流通市值:204.36亿 | 总市值:221.01亿 | ||
流通股本:4.18亿 | 总股本:4.52亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 799,449,170.09 | 468,972,336.23 | 658,032,756.95 | 442,310,415.56 |
应收票据及应收账款 | 460,788,294.15 | 348,854,822.77 | 381,880,643.87 | 288,595,373.24 |
其中:应收票据 | - | 135,800 | - | - |
应收账款 | 460,788,294.15 | 348,719,022.77 | 381,880,643.87 | 288,595,373.24 |
应收款项融资 | 27,823,423.95 | 2,243,625.98 | 12,392,209.38 | 5,567,076.32 |
预付款项 | 16,202,962.07 | 19,434,767.94 | 49,095,266.28 | 42,554,561.81 |
其他应收款合计 | 10,953,331.85 | 11,238,979.66 | 12,707,152.56 | 14,068,570.21 |
存货 | 270,720,433.46 | 287,131,675.14 | 270,067,046.04 | 355,917,066.62 |
其他流动资产 | 492,506,080.33 | 115,259,404.38 | 144,375,412.31 | 296,086,005.71 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 2,096,076,288.76 | 1,257,881,857.57 | 1,534,750,487.39 | 1,455,409,069.47 |
非流动资产: | ||||
长期股权投资 | 489,494,803.14 | 500,488,909.3 | 496,680,057.48 | 520,848,641.8 |
其他权益工具投资 | 0 | - | - | - |
其他非流动金融资产 | 82,955,200 | 82,955,200 | 90,098,535.35 | 90,098,535.35 |
投资性房地产 | 2,950,617.08 | 3,157,512.66 | 45,316,418.63 | 3,571,303.85 |
固定资产 | 1,755,288,970.95 | 1,765,350,698.23 | 1,459,596,678.54 | 1,530,906,043.5 |
在建工程 | 141,396,612.17 | 141,941,859.64 | 315,941,955.47 | 249,466,423.81 |
使用权资产 | 17,276,533.26 | 20,897,672.94 | 29,220,715.6 | 35,192,806.73 |
无形资产 | 421,212,091.66 | 428,461,535.17 | 431,303,446.58 | 425,181,960.8 |
开发支出 | 50,290,963.35 | 12,705,188.68 | - | - |
商誉 | 255,936.39 | 255,936.39 | 11,282,333.84 | 11,282,333.84 |
长期待摊费用 | 48,313,449.29 | 46,663,762.52 | 45,339,603.89 | 50,267,634.75 |
递延所得税资产 | 124,168,889.39 | 129,130,800.64 | 46,913,988.19 | 59,109,166.58 |
其他非流动资产 | 16,072,344.46 | 14,212,551.08 | 63,181,896.69 | 69,958,681.1 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 3,149,676,411.14 | 3,146,221,627.25 | 3,034,875,630.26 | 3,045,883,532.11 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 5,245,752,699.9 | 4,404,103,484.82 | 4,569,626,117.65 | 4,501,292,601.58 |
流动负债: | ||||
短期借款 | 1,186,630,555.56 | 1,000,130,555.56 | 950,000,000 | 950,000,000 |
应付票据及应付账款 | 117,189,466.27 | 107,844,256.18 | 100,753,876.07 | 75,616,275.61 |
应付账款 | 117,189,466.27 | 107,844,256.18 | 100,753,876.07 | 75,616,275.61 |
合同负债 | 40,036,636.43 | 38,804,894.62 | 39,964,149.88 | 32,051,482.33 |
应付职工薪酬 | 23,962,604.87 | 39,637,139.64 | 20,787,814.4 | 20,818,734.96 |
应交税费 | 14,483,517.62 | 6,238,957.39 | 25,531,671.6 | 36,613,756.29 |
其他应付款合计 | 404,690,500.03 | 457,017,088.52 | 283,590,927.45 | 407,936,486.69 |
一年内到期的非流动负债 | 68,041,718.94 | 77,922,291.92 | 38,891,507.17 | 47,157,484.89 |
其他流动负债 | 5,204,762.73 | 4,785,786.74 | 5,195,339.48 | 4,166,692.71 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 1,860,239,762.45 | 1,732,380,970.57 | 1,464,715,286.05 | 1,574,360,913.48 |
非流动负债: | ||||
长期借款 | 1,248,600,000 | 610,000,000 | 710,000,000 | 240,000,000 |
租赁负债 | 2,804,399.94 | 2,804,399.94 | 26,033,945.64 | 26,033,945.64 |
递延收益 | 110,326,693.78 | 87,541,104.89 | 88,787,985.88 | 79,298,020.33 |
递延所得税负债 | 34,447,939.29 | 35,489,263.7 | 45,907,562.22 | 46,940,276.43 |
其他非流动负债 | - | 0 | - | - |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 1,396,179,033.01 | 735,834,768.53 | 870,729,493.74 | 392,272,242.4 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 3,256,418,795.46 | 2,468,215,739.1 | 2,335,444,779.79 | 1,966,633,155.88 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 451,692,766 | 451,692,766 | 451,692,766 | 451,692,766 |
其他权益工具 | 0 | - | - | - |
优先股 | 0 | - | - | - |
永续债 | 0 | - | - | - |
资本公积 | 682,134,048.12 | 682,134,048.12 | 691,431,962.71 | 794,306,531.1 |
减:库存股 | 57,658,503.35 | 57,658,503.35 | 57,658,503.35 | 160,533,071.74 |
其他综合收益 | 0 | - | - | - |
专项储备 | 0 | - | - | - |
盈余公积 | 74,822,190.24 | 74,822,190.24 | 74,822,190.24 | 74,822,190.24 |
未分配利润 | 784,052,859.78 | 727,464,400.14 | 1,020,964,374.88 | 1,313,961,651.25 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 1,935,043,360.79 | 1,878,454,901.15 | 2,181,252,790.48 | 2,474,250,066.85 |
少数股东权益 | 54,290,543.65 | 57,432,844.57 | 52,928,547.38 | 60,409,378.85 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 1,989,333,904.44 | 1,935,887,745.72 | 2,234,181,337.86 | 2,534,659,445.7 |
负债和股东权益合计 | 5,245,752,699.9 | 4,404,103,484.82 | 4,569,626,117.65 | 4,501,292,601.58 |
公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-30 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |