当前位置:首页 - 行情中心 - 金风科技(002202) - 财务分析 - 现金流量表

金风科技

(002202)

  

流通市值:412.03亿  总市值:518.84亿
流通股本:33.55亿   总股本:42.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金32,644,635,610.2615,006,196,321.1266,494,194,962.9141,579,902,885.19
  收到的税费返还385,722,087.08218,279,919.6905,058,912.22740,270,694.64
  收到其他与经营活动有关的现金1,066,697,716.35621,105,744.621,954,706,4871,791,019,229.92
  经营活动现金流入小计34,097,055,413.6915,845,581,985.3469,353,960,362.1344,111,192,809.75
  购买商品、接受劳务支付的现金30,875,144,826.9113,953,691,826.1352,688,668,020.539,958,644,958.04
  支付给职工以及为职工支付的现金2,394,516,821.311,353,025,425.814,269,559,527.753,118,654,996.67
  支付的各项税费1,776,913,226.51675,692,026.064,163,982,936.942,562,326,542.56
  支付其他与经营活动有关的现金1,999,865,333.771,499,633,298.835,915,904,076.474,978,668,361.79
  经营活动现金流出小计37,046,440,208.517,482,042,576.8367,038,114,561.6650,618,294,859.06
  经营活动产生的现金流量净额-2,949,384,794.81-1,636,460,591.492,315,845,800.47-6,507,102,049.31
二、投资活动产生的现金流量:
  收回投资收到的现金3,304,015,275.432,194,809,138.434,268,770,884.923,096,270,259.95
  取得投资收益收到的现金187,109,024.55169,717,381.94178,463,677.72113,489,309.41
  处置固定资产、无形资产和其他长期资产收回的现金净额21,476,549.314,066,009.617,770,365.2445,574,542.68
  处置子公司及其他营业单位收到的现金净额693,269,777.06259,142,837.941,505,477,888.82545,128,136.02
  收到的其他与投资活动有关的现金58,639.213,162,149.84204,190,636.14349,306,693.25
  投资活动现金流入小计4,205,929,265.552,640,897,517.756,174,673,452.844,149,768,941.31
  购建固定资产、无形资产和其他长期资产支付的现金2,550,582,767.21698,682,008.247,670,530,036.934,363,756,125.97
  投资支付的现金2,676,784,762.511,472,669,484.653,351,343,780.131,800,143,623.72
  取得子公司及其他营业单位支付的现金0032,922,004.7552,686,225.71
  支付其他与投资活动有关的现金815,362,808.0837,261,699.73843,929,342.93199,649,824.74
  投资活动现金流出小计6,042,730,337.82,208,613,192.6211,898,725,164.746,416,235,800.14
  投资活动产生的现金流量净额-1,836,801,072.25432,284,325.13-5,724,051,711.9-2,266,466,858.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,161,623,6481,738,235,1781,693,451,809.591,256,505,770.59
  其中:子公司吸收少数股东投资收到的现金1,764,623,6481,738,235,178193,451,809.59156,505,770.59
  取得借款收到的现金7,140,183,668.823,982,139,944.1612,119,576,543.4810,887,288,296.92
  发行债券收到的现金0-1,999,122,916.671,999,122,916.67
  收到其他与筹资活动有关的现金941,753,542.75900,814,680.661,463,955,223.08841,594,977.84
  筹资活动现金流入小计10,243,560,859.576,621,189,802.8217,276,106,492.8214,984,511,962.02
  偿还债务支付的现金5,888,638,105.971,646,347,007.869,911,234,205.314,293,865,402.54
  分配股利、利润或偿付利息支付的现金616,416,206.88324,996,803.081,873,685,604.961,492,113,563.16
  其中:子公司支付给少数股东的股利、利润44,808,231.74099,969,214.4960,350,110.49
  支付其他与筹资活动有关的现金1,833,710,379.911,307,291,631.673,840,909,508.732,732,959,541.25
  筹资活动现金流出小计8,338,764,692.763,278,635,442.6115,625,829,3198,518,938,506.95
  筹资活动产生的现金流量净额1,904,796,166.813,342,554,360.211,650,277,173.826,465,573,455.07
四、汇率变动对现金及现金等价物的影响18,420,456.144,098,530.91153,991,592.24-54,510,263
五、现金及现金等价物净增加额-2,862,969,244.112,142,476,624.76-1,603,937,145.37-2,362,505,716.07
  加:期初现金及现金等价物余额11,030,275,979.6211,030,275,979.6212,634,213,124.9912,634,213,124.99
  期末现金及现金等价物余额8,167,306,735.5113,172,752,604.3811,030,275,979.6210,271,707,408.92
补充资料:
  净利润1,663,717,027.46-1,856,394,218.93-
  资产减值准备18,732,275.4-859,128,890.18-
  固定资产和投资性房地产折旧1,396,349,798.78-2,674,146,195.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,396,211,482.14-2,673,869,561.75-
    投资性房地产折旧138,316.64-276,633.29-
  无形资产摊销309,218,640.22-545,573,622.86-
  长期待摊费用摊销41,958,242.84-62,762,487.67-
  处置固定资产、无形资产和其他长期资产的损失10,202,275.54-52,591,380.44-
  固定资产报废损失7,311,160.05-0-
  公允价值变动损失-313,234,732.84--155,260,631.15-
  财务费用531,179,978.02-1,216,550,859.44-
  投资损失-245,630,035.61--1,962,065,160.52-
  递延所得税-261,959,929.17--1,619,531,809.12-
  其中:递延所得税资产减少-312,757,028.65--1,712,429,258.56-
    递延所得税负债增加50,797,099.48-92,897,449.44-
  存货的减少-4,116,439,556.52-387,274,911.93-
  经营性应收项目的减少2,362,794,524.76--8,206,484,032.98-
  经营性应付项目的增加-4,725,365,650.58-6,081,280,219.39-
  其他--0-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  不涉及现金收支的投资和筹资活动金额其他项目1,931,322,480.99-13,479,333,002.8-
  现金的期末余额6,967,306,735.51-11,026,105,613.9-
  减:现金的期初余额11,026,105,613.9-12,621,523,372.94-
  加:现金等价物的期末余额1,200,000,000-4,170,365.72-
  减:现金等价物的期初余额4,170,365.72-12,689,752.05-
  现金及现金等价物的净增加额-2,862,969,244.11--1,603,937,145.37-
公告日期2025-08-232025-04-262025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑