当前位置:首页 - 行情中心 - 雅创电子(301099) - 财务分析 - 现金流量表

雅创电子

(301099)

  

流通市值:42.26亿  总市值:69.45亿
流通股本:1.15亿   总股本:1.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,668,253,403.885,373,923,625.562,159,502,032.426,460,611,282.11
  收到的税费返还5,118,675.882,800,662.241,579,398.195,664,222.04
  收到其他与经营活动有关的现金27,506,046.1517,268,907.7213,757,308.0211,402,117.23
  经营活动现金流入小计9,700,878,125.915,393,993,195.522,174,838,738.636,477,677,621.38
  购买商品、接受劳务支付的现金10,843,615,577.756,172,795,190.522,223,112,726.046,130,570,593.57
  支付给职工以及为职工支付的现金334,641,484.37224,375,254.82119,853,721.54306,595,748.09
  支付的各项税费163,410,987.177,758,110.2540,022,301.65125,513,492.94
  支付其他与经营活动有关的现金164,730,257.9380,984,077.3431,028,528.36199,095,054.04
  经营活动现金流出小计11,506,398,307.156,555,912,632.932,414,017,277.596,761,774,888.64
  经营活动产生的现金流量净额-1,805,520,181.24-1,161,919,437.41-239,178,538.96-284,097,267.26
二、投资活动产生的现金流量:
  收回投资收到的现金---12,000,000
  取得投资收益收到的现金---61,581.01
  处置固定资产、无形资产和其他长期资产收回的现金净额97,633.497,613.95--
  收到的其他与投资活动有关的现金75,288,00075,288,00073,130,796.87126,094,700
  投资活动现金流入小计75,385,633.475,385,613.9573,130,796.87138,156,281.01
  购建固定资产、无形资产和其他长期资产支付的现金154,841,082.01104,238,381.479,766,269.3940,791,850.81
  投资支付的现金153,371,894.6554,914,098.655,471,698.11342,685,209.44
  取得子公司及其他营业单位支付的现金-742,796.89-742,796.892,100,00024,394,850.67
  支付其他与投资活动有关的现金137,003.95137,831.3525,132,782.66208,801,706.84
  投资活动现金流出小计307,607,183.72158,547,514.51112,470,750.16616,673,617.76
  投资活动产生的现金流量净额-232,221,550.32-83,161,900.56-39,339,953.29-478,517,336.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,178,000978,000-37,668,906.53
  其中:子公司吸收少数股东投资收到的现金---37,668,906.53
  取得借款收到的现金6,052,886,192.423,178,093,580.091,236,087,773.363,855,464,898.44
  收到其他与筹资活动有关的现金---12,880,000
  筹资活动现金流入小计6,056,064,192.423,179,071,580.091,236,087,773.363,906,013,804.97
  偿还债务支付的现金3,213,355,891.871,723,113,545.25982,157,020.662,809,529,274.92
  分配股利、利润或偿付利息支付的现金109,043,113.639,204,877.6417,681,141.97121,057,564.59
  其中:子公司支付给少数股东的股利、利润---30,632,078.42
  支付其他与筹资活动有关的现金4,009,962.292,606,046.791,340,889.12254,279,741.18
  筹资活动现金流出小计3,326,408,967.761,764,924,469.681,001,179,051.753,184,866,580.69
  筹资活动产生的现金流量净额2,729,655,224.661,414,147,110.41234,908,721.61721,147,224.28
四、汇率变动对现金及现金等价物的影响-7,878,115.86-15,954,885.893,095,691.85,508,968.09
五、现金及现金等价物净增加额684,035,377.24153,110,886.55-40,514,078.84-35,958,411.64
  加:期初现金及现金等价物余额468,481,448.06468,481,448.06468,481,448.06504,439,859.7
  期末现金及现金等价物余额1,152,516,825.3621,592,334.61427,967,369.22468,481,448.06
补充资料:
  净利润-291,175,853.46-154,942,832.88
  资产减值准备--20,267,334.06-597,050.88
  固定资产和投资性房地产折旧-7,727,336.32-15,575,630.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,727,336.32-15,575,630.39
  无形资产摊销-16,374,880.92-30,301,821.29
  长期待摊费用摊销-1,463,222.32-2,454,911.98
  处置固定资产、无形资产和其他长期资产的损失--56,981.04-113,792.11
  公允价值变动损失--627,501.63--9,085,191.94
  财务费用-42,153,615.69-77,178,161.06
  投资损失-2,950,463.31-8,137,764.12
  递延所得税--1,427,377.42--8,796,402.51
  其中:递延所得税资产减少-2,167,071.88-2,600,462.71
    递延所得税负债增加--3,594,449.3--11,396,865.22
  存货的减少--468,401,659.63--98,783,551.85
  经营性应收项目的减少--1,709,547,342.07--747,006,591.1
  经营性应付项目的增加-635,892,491.14-287,197,964.99
  其他-0-0
  现金的期末余额-621,592,334.61-468,481,448.06
  减:现金的期初余额-468,481,448.06-504,439,859.7
  现金及现金等价物的净增加额-153,110,886.55--35,958,411.64
公告日期2026-10-272026-08-252026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑