当前位置:首页 - 行情中心 - 万科A(000002) - 财务分析 - 现金流量表

万科A

(000002)

  

流通市值:667.55亿  总市值:819.64亿
流通股本:97.17亿   总股本:119.31亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金296,649,108,624219,906,922,116.7160,959,767,625.2584,308,138,943.47
收到其他与经营活动有关的现金24,479,561,917.4516,580,731,737.978,929,569,925.668,205,534,214.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计321,128,670,541.45236,487,653,854.67169,889,337,550.9192,513,673,157.66
购买商品、接受劳务支付的现金229,696,864,065.26162,003,174,599.44110,197,500,448.1851,364,396,749.62
支付给职工以及为职工支付的现金19,474,682,644.8715,617,043,494.6210,885,601,607.726,513,737,473.95
支付的各项税费49,668,323,588.440,558,587,356.530,348,489,056.3712,356,226,021.31
支付其他与经营活动有关的现金18,376,476,322.8118,073,524,803.2316,593,246,803.5115,278,012,444.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计317,216,346,621.34236,252,330,253.79168,024,837,915.7885,512,372,689.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,912,323,920.11235,323,600.881,864,499,635.137,001,300,467.87
二、投资活动产生的现金流量:
收回投资收到的现金5,692,277,648.13,298,279,306.032,420,199,769.212,238,242,521.21
取得投资收益收到的现金4,877,366,503.853,990,150,100.053,410,990,901.341,846,190,395.43
处置固定资产、无形资产和其他长期资产收回的现金净额345,251,579.2315,368,428.088,096,648.277,331,007.64
处置子公司及其他营业单位收到的现金净额1,220,611,929.05674,910,482.96253,943,262.1619,892,201.81
收到的其他与投资活动有关的现金3,137,552,915.12,300,940,342.461,529,355,008.31528,856,568.25
投资活动现金流入的平衡项目0000
投资活动现金流入小计15,273,060,575.3310,279,648,659.587,622,585,589.294,640,512,694.34
购建固定资产、无形资产和其他长期资产支付的现金8,334,153,045.14,955,488,575.742,942,878,868.341,851,679,402.14
投资支付的现金8,527,928,363.715,343,104,151.263,956,823,979.832,854,767,409.87
取得子公司及其他营业单位支付的现金2,406,352,390.382,062,701,624.06898,857,216.09247,252,498.49
支付其他与投资活动有关的现金620,268,882.45131,537,093.05117,444,756.4823,827,967.6
投资活动现金流出的平衡项目0000
投资活动现金流出小计19,888,702,681.6412,492,831,444.117,916,004,820.744,977,527,278.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,615,642,106.31-2,213,182,784.53-293,419,231.45-337,014,583.76
三、筹资活动产生的现金流量:
吸收投资收到的现金11,867,927,076.756,599,790,545.256,663,598,398.493,512,465,932.78
其中:子公司吸收少数股东投资收到的现金8,403,741,471.583,135,604,940.083,199,412,793.3244,892,603.28
取得借款收到的现金81,811,112,662.2872,660,794,933.6759,315,825,498.2630,838,842,317.17
发行债券收到的现金9,936,600,0009,963,600,0005,967,600,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计103,615,639,739.0389,224,185,478.9271,947,023,896.7534,351,308,249.95
偿还债务支付的现金88,395,575,245.6977,146,516,760.4661,129,648,481.1923,743,024,950.77
分配股利、利润或偿付利息支付的现金34,273,872,911.5728,646,203,115.8914,824,324,188.065,091,404,632.89
其中:子公司支付给少数股东的股利、利润12,142,953,339.4218,111,634,388.977,554,052,045.091,548,939,802.67
支付其他与筹资活动有关的现金2,616,227,698.041,920,436,913.521,328,977,020.65612,606,090.74
筹资活动现金流出其他项目15,143,128,135.7312,845,079,613.0811,104,357,418.738,654,264,616.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计140,428,803,991.03120,558,236,402.9588,387,307,108.6338,101,300,290.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-36,813,164,252-31,334,050,924.03-16,440,283,211.88-3,749,992,041.01
四、汇率变动对现金及现金等价物的影响34,389,574.21131,645,608.06150,431,356.28-28,869,946.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-37,482,092,863.99-33,180,264,499.62-14,718,771,451.922,885,423,896.99
加:期初现金及现金等价物余额134,424,670,312.49134,424,670,312.49134,424,670,312.49134,424,670,312.49
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额96,942,577,448.5101,244,405,812.87119,705,898,860.57137,310,094,209.48
补充资料:
净利润20,455,558,414.74-15,168,214,330.75-
资产减值准备3,489,952,432.37---
固定资产和投资性房地产折旧4,093,266,561.62-2,005,117,206.18-
处置固定资产、无形资产和其他长期资产的损失-10,858,912.42-21,122,393.65-
公允价值变动损失-340,112,531.44--248,193,207.35-
财务费用3,714,825,488.38-2,406,893,865.28-
投资损失-2,687,829,831.36--1,793,860,244.42-
递延所得税-3,250,000,125.23--2,151,938,945.82-
其中:递延所得税资产减少-3,211,954,820.82--2,099,892,531.53-
递延所得税负债增加-38,045,304.41--52,046,414.29-
存货的减少234,157,963,122.82-85,777,727,567.21-
经营性应收项目的减少23,883,033,990.11-1,565,098,165.65-
经营性应付项目的增加-284,958,879,710.86--104,144,532,859.07-
现金的期末余额96,942,577,448.5-119,705,898,860.57-
减:现金的期初余额134,424,670,312.49-134,424,670,312.49-
公告日期2024-03-292023-10-282023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑