流通市值:667.55亿 | 总市值:819.64亿 | ||
流通股本:97.17亿 | 总股本:119.31亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 296,649,108,624 | 219,906,922,116.7 | 160,959,767,625.25 | 84,308,138,943.47 |
收到其他与经营活动有关的现金 | 24,479,561,917.45 | 16,580,731,737.97 | 8,929,569,925.66 | 8,205,534,214.19 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 321,128,670,541.45 | 236,487,653,854.67 | 169,889,337,550.91 | 92,513,673,157.66 |
购买商品、接受劳务支付的现金 | 229,696,864,065.26 | 162,003,174,599.44 | 110,197,500,448.18 | 51,364,396,749.62 |
支付给职工以及为职工支付的现金 | 19,474,682,644.87 | 15,617,043,494.62 | 10,885,601,607.72 | 6,513,737,473.95 |
支付的各项税费 | 49,668,323,588.4 | 40,558,587,356.5 | 30,348,489,056.37 | 12,356,226,021.31 |
支付其他与经营活动有关的现金 | 18,376,476,322.81 | 18,073,524,803.23 | 16,593,246,803.51 | 15,278,012,444.91 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 317,216,346,621.34 | 236,252,330,253.79 | 168,024,837,915.78 | 85,512,372,689.79 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 3,912,323,920.11 | 235,323,600.88 | 1,864,499,635.13 | 7,001,300,467.87 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 5,692,277,648.1 | 3,298,279,306.03 | 2,420,199,769.21 | 2,238,242,521.21 |
取得投资收益收到的现金 | 4,877,366,503.85 | 3,990,150,100.05 | 3,410,990,901.34 | 1,846,190,395.43 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 345,251,579.23 | 15,368,428.08 | 8,096,648.27 | 7,331,007.64 |
处置子公司及其他营业单位收到的现金净额 | 1,220,611,929.05 | 674,910,482.96 | 253,943,262.16 | 19,892,201.81 |
收到的其他与投资活动有关的现金 | 3,137,552,915.1 | 2,300,940,342.46 | 1,529,355,008.31 | 528,856,568.25 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 15,273,060,575.33 | 10,279,648,659.58 | 7,622,585,589.29 | 4,640,512,694.34 |
购建固定资产、无形资产和其他长期资产支付的现金 | 8,334,153,045.1 | 4,955,488,575.74 | 2,942,878,868.34 | 1,851,679,402.14 |
投资支付的现金 | 8,527,928,363.71 | 5,343,104,151.26 | 3,956,823,979.83 | 2,854,767,409.87 |
取得子公司及其他营业单位支付的现金 | 2,406,352,390.38 | 2,062,701,624.06 | 898,857,216.09 | 247,252,498.49 |
支付其他与投资活动有关的现金 | 620,268,882.45 | 131,537,093.05 | 117,444,756.48 | 23,827,967.6 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 19,888,702,681.64 | 12,492,831,444.11 | 7,916,004,820.74 | 4,977,527,278.1 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -4,615,642,106.31 | -2,213,182,784.53 | -293,419,231.45 | -337,014,583.76 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 11,867,927,076.75 | 6,599,790,545.25 | 6,663,598,398.49 | 3,512,465,932.78 |
其中:子公司吸收少数股东投资收到的现金 | 8,403,741,471.58 | 3,135,604,940.08 | 3,199,412,793.32 | 44,892,603.28 |
取得借款收到的现金 | 81,811,112,662.28 | 72,660,794,933.67 | 59,315,825,498.26 | 30,838,842,317.17 |
发行债券收到的现金 | 9,936,600,000 | 9,963,600,000 | 5,967,600,000 | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 103,615,639,739.03 | 89,224,185,478.92 | 71,947,023,896.75 | 34,351,308,249.95 |
偿还债务支付的现金 | 88,395,575,245.69 | 77,146,516,760.46 | 61,129,648,481.19 | 23,743,024,950.77 |
分配股利、利润或偿付利息支付的现金 | 34,273,872,911.57 | 28,646,203,115.89 | 14,824,324,188.06 | 5,091,404,632.89 |
其中:子公司支付给少数股东的股利、利润 | 12,142,953,339.42 | 18,111,634,388.97 | 7,554,052,045.09 | 1,548,939,802.67 |
支付其他与筹资活动有关的现金 | 2,616,227,698.04 | 1,920,436,913.52 | 1,328,977,020.65 | 612,606,090.74 |
筹资活动现金流出其他项目 | 15,143,128,135.73 | 12,845,079,613.08 | 11,104,357,418.73 | 8,654,264,616.56 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 140,428,803,991.03 | 120,558,236,402.95 | 88,387,307,108.63 | 38,101,300,290.96 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -36,813,164,252 | -31,334,050,924.03 | -16,440,283,211.88 | -3,749,992,041.01 |
四、汇率变动对现金及现金等价物的影响 | 34,389,574.21 | 131,645,608.06 | 150,431,356.28 | -28,869,946.11 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -37,482,092,863.99 | -33,180,264,499.62 | -14,718,771,451.92 | 2,885,423,896.99 |
加:期初现金及现金等价物余额 | 134,424,670,312.49 | 134,424,670,312.49 | 134,424,670,312.49 | 134,424,670,312.49 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 96,942,577,448.5 | 101,244,405,812.87 | 119,705,898,860.57 | 137,310,094,209.48 |
补充资料: | ||||
净利润 | 20,455,558,414.74 | - | 15,168,214,330.75 | - |
资产减值准备 | 3,489,952,432.37 | - | - | - |
固定资产和投资性房地产折旧 | 4,093,266,561.62 | - | 2,005,117,206.18 | - |
处置固定资产、无形资产和其他长期资产的损失 | -10,858,912.42 | - | 21,122,393.65 | - |
公允价值变动损失 | -340,112,531.44 | - | -248,193,207.35 | - |
财务费用 | 3,714,825,488.38 | - | 2,406,893,865.28 | - |
投资损失 | -2,687,829,831.36 | - | -1,793,860,244.42 | - |
递延所得税 | -3,250,000,125.23 | - | -2,151,938,945.82 | - |
其中:递延所得税资产减少 | -3,211,954,820.82 | - | -2,099,892,531.53 | - |
递延所得税负债增加 | -38,045,304.41 | - | -52,046,414.29 | - |
存货的减少 | 234,157,963,122.82 | - | 85,777,727,567.21 | - |
经营性应收项目的减少 | 23,883,033,990.11 | - | 1,565,098,165.65 | - |
经营性应付项目的增加 | -284,958,879,710.86 | - | -104,144,532,859.07 | - |
现金的期末余额 | 96,942,577,448.5 | - | 119,705,898,860.57 | - |
减:现金的期初余额 | 134,424,670,312.49 | - | 134,424,670,312.49 | - |
公告日期 | 2024-03-29 | 2023-10-28 | 2023-08-31 | 2023-04-29 |
审计意见(境内) | 标准无保留意见 |