流通市值:412.03亿 | 总市值:518.84亿 | ||
流通股本:33.55亿 | 总股本:42.25亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 9,585,507,635.32 | 13,918,589,000.16 | 11,619,404,073.57 | 10,930,267,751.45 |
结算备付金 | 0 | 0 | 0 | - |
拆出资金 | 0 | 0 | 0 | - |
交易性金融资产 | 790,000,000 | 440,000,000 | 1,000,000,000 | 0 |
衍生金融资产 | 8,525,997.35 | 12,936,660.79 | 36,452,298.13 | 47,166,709.75 |
应收票据及应收账款 | 33,727,777,558.51 | 31,236,277,882.54 | 30,825,466,061.69 | 31,435,635,317.13 |
其中:应收票据 | 0 | 0 | 0 | - |
应收账款 | 33,727,777,558.51 | 31,236,277,882.54 | 30,825,466,061.69 | 31,435,635,317.13 |
应收款项融资 | 1,435,960,376.39 | 3,154,434,368.38 | 2,437,111,625.83 | 1,221,936,059.4 |
预付款项 | 1,125,058,838.06 | 1,789,161,717.33 | 1,313,659,080.11 | 1,767,040,416.45 |
应收保费 | 0 | 0 | 0 | - |
应收分保账款 | 0 | 0 | 0 | - |
应收分保合同准备金 | 0 | 0 | 0 | - |
其他应收款合计 | 1,943,079,545.68 | 2,297,143,914.32 | 2,473,025,835.99 | 2,035,420,345.75 |
其中:应收利息 | 9,640,252.29 | 9,839,991.6 | 4,952,666.89 | 4,507,013.69 |
应收股利 | 1,074,954,802.02 | 810,277,218.98 | 684,601,010.86 | 407,593,318.72 |
买入返售金融资产 | 0 | 0 | 0 | - |
存货 | 18,929,244,534.72 | 16,932,718,662.02 | 14,827,632,371.13 | 21,550,327,463.62 |
合同资产 | 1,089,592,623.12 | 1,156,895,552.19 | 1,241,859,457.4 | 1,535,371,144.08 |
一年内到期的非流动资产 | 742,236,189.29 | 813,957,338.24 | 804,813,785.09 | 1,114,748,006.42 |
其他流动资产 | 2,310,081,671.26 | 2,026,998,426.56 | 2,021,462,916.16 | 1,868,283,318.66 |
流动资产合计 | 71,687,064,969.7 | 73,779,113,522.53 | 68,600,887,505.1 | 73,506,196,532.71 |
非流动资产: | ||||
发放委托贷款及垫款 | 0 | 0 | 0 | - |
债权投资 | 192,624,640.8 | 200,344,244.23 | 200,345,091.85 | 458,313,695.23 |
其他债权投资 | 0 | 0 | 0 | - |
长期应收款 | 3,249,772,093.84 | 3,226,408,577.93 | 3,318,647,034.23 | 3,212,410,836.56 |
长期股权投资 | 4,196,588,686.66 | 4,277,672,799.55 | 4,493,344,348.22 | 4,780,282,301.21 |
其他权益工具投资 | 156,203,417.57 | 165,164,892.58 | 164,995,603.42 | 182,845,456.5 |
其他非流动金融资产 | 3,480,858,019.6 | 3,572,484,890.07 | 3,562,016,416.91 | 3,370,019,028.55 |
投资性房地产 | 8,837,749.45 | 8,906,907.77 | 8,976,066.09 | 9,045,224.41 |
固定资产 | 37,152,622,908.21 | 35,528,318,739.7 | 35,347,884,207.57 | 34,832,640,378.98 |
在建工程 | 9,851,961,811.58 | 10,516,881,240.46 | 10,625,990,799 | 8,318,820,560.83 |
生产性生物资产 | 0 | 0 | 0 | - |
油气资产 | 0 | 0 | 0 | - |
使用权资产 | 2,874,685,452.47 | 1,908,516,713.23 | 1,976,911,775.66 | 2,017,948,857.87 |
无形资产 | 7,638,330,405.26 | 7,584,468,379.18 | 7,705,940,029.56 | 7,214,342,858.92 |
开发支出 | 152,953,630.22 | 131,766,449.7 | 108,459,887.24 | 392,069,895.49 |
商誉 | 56,746,396.24 | 56,758,570.4 | 56,764,905.94 | 107,322,184.02 |
长期待摊费用 | 213,149,616.45 | 361,900,308.54 | 201,842,704.03 | 107,995,513.11 |
递延所得税资产 | 6,449,251,126.31 | 6,278,619,986.03 | 6,136,494,097.66 | 5,209,529,275.72 |
其他非流动资产 | 14,191,622,641.58 | 11,414,767,970.72 | 12,713,854,566.32 | 12,593,212,310.19 |
非流动资产其他项目 | 0 | 0 | 930,443.13 | - |
非流动资产合计 | 89,866,208,596.24 | 85,232,980,670.09 | 86,623,397,976.83 | 82,806,798,377.59 |
资产总计 | 161,553,273,565.94 | 159,012,094,192.62 | 155,224,285,481.93 | 156,312,994,910.3 |
流动负债: | ||||
短期借款 | 1,462,543,681.32 | 2,381,097,952.72 | 1,576,163,777.85 | 2,358,440,280.56 |
向中央银行借款 | 0 | 0 | 0 | - |
吸收存款及同业存放 | - | 0 | 0 | - |
拆入资金 | 0 | 0 | 0 | - |
交易性金融负债 | 0 | 0 | 0 | - |
衍生金融负债 | 111,647,638.48 | 54,759,141.13 | 30,900,328.22 | 20,013,672.38 |
应付票据及应付账款 | 39,461,307,634.84 | 36,442,501,771.48 | 40,778,868,909.73 | 38,285,463,867.33 |
其中:应付票据 | 7,969,530,181.05 | 9,096,268,069.47 | 10,304,612,728.81 | 8,943,384,186.62 |
应付账款 | 31,491,777,453.79 | 27,346,233,702.01 | 30,474,256,180.92 | 29,342,079,680.71 |
预收款项 | 11,783,813.92 | 10,715,170.56 | 9,705,021.08 | 8,191,053.73 |
合同负债 | 20,250,267,970.1 | 21,201,783,528.19 | 18,181,188,483.37 | 15,237,281,058.75 |
卖出回购金融资产款 | - | 0 | 0 | - |
应付手续费及佣金 | - | 0 | 0 | - |
应付职工薪酬 | 720,814,341.32 | 703,660,002.6 | 1,015,371,866.47 | 888,789,421.43 |
应交税费 | 1,827,627,114.32 | 2,034,904,612.92 | 1,997,868,775.87 | 1,855,142,892.81 |
其他应付款合计 | 2,074,520,364.15 | 1,819,772,386.25 | 1,305,231,796.54 | 1,760,515,329.35 |
其中:应付利息 | 785,849.23 | 3,676,989.37 | 763,537.81 | 166,858.55 |
应付股利 | 688,980,145.56 | 88,405,619.05 | 88,743,727.75 | 62,422,007.66 |
应付分保账款 | - | 0 | 0 | - |
预计流动负债 | 2,890,257,506.78 | 2,733,681,946.45 | 2,718,915,122.74 | 2,927,565,886.37 |
代理买卖证券款 | - | 0 | 0 | - |
代理承销证券款 | - | 0 | 0 | - |
一年内到期的非流动负债 | 4,763,760,401.24 | 4,892,524,819.77 | 4,240,496,401.12 | 5,119,336,648.43 |
其他流动负债 | 10,621,272.96 | 13,691,490.56 | 19,229,411.4 | 2,013,925,907.73 |
流动负债合计 | 73,585,151,739.43 | 72,289,092,822.63 | 71,873,939,894.39 | 70,474,666,018.87 |
非流动负债: | ||||
长期借款 | 30,017,009,353.13 | 30,651,829,844.12 | 29,505,756,623.19 | 31,420,547,845.13 |
租赁负债 | 4,671,702,708.35 | 4,041,431,785.35 | 4,216,115,243.89 | 5,609,710,170.97 |
长期应付款 | 3,493,665,052.38 | 3,392,605,709.65 | 3,250,174,353.77 | 2,668,000,131.63 |
长期应付职工薪酬 | - | 0 | 0 | - |
预计负债 | 4,026,321,888.62 | 3,720,671,253.07 | 3,866,339,024.02 | 3,165,180,639.41 |
递延收益 | 294,843,122.67 | 263,019,303.8 | 252,147,397.53 | 216,886,866.11 |
递延所得税负债 | 1,658,059,430.69 | 1,602,825,661.68 | 1,582,036,297.24 | 1,492,773,382.69 |
其他非流动负债 | 283,682,873.4 | 172,825,060.9 | 229,206,660.02 | 188,586,341.13 |
非流动负债其他项目 | 36,361,106.19 | 24,368,412.03 | 21,488,704.21 | 154,360.94 |
非流动负债合计 | 44,481,645,535.43 | 43,869,577,030.6 | 42,923,264,303.87 | 44,761,839,738.01 |
负债合计 | 118,066,797,274.86 | 116,158,669,853.23 | 114,797,204,198.26 | 115,236,505,756.88 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 4,225,067,647 | 4,225,067,647 | 4,225,067,647 | 4,225,067,647 |
其他权益工具 | 2,397,000,000 | 2,000,000,000 | 2,000,000,000 | 1,600,000,000 |
优先股 | 0 | 0 | 0 | - |
永续债 | 2,397,000,000 | 2,000,000,000 | 2,000,000,000 | 1,600,000,000 |
资本公积 | 12,104,171,501.14 | 12,073,689,030.76 | 12,037,317,445.4 | 12,155,783,389.92 |
减:库存股 | 190,779,119.34 | 190,779,119.34 | 190,779,119.34 | 114,011,963.25 |
其他综合收益 | -312,757,337.07 | -239,311,502.79 | -249,567,294.6 | -217,047,091.42 |
专项储备 | 0 | 0 | 0 | - |
盈余公积 | 1,868,020,040.56 | 1,868,020,040.56 | 1,868,020,040.56 | 1,806,408,088.83 |
一般风险准备 | 0 | 0 | 0 | - |
未分配利润 | 19,679,019,524.58 | 19,382,543,110.96 | 18,839,247,247.5 | 18,859,957,195.97 |
归属于母公司股东权益合计 | 39,769,742,256.87 | 39,119,229,207.15 | 38,529,305,966.52 | 38,316,157,267.05 |
少数股东权益 | 3,716,734,034.21 | 3,734,195,132.24 | 1,897,775,317.15 | 2,760,331,886.37 |
股东权益合计 | 43,486,476,291.08 | 42,853,424,339.39 | 40,427,081,283.67 | 41,076,489,153.42 |
负债和股东权益合计 | 161,553,273,565.94 | 159,012,094,192.62 | 155,224,285,481.93 | 156,312,994,910.3 |
公告日期 | 2025-08-23 | 2025-04-26 | 2025-03-29 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |