西麦食品
(002956)
| 流通市值：74.00亿 | | | 总市值：74.01亿 |
| 流通股本：2.23亿 | | | 总股本：2.23亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 178,069,479.95 | 202,987,487.93 | 134,339,787.6 | 186,035,976.24 |
| 交易性金融资产 | 510,232,928.09 | 482,402,327.99 | 546,950,991.11 | 510,638,000.55 |
| 应收票据及应收账款 | 141,862,138.01 | 130,770,698.1 | 109,754,134.07 | 94,494,275.88 |
| 其中：应收票据 | 3,372,351.82 | 4,551,489.91 | 4,169,115 | 3,161,456.71 |
| 应收账款 | 138,489,786.19 | 126,219,208.19 | 105,585,019.07 | 91,332,819.17 |
| 应收款项融资 | - | 838,490.35 | 1,237,488.33 | 1,169,443.86 |
| 预付款项 | 40,208,852.51 | 53,077,277.34 | 48,023,322.9 | 36,807,495.09 |
| 其他应收款合计 | 2,860,827.45 | 2,997,907.43 | 3,479,923.22 | 3,517,400.08 |
| 存货 | 212,809,106.83 | 273,838,013.32 | 225,745,791.33 | 204,203,726.42 |
| 一年内到期的非流动资产 | - | 76,259,520.58 | 151,957,465.81 | 75,127,794.57 |
| 其他流动资产 | 18,245,417.56 | 30,224,147.14 | 16,488,461.97 | 24,234,184.53 |
| 流动资产合计 | 1,104,288,750.4 | 1,253,395,870.18 | 1,237,977,366.34 | 1,136,228,297.22 |
| 非流动资产: | | | | |
| 债权投资 | 475,112,296.5 | 223,567,287.65 | 96,393,164.45 | 121,669,945.24 |
| 固定资产 | 673,171,002.09 | 680,645,033.97 | 653,344,807.21 | 505,435,466.86 |
| 在建工程 | 13,098,389.23 | 5,313,885 | 33,796,212.7 | 162,570,115.48 |
| 使用权资产 | 3,902,392.66 | 4,365,112.03 | 5,624,578.41 | 6,144,371.43 |
| 无形资产 | 56,907,833.99 | 57,522,844.76 | 57,537,082.46 | 58,140,312.23 |
| 商誉 | 16,258,437.31 | 16,258,437.31 | 16,258,437.31 | 16,258,437.31 |
| 长期待摊费用 | 9,735,312.63 | 10,078,403.04 | 10,655,247.43 | 11,232,854.97 |
| 递延所得税资产 | 27,655,528.38 | 26,742,754.24 | 18,355,064.12 | 16,971,620.53 |
| 其他非流动资产 | 2,305,254.6 | 1,708,003.19 | 2,884,346.56 | 6,316,564.19 |
| 非流动资产合计 | 1,278,146,447.39 | 1,026,201,761.19 | 894,848,940.65 | 904,739,688.24 |
| 资产总计 | 2,382,435,197.79 | 2,279,597,631.37 | 2,132,826,306.99 | 2,040,967,985.46 |
| 流动负债: | | | | |
| 短期借款 | 86,068,201.39 | 94,052,595.83 | 105,049,208.33 | 84,027,545.83 |
| 交易性金融负债 | - | - | 727,957.92 | 637,155.49 |
| 应付票据及应付账款 | 320,588,987.88 | 313,476,700.73 | 286,508,527.45 | 213,093,067.12 |
| 其中：应付票据 | 81,136,779.83 | 66,110,443.01 | 49,156,831.91 | 43,876,335.49 |
| 应付账款 | 239,452,208.05 | 247,366,257.72 | 237,351,695.54 | 169,216,731.63 |
| 预收款项 | - | - | 0.05 | - |
| 合同负债 | 64,769,936.63 | 89,660,533.45 | 46,183,130.65 | 35,881,724.62 |
| 应付职工薪酬 | 42,870,183.38 | 38,248,583.13 | 24,507,524.41 | 20,902,944.67 |
| 应交税费 | 42,116,971.56 | 29,409,086.6 | 32,216,047.19 | 15,145,124.21 |
| 其他应付款合计 | 14,980,814.69 | 14,479,847.63 | 14,180,694.13 | 106,247,954.16 |
| 应付股利 | - | - | - | 93,227,899.14 |
| 一年内到期的非流动负债 | 5,541,175.2 | 4,816,262.52 | 1,472,774.84 | 1,673,749.55 |
| 其他流动负债 | 9,199,610.01 | 12,523,259.01 | 7,472,669.42 | 5,927,650.85 |
| 流动负债合计 | 586,135,880.74 | 596,666,868.9 | 518,318,534.39 | 483,536,916.5 |
| 非流动负债: | | | | |
| 长期借款 | 17,926,952 | 12,458,552 | 17,355,090 | 14,878,500 |
| 租赁负债 | 1,971,706.22 | 2,025,226.92 | 3,286,945.32 | 3,355,695.98 |
| 递延收益 | 35,586,364.87 | 36,405,674.08 | 12,956,467.24 | 13,345,829.32 |
| 递延所得税负债 | 194,557.68 | 156,935.2 | 172,847.94 | 105,054.26 |
| 非流动负债合计 | 55,679,580.77 | 51,046,388.2 | 33,771,350.5 | 31,685,079.56 |
| 负债合计 | 641,815,461.51 | 647,713,257.1 | 552,089,884.89 | 515,221,996.06 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 223,246,885 | 223,246,885 | 223,246,885 | 223,246,885 |
| 资本公积 | 696,794,518.44 | 690,508,462.89 | 682,116,308.58 | 678,965,307.15 |
| 减:库存股 | 29,565,661.5 | 29,565,661.5 | 29,565,661.5 | 29,565,661.5 |
| 其他综合收益 | 97,346.99 | -96,068.4 | -154,582.95 | -129,835.95 |
| 盈余公积 | 108,467,470.76 | 108,272,745.63 | 100,651,088.28 | 96,256,656.18 |
| 未分配利润 | 718,437,895.17 | 617,285,774.71 | 585,273,382.02 | 539,075,209.65 |
| 归属于母公司股东权益合计 | 1,717,478,454.86 | 1,609,652,138.33 | 1,561,567,419.43 | 1,507,848,560.53 |
| 少数股东权益 | 23,141,281.42 | 22,232,235.94 | 19,169,002.67 | 17,897,428.87 |
| 股东权益合计 | 1,740,619,736.28 | 1,631,884,374.27 | 1,580,736,422.1 | 1,525,745,989.4 |
| 负债和股东权益合计 | 2,382,435,197.79 | 2,279,597,631.37 | 2,132,826,306.99 | 2,040,967,985.46 |
| 公告日期 | 2026-04-29 | 2026-04-15 | 2025-10-30 | 2025-08-26 |
| 审计意见(境内) | | 标准无保留意见 | | |