当前位置:首页 - 行情中心 - 万科A(000002) - 财务分析 - 利润表

万科A

(000002)

  

流通市值:355.57亿  总市值:436.66亿
流通股本:97.15亿   总股本:119.31亿

利润表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、营业总收入70,169,108,549.0728,927,889,365.26233,432,768,960.43161,388,415,447.04
  营业收入70,169,108,549.0728,927,889,365.26233,432,768,960.43161,388,415,447.04
二、营业总成本74,958,673,976.3731,892,354,853.35242,421,186,362.41167,600,034,578.73
  营业成本64,599,926,734.4426,282,323,060.09211,347,291,770.88145,920,289,137.58
  税金及附加1,841,531,685.881,760,429,537.189,376,541,909.636,941,164,136.48
  销售费用1,741,586,803.63602,263,850.197,408,003,428.424,821,132,522.6
  管理费用2,500,117,809.951,243,889,677.486,264,925,232.964,505,788,779.14
  研发费用213,264,204.3266,262,561.23444,030,295.44345,237,221.56
  财务费用4,062,246,738.151,937,186,167.187,580,393,725.085,066,422,781.37
  其中:利息费用4,233,999,876.042,089,076,574.528,501,508,726.76,043,563,173.52
  其中:利息收入350,673,182.08204,497,342.161,355,040,263.871,194,916,153.64
三、其他经营收益
  加:公允价值变动收益-108,282,531.01-16,210,447.88-97,872,152.2-79,290,783.52
  加:投资收益-3,340,489,338.71-1,213,851,622.5-5,840,978,800.58-2,962,019,194.5
  资产处置收益-11,708,343.06-83,888,422.1531,565,132.0831,159,196.54
  资产减值损失(新)-3,936,991,974.64--21,929,308,140.31-14,337,782,118.87
  信用减值损失(新)-325,992,055.72-153,577,238.91-34,174,033,042.38-503,983,078.6
四、营业利润-12,513,029,670.44-4,431,993,219.53-70,999,044,405.37-24,063,535,110.64
  加:营业外收入236,298,886.56109,772,362.42763,910,102.08606,030,205.99
  减:营业外支出1,213,257,800.81664,296,743.63,688,680,011.682,326,623,631.32
五、利润总额-13,489,988,584.69-4,986,517,600.71-73,923,814,314.97-25,784,128,535.97
  减:所得税费用2,531,263,931.461,105,087,155.1117,886,276,786.522,452,530,380.04
六、净利润-16,021,252,516.15-6,091,604,755.82-91,810,091,101.49-28,236,658,916.01
(一)按经营持续性分类
  持续经营净利润-16,021,252,516.15-6,091,604,755.82-91,810,091,101.49-28,236,658,916.01
(二)按所有权归属分类
  归属于母公司股东的净利润-14,951,268,522.5-5,952,156,227.34-88,556,470,495.64-28,015,835,676.94
  少数股东损益-1,069,983,993.65-139,448,528.48-3,253,620,605.85-220,823,239.07
  扣除非经常损益后的净利润-13,840,436,168.69-5,334,173,713.54-85,917,363,120.34-26,486,137,179.55
七、每股收益
  (一)基本每股收益-1.25-0.5-7.45-2.36
  (二)稀释每股收益-1.25-0.5-7.45-2.36
八、其他综合收益238,105,900.16-403,179,038.88594,927,845.83-1,021,025,234.91
  归属于母公司股东的其他综合收益253,398,748.99-383,684,603.74616,615,287.97-1,015,624,968.15
九、综合收益总额-15,783,146,615.99-6,494,783,794.7-91,215,163,255.66-29,257,684,150.92
  归属于母公司股东的综合收益总额-14,697,869,773.51-6,335,840,831.08-87,939,855,207.67-29,031,460,645.09
  归属于少数股东的综合收益总额-1,085,276,842.48-158,942,963.62-3,275,308,047.99-226,223,505.83
公告日期2026-08-282026-04-302026-04-012025-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑