当前位置:首页 - 行情中心 - 雅创电子(301099) - 财务分析 - 现金流量表

雅创电子

(301099)

  

流通市值:34.16亿  总市值:55.81亿
流通股本:8978.04万   总股本:1.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,816,014,709.631,418,680,535.383,594,205,040.412,394,243,612.04
  收到的税费返还1,409,420.86470,305.35,851,118.834,684,216.59
  收到其他与经营活动有关的现金7,405,573.262,570,644.8137,875,818.2913,531,802.88
  经营活动现金流入小计2,824,829,703.751,421,721,485.493,637,931,977.532,412,459,631.51
  购买商品、接受劳务支付的现金2,631,498,619.231,307,467,089.293,215,423,875.111,727,038,590.92
  支付给职工以及为职工支付的现金156,019,984.9580,150,065.81215,205,892.24143,588,996.31
  支付的各项税费44,416,930.7413,207,677.5775,018,765.2346,946,080.49
  支付其他与经营活动有关的现金94,835,044.1335,802,819139,503,966.0567,536,890.59
  经营活动现金流出小计2,926,770,579.051,436,627,651.673,645,152,498.631,985,110,558.31
  经营活动产生的现金流量净额-101,940,875.3-14,906,166.18-7,220,521.1427,349,073.2
二、投资活动产生的现金流量:
  收回投资收到的现金0-30,000,00030,000,000
  取得投资收益收到的现金---172,154.8
  处置固定资产、无形资产和其他长期资产收回的现金净额0-803,226.83801,908.83
  收到的其他与投资活动有关的现金12,880,0007,948,500219,246,200214,582,390.52
  投资活动现金流入小计12,880,0007,948,500250,049,426.83245,556,454.15
  购建固定资产、无形资产和其他长期资产支付的现金14,739,276.271,896,424.4367,272,003.1857,387,655.3
  投资支付的现金27,750,0003,750,00036,629,750.9324,630,000
  取得子公司及其他营业单位支付的现金24,553,081.76-26,910.73175,598,181.98195,684,553.29
  支付其他与投资活动有关的现金720,021.681,599,171.23223,281,910.56219,704,298.96
  投资活动现金流出小计67,762,379.717,218,684.93502,781,846.65497,406,507.55
  投资活动产生的现金流量净额-54,882,379.71729,815.07-252,732,419.82-251,850,053.4
三、筹资活动产生的现金流量:
  取得借款收到的现金1,791,865,470.53871,727,817.222,253,681,555.271,220,651,883.39
  收到其他与筹资活动有关的现金0-5,492,858.18-
  筹资活动现金流入小计1,791,865,470.53871,727,817.222,259,174,413.451,220,651,883.39
  偿还债务支付的现金1,459,005,751.58696,747,643.041,809,080,075.891,268,535,989.08
  分配股利、利润或偿付利息支付的现金50,675,171.5514,395,966.4345,554,896.2431,294,465.97
  其中:子公司支付给少数股东的股利、利润25,111,850.012,611,850.013,150,0003,150,000
  支付其他与筹资活动有关的现金202,832,229.8280,233,788.4687,751,524.2934,097,670.13
  筹资活动现金流出小计1,712,513,152.95791,377,397.931,942,386,496.421,333,928,125.18
  筹资活动产生的现金流量净额79,352,317.5880,350,419.29316,787,917.03-113,276,241.79
四、汇率变动对现金及现金等价物的影响-1,939,249-21,163.19-20,044.14828,241.22
五、现金及现金等价物净增加额-79,410,186.4366,152,904.9956,814,931.9763,051,019.23
  加:期初现金及现金等价物余额504,439,859.7504,439,859.7447,624,927.73447,624,927.73
  期末现金及现金等价物余额425,029,673.27570,592,764.69504,439,859.7510,675,946.96
补充资料:
  净利润49,376,073.94-146,407,883.83-
  资产减值准备19,681,374.63-55,706,452.84-
  固定资产和投资性房地产折旧7,339,395.45-6,101,678.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,339,395.45-6,101,678.49-
  无形资产摊销15,156,471.01-31,100,603.43-
  长期待摊费用摊销1,068,267.51-2,327,335.83-
  处置固定资产、无形资产和其他长期资产的损失-7,030.21--94,163.27-
  固定资产报废损失1,719,566.71--94,519.87-
  公允价值变动损失-4,161,819.12-18,584,483.2-
  财务费用51,425,357.44-47,408,215.68-
  投资损失260,370.53-82,308,358.69-
  递延所得税1,624,071.02--14,521,831-
  其中:递延所得税资产减少6,746,551.18--5,863,770.35-
    递延所得税负债增加-5,122,480.16--8,658,060.65-
  存货的减少-127,035,763.5--32,724,549.91-
  经营性应收项目的减少-291,429,159.83--272,401,261.91-
  经营性应付项目的增加175,487,268.69-11,774,407.09-
  现金的期末余额425,029,673.27-504,439,859.7-
  减:现金的期初余额504,439,859.7-447,624,927.73-
  现金及现金等价物的净增加额-79,410,186.43-56,814,931.97-
公告日期2025-08-152025-04-282025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑