,188,174,510.74 |
| 股东权益合计 | 301,030,072,579.18 | 321,160,542,961.06 | 329,974,412,835.25 | 338,854,662,483.74 |
| 负债和股东权益合计 | 1,136,594,565,755.29 | 1,194,148,874,774.55 | 1,244,039,386,215.6 | 1,286,259,859,765.82 |
| 公告日期 | 2025-10-31 | 2025-08-23 | 2025-04-30 | 2025-04-01 |
| 审计意见(境内) | | | | 标准无保留意见 |