流通市值:92.64亿 | 总市值:332.41亿 | ||
流通股本:1.16亿 | 总股本:4.16亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 1,102,328,881.05 | 1,024,970,961.57 | 1,177,870,746.72 | 1,171,270,205.48 |
衍生金融资产 | 1,367,243.28 | 17,302,986.15 | - | - |
应收票据及应收账款 | 1,874,211,506.77 | 1,671,623,233.58 | 1,644,094,891.94 | 1,647,398,093.77 |
其中:应收票据 | 24,730,780.51 | 70,483,966.18 | - | - |
应收账款 | 1,849,480,726.26 | 1,601,139,267.4 | 1,644,094,891.94 | 1,647,398,093.77 |
预付款项 | 237,260,439.53 | 421,020,265.44 | 755,646,333.17 | 824,727,213.1 |
其他应收款合计 | 57,517,712.02 | 80,733,148.91 | 57,334,563.78 | 51,584,517.07 |
存货 | 7,813,589,723.99 | 7,833,153,366.75 | 7,815,386,262.11 | 8,832,575,454.68 |
一年内到期的非流动资产 | 6,407,103.26 | 6,428,983.48 | 4,682,484.26 | 4,724,653.11 |
其他流动资产 | 563,505,599.04 | 465,930,206.54 | 339,082,553.18 | 247,453,087.95 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 11,704,801,731.24 | 11,683,482,927.9 | 11,900,869,095.82 | 12,779,733,225.16 |
非流动资产: | ||||
长期应收款 | 16,763,806.99 | 19,135,305.92 | 18,243,291.88 | 19,416,991.67 |
长期股权投资 | 30,000,000 | 30,000,000 | 0 | - |
其他非流动金融资产 | 800,540,348.68 | 720,080,267.18 | 453,691,668.96 | 451,043,005.94 |
固定资产 | 2,121,521,339.81 | 2,080,161,529.79 | 1,704,430,365.87 | 1,519,491,476.32 |
在建工程 | 300,874,632.06 | 266,254,448.59 | 620,327,834.06 | 612,295,179.22 |
使用权资产 | 74,920,934.25 | 76,607,445.85 | 78,991,533.29 | 84,841,597.46 |
无形资产 | 417,980,395.99 | 424,197,135.94 | 433,205,751.67 | 443,856,052.8 |
商誉 | 815,764,449.81 | 793,980,462.61 | 868,660,579.95 | 868,660,579.95 |
长期待摊费用 | 127,226,872.99 | 109,504,301.35 | 108,543,072.63 | 98,203,750.03 |
递延所得税资产 | 561,765,504.45 | 537,631,793.79 | 464,704,608.09 | 439,410,135.85 |
其他非流动资产 | 215,265,674.4 | 155,631,793.21 | 275,182,733.9 | 310,705,916.45 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 5,482,623,959.43 | 5,213,184,484.23 | 5,025,981,440.3 | 4,847,924,685.69 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 17,187,425,690.67 | 16,896,667,412.13 | 16,926,850,536.12 | 17,627,657,910.85 |
流动负债: | ||||
短期借款 | 3,865,187,245.47 | 3,696,349,431.09 | 4,411,677,977.36 | 4,283,632,229.28 |
交易性金融负债 | - | - | 2,474,908.97 | - |
衍生金融负债 | 4,955,732.95 | - | - | - |
应付票据及应付账款 | 1,252,206,164.9 | 1,140,589,338.16 | 803,438,984.71 | 1,342,930,952.48 |
应付账款 | 1,252,206,164.9 | 1,140,589,338.16 | 803,438,984.71 | 1,342,930,952.48 |
合同负债 | 187,367,370.69 | 94,802,975.42 | 60,015,924.84 | 50,470,189.06 |
应付职工薪酬 | 172,575,090.54 | 258,186,404.86 | 244,572,972.76 | 227,501,079.85 |
应交税费 | 174,987,014.65 | 154,249,887.33 | 149,001,794.06 | 113,974,474.64 |
其他应付款合计 | 373,957,674.66 | 389,103,322.32 | 890,522,436.89 | 1,082,181,613.07 |
应付股利 | - | - | 103,995,391 | - |
一年内到期的非流动负债 | 1,767,065,191.87 | 1,488,668,132.84 | 954,784,456.41 | 704,310,813.91 |
其他流动负债 | 1,640,260.97 | 1,377,813.08 | 650,528.26 | 584,252.06 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 7,799,941,746.7 | 7,223,327,305.1 | 7,517,139,984.26 | 7,805,585,604.35 |
非流动负债: | ||||
长期借款 | 2,224,337,784.06 | 2,516,736,278.33 | 2,167,086,539.8 | 2,400,813,895.67 |
租赁负债 | 62,679,135.03 | 64,420,453.99 | 66,999,904.23 | 71,632,458.32 |
预计负债 | 42,374,947.3 | 36,870,541.52 | 27,890,520.27 | 24,942,991.91 |
递延收益 | 28,939,029.42 | 20,651,410.13 | 16,479,574.9 | 18,074,838.5 |
递延所得税负债 | 145,620,391.4 | 135,155,692.61 | 97,846,216.12 | 99,137,859.95 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 2,503,951,287.21 | 2,773,834,376.58 | 2,376,302,755.32 | 2,614,602,044.35 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 10,303,893,033.91 | 9,997,161,681.68 | 9,893,442,739.58 | 10,420,187,648.7 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 415,981,564 | 415,981,564 | 415,981,564 | 415,981,564 |
资本公积 | 4,454,036,102.06 | 4,415,617,580.73 | 4,370,425,128 | 4,327,887,148.97 |
其他综合收益 | -52,872,732.67 | -140,727,041.27 | -26,019,568.63 | 55,541,908.45 |
盈余公积 | 62,500,451.5 | 62,500,451.5 | 62,500,451.5 | 62,500,451.5 |
未分配利润 | 1,562,302,376.15 | 1,714,116,887.67 | 1,777,941,802.95 | 1,918,775,147.35 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 6,441,947,761.04 | 6,467,489,442.63 | 6,600,829,377.82 | 6,780,686,220.27 |
少数股东权益 | 441,584,895.72 | 432,016,287.82 | 432,578,418.72 | 426,784,041.88 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 6,883,532,656.76 | 6,899,505,730.45 | 7,033,407,796.54 | 7,207,470,262.15 |
负债和股东权益合计 | 17,187,425,690.67 | 16,896,667,412.13 | 16,926,850,536.12 | 17,627,657,910.85 |
公告日期 | 2025-04-28 | 2025-03-21 | 2024-10-29 | 2024-08-27 |
审计意见(境内) | 标准无保留意见 |