流通市值:47.03亿 | 总市值:47.04亿 | ||
流通股本:2.23亿 | 总股本:2.23亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 655,710,080.04 | 1,896,127,572.97 | 1,433,060,647.63 | 973,244,553.42 |
营业收入 | 655,710,080.04 | 1,896,127,572.97 | 1,433,060,647.63 | 973,244,553.42 |
利息收入 | 0 | - | - | - |
已赚保费 | 0 | - | - | - |
手续费及佣金收入 | 0 | - | - | - |
二、营业总成本 | 594,981,474.22 | 1,776,147,902.98 | 1,333,701,160.48 | 903,714,695.74 |
营业成本 | 369,482,074.08 | 1,112,388,121.94 | 822,386,854.51 | 559,484,132.69 |
利息支出 | 0 | - | - | - |
手续费及佣金支出 | 0 | - | - | - |
退保金 | 0 | - | - | - |
赔付支出净额 | 0 | - | - | - |
提取保险合同准备金净额 | 0 | - | - | - |
保单红利支出 | 0 | - | - | - |
分保费用 | 0 | - | - | - |
税金及附加 | 3,391,189.51 | 16,962,743.13 | 12,172,164.26 | 6,746,769.01 |
销售费用 | 191,563,712.6 | 529,759,723.24 | 418,553,581.07 | 285,379,412.79 |
管理费用 | 27,995,396.63 | 115,385,712.04 | 80,088,798.15 | 52,711,055.92 |
研发费用 | 2,118,008.7 | 8,961,113.15 | 6,425,042.47 | 4,235,817.48 |
财务费用 | 431,092.7 | -7,309,510.52 | -5,925,279.98 | -4,842,492.15 |
其中:利息费用 | 388,065.08 | 1,098,684.24 | 685,179.64 | 270,578.79 |
其中:利息收入 | 388,847.65 | 8,343,625.94 | 6,929,373 | 5,118,112.15 |
加:公允价值变动收益 | 2,735,965.21 | 6,482,871.7 | 2,461,208.69 | 1,875,899.69 |
加:投资收益 | 1,245,958.92 | 6,340,518.51 | 4,454,835.74 | 2,982,095.81 |
净敞口套期收益 | 0 | - | - | - |
汇兑收益 | 0 | - | - | - |
资产处置收益 | 11,975.14 | 119,894.11 | -5,575.22 | 19,973.65 |
资产减值损失(新) | 0 | - | - | - |
信用减值损失(新) | -174,921.04 | -772,601.66 | -152,412.34 | -17,801.62 |
其他收益 | 616,860.52 | 25,312,527.77 | 24,133,768.62 | 3,918,392.15 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 65,164,444.57 | 157,462,880.42 | 130,251,312.64 | 78,308,417.36 |
加:营业外收入 | 143,085 | 1,769,252.86 | 1,565,558.81 | 501,703.96 |
减:营业外支出 | 1,510,145.87 | 1,808,261.48 | 976,238.3 | 364,845.57 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 63,797,383.7 | 157,423,871.8 | 130,840,633.15 | 78,445,275.75 |
减:所得税费用 | 9,531,920.35 | 24,283,006.96 | 22,252,276.29 | 12,019,278.22 |
六、净利润 | 54,265,463.35 | 133,140,864.84 | 108,588,356.86 | 66,425,997.53 |
持续经营净利润 | 54,265,463.35 | 133,140,864.84 | 108,588,356.86 | 66,425,997.53 |
归属于母公司股东的净利润 | 54,528,762.12 | 133,186,135.63 | 108,354,319.54 | 66,541,854.98 |
少数股东损益 | -263,298.77 | -45,270.79 | 234,037.32 | -115,857.45 |
(一)基本每股收益 | 0.24 | 0.6 | 0.49 | 0.3 |
(二)稀释每股收益 | 0.24 | 0.6 | 0.49 | 0.3 |
八、其他综合收益 | -719,293.67 | -995,924.65 | 1,416.3 | -0.14 |
归属于母公司股东的其他综合收益 | -738,791.42 | -816,173.86 | 1,416.3 | -0.14 |
九、综合收益总额 | 53,546,169.68 | 132,144,940.19 | 108,589,773.16 | 66,425,997.39 |
归属于母公司股东的综合收益总额 | 53,789,970.7 | 132,369,961.77 | 108,355,735.84 | 66,541,854.84 |
归属于少数股东的综合收益总额 | -243,801.02 | -225,021.58 | 234,037.32 | -115,857.45 |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-31 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |