雅创电子
(301099)
| 流通市值:43.48亿 | | | 总市值:71.45亿 |
| 流通股本:1.15亿 | | | 总股本:1.89亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,178,273,814.48 | 649,804,257.39 | 481,995,200 | 560,292,103.31 |
| 交易性金融资产 | 121,924,246.87 | 83,787,837.39 | 83,020,653.58 | 79,408,505.15 |
| 应收票据及应收账款 | 3,572,395,589.29 | 3,417,428,026.66 | 2,172,437,390.39 | 1,953,024,955.42 |
| 其中:应收票据 | 299,265,019.7 | 208,583,324.5 | 93,773,972.82 | 99,017,733.11 |
| 应收账款 | 3,273,130,569.59 | 3,208,844,702.16 | 2,078,663,417.57 | 1,854,007,222.31 |
| 预付款项 | 326,496,077.69 | 192,192,037.3 | 181,322,691.78 | 128,631,081.49 |
| 其他应收款合计 | 25,743,163.68 | 23,640,082.06 | 93,056,363.74 | 31,995,500.43 |
| 存货 | 2,078,156,212.81 | 1,317,714,248.8 | 1,101,419,760.76 | 823,127,070.89 |
| 合同资产 | 50,000 | 50,000 | 50,000 | 50,000 |
| 其他流动资产 | 145,911,207.19 | 72,967,007.51 | 47,674,253.41 | 44,760,444.8 |
| 流动资产合计 | 7,448,950,312.01 | 5,757,583,497.11 | 4,160,976,313.66 | 3,621,289,661.49 |
| 非流动资产: | | | | |
| 长期股权投资 | 379,298,425.19 | 375,888,923.24 | 327,927,617.41 | 338,344,363.5 |
| 其他权益工具投资 | 55,342,200 | 39,217,200 | 39,217,200 | 39,217,200 |
| 投资性房地产 | 10,694,005.32 | 10,478,094.79 | 10,203,044.52 | 9,968,712.7 |
| 固定资产 | 222,168,168.14 | 226,783,896.27 | 219,600,637.54 | 224,755,757.83 |
| 在建工程 | 92,278,171.88 | 77,650,727.92 | 66,610,260.68 | 42,551,139.85 |
| 使用权资产 | 11,066,298.73 | 9,739,680.9 | 9,248,659.26 | 10,650,536.59 |
| 无形资产 | 276,673,974.16 | 285,500,085.96 | 244,672,387.29 | 252,658,355.67 |
| 商誉 | 125,153,855.33 | 125,454,208.63 | 125,884,133.87 | 126,317,625.3 |
| 长期待摊费用 | 7,939,901.47 | 7,693,129.82 | 6,745,244.06 | 5,832,222.71 |
| 递延所得税资产 | 33,663,891.23 | 34,451,357.88 | 34,756,386.96 | 36,618,429.76 |
| 其他非流动资产 | 98,603,869.2 | 29,803,250.49 | 28,269,834.53 | 26,136,868.81 |
| 非流动资产合计 | 1,312,882,760.65 | 1,222,660,555.9 | 1,113,135,406.12 | 1,113,051,212.72 |
| 资产总计 | 8,761,833,072.66 | 6,980,244,053.01 | 5,274,111,719.78 | 4,734,340,874.21 |
| 流动负债: | | | | |
| 短期借款 | 4,781,374,621.15 | 3,437,933,831.98 | 2,181,086,897.92 | 1,914,711,891.05 |
| 衍生金融负债 | - | 0 | - | 157,658.51 |
| 应付票据及应付账款 | 940,488,658.32 | 891,481,084.7 | 697,689,516.66 | 519,081,788.06 |
| 其中:应付票据 | 1,882,797.47 | 0 | 1,790,533.14 | 3,343,246.26 |
| 应付账款 | 938,605,860.85 | 891,481,084.7 | 695,898,983.52 | 515,738,541.8 |
| 合同负债 | 169,162,717.26 | 46,884,975.08 | 25,298,330.44 | 12,694,733.88 |
| 应付职工薪酬 | 74,084,505.25 | 58,065,505.87 | 24,548,794.31 | 49,900,831.11 |
| 应交税费 | 117,143,602.34 | 77,540,370.39 | 53,346,286.65 | 29,577,324.67 |
| 其他应付款合计 | 54,442,778.38 | 105,395,712.59 | 56,247,000.34 | 55,108,854.27 |
| 应付股利 | - | 42,259,732.5 | 280,963 | 285,405.2 |
| 一年内到期的非流动负债 | 136,667,358.34 | 124,120,461.4 | 124,916,625.94 | 119,175,934.51 |
| 其他流动负债 | 705,476.72 | 870,216.59 | 712,819.61 | 302,821.92 |
| 流动负债合计 | 6,274,069,717.76 | 4,742,292,158.6 | 3,163,846,271.87 | 2,700,711,837.98 |
| 非流动负债: | | | | |
| 长期借款 | 282,944,500 | 264,820,000 | 304,820,000 | 327,096,000 |
| 租赁负债 | 6,481,203.62 | 5,496,958.91 | 4,969,227.41 | 6,534,650.7 |
| 预计负债 | - | 0 | 1,744,479.13 | 1,744,479.14 |
| 递延所得税负债 | 49,408,912.02 | 51,440,088.4 | 53,111,548.3 | 55,034,537.7 |
| 非流动负债合计 | 338,834,615.64 | 321,757,047.31 | 364,645,254.84 | 390,409,667.54 |
| 负债合计 | 6,612,904,333.4 | 5,064,049,205.91 | 3,528,491,526.71 | 3,091,121,505.52 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 188,925,509 | 146,665,777 | 146,665,777 | 146,665,777 |
| 资本公积 | 885,183,217.86 | 902,187,739.25 | 883,184,737.14 | 859,381,678.3 |
| 减:库存股 | 254,603,322.53 | 254,603,322.53 | 254,603,322.53 | 254,603,322.53 |
| 其他综合收益 | -12,474,714.35 | -13,371,360.38 | -4,416,105.43 | 4,303,383.03 |
| 盈余公积 | 40,156,802.82 | 28,558,632.08 | 28,558,632.08 | 28,558,632.08 |
| 未分配利润 | 918,158,460.38 | 768,323,437.12 | 635,837,692.21 | 567,414,432.06 |
| 归属于母公司股东权益合计 | 1,765,345,953.18 | 1,577,760,902.54 | 1,435,227,410.47 | 1,351,720,579.94 |
| 少数股东权益 | 383,582,786.08 | 338,433,944.56 | 310,392,782.6 | 291,498,788.75 |
| 股东权益合计 | 2,148,928,739.26 | 1,916,194,847.1 | 1,745,620,193.07 | 1,643,219,368.69 |
| 负债和股东权益合计 | 8,761,833,072.66 | 6,980,244,053.01 | 5,274,111,719.78 | 4,734,340,874.21 |
| 公告日期 | 2026-10-27 | 2026-08-25 | 2026-04-22 | 2026-04-22 |
| 审计意见(境内) | | | | 标准无保留意见 |