流通市值:92.64亿 | 总市值:332.41亿 | ||
流通股本:1.16亿 | 总股本:4.16亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,346,241,434.71 | 17,743,012,346.12 | 13,360,580,693.77 | 9,057,725,238.72 |
收到的税费返还 | 186,824,486.16 | 416,552,103.89 | 348,528,746.27 | 283,408,368.87 |
收到其他与经营活动有关的现金 | 29,158,078.65 | 81,986,607.74 | 99,197,510.85 | 67,424,366.86 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 4,562,223,999.52 | 18,241,551,057.75 | 13,808,306,950.89 | 9,408,557,974.45 |
购买商品、接受劳务支付的现金 | 3,807,616,177.8 | 17,034,096,250.1 | 13,307,210,372.6 | 9,777,828,942.43 |
支付给职工以及为职工支付的现金 | 387,418,050.26 | 1,363,752,099.03 | 1,019,261,549.22 | 692,866,527.59 |
支付的各项税费 | 22,732,341.9 | 189,088,960.91 | 103,543,437.85 | 62,747,681.19 |
支付其他与经营活动有关的现金 | 191,424,013.61 | 844,355,151.55 | 483,722,700.74 | 290,299,756.58 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 4,409,190,583.57 | 19,431,292,461.59 | 14,913,738,060.41 | 10,823,742,907.79 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 153,033,415.95 | -1,189,741,403.84 | -1,105,431,109.52 | -1,415,184,933.34 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 311,614,900.42 | 845,873,603.7 | 446,355,046.67 | - |
取得投资收益收到的现金 | - | 33,218,857.01 | 5,465,801.28 | 5,521,049.92 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 179,765.86 | 7,224,432.89 | 9,531,194.27 | 7,160,344.53 |
收到的其他与投资活动有关的现金 | - | - | - | 760,374.18 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 311,794,666.28 | 886,316,893.6 | 461,352,042.22 | 13,441,768.63 |
购建固定资产、无形资产和其他长期资产支付的现金 | 237,429,471.33 | 943,546,378.59 | 789,556,530.75 | 469,292,096.91 |
投资支付的现金 | 211,289,970.65 | 1,036,724,505.84 | 546,223,954.37 | - |
取得子公司及其他营业单位支付的现金 | - | 8,037,294.2 | 5,602,533.16 | 5,602,533.16 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 448,719,441.98 | 1,988,308,178.63 | 1,341,383,018.28 | 474,894,630.07 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -136,924,775.7 | -1,101,991,285.03 | -880,030,976.06 | -461,452,861.44 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 112,908,722.08 | - | - |
取得借款收到的现金 | 1,699,928,182.29 | 7,949,039,862.82 | 5,507,468,170.4 | 3,708,536,569.04 |
收到其他与筹资活动有关的现金 | - | - | 112,908,722.1 | 112,908,722.1 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,699,928,182.29 | 8,061,948,584.9 | 5,620,376,892.5 | 3,821,445,291.14 |
偿还债务支付的现金 | 1,548,199,475.64 | 5,527,600,126.03 | 3,243,552,044.88 | 1,606,471,623.36 |
分配股利、利润或偿付利息支付的现金 | 57,387,022.71 | 366,688,323.34 | 204,092,270.88 | 128,429,464.22 |
支付其他与筹资活动有关的现金 | 17,345,579.84 | 26,918,071.21 | 17,627,542.5 | 10,034,260.63 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,622,932,078.19 | 5,921,206,520.58 | 3,465,271,858.26 | 1,744,935,348.21 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 76,996,104.1 | 2,140,742,064.32 | 2,155,105,034.24 | 2,076,509,942.93 |
四、汇率变动对现金及现金等价物的影响 | -5,186,488.18 | -35,121,302.23 | -192,294,753.6 | -229,124,494.33 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 87,918,256.17 | -186,111,926.78 | -22,651,804.94 | -29,252,346.18 |
加:期初现金及现金等价物余额 | 1,014,410,624.88 | 1,200,522,551.66 | 1,200,522,551.66 | 1,200,522,551.66 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,102,328,881.05 | 1,014,410,624.88 | 1,177,870,746.72 | 1,171,270,205.48 |
补充资料: | ||||
净利润 | - | 505,231,782.9 | - | 592,290,917.8 |
资产减值准备 | - | 568,029,173.82 | - | 206,312,726.52 |
固定资产和投资性房地产折旧 | - | 263,609,286.45 | - | 124,486,416.79 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 263,609,286.45 | - | 124,486,416.79 |
无形资产摊销 | - | 58,658,228.99 | - | 26,852,849.92 |
长期待摊费用摊销 | - | 110,671,685.81 | - | 5,534,376.69 |
处置固定资产、无形资产和其他长期资产的损失 | - | -1,474,394.94 | - | -2,761,253.18 |
公允价值变动损失 | - | -306,765,884.78 | - | -33,027,708.19 |
财务费用 | - | 332,597,832.6 | - | 175,171,641.41 |
投资损失 | - | -47,052,694.47 | - | -5,254,908.59 |
递延所得税 | - | -55,947,348.84 | - | 6,256,476.44 |
其中:递延所得税资产减少 | - | -91,137,952.76 | - | 7,083,705.18 |
递延所得税负债增加 | - | 35,190,603.92 | - | -827,228.74 |
存货的减少 | - | -2,506,285,105.45 | - | -2,788,964,222.59 |
经营性应收项目的减少 | - | -640,210,366.45 | - | -453,373,922.64 |
经营性应付项目的增加 | - | 271,506,381.51 | - | 573,374,181.9 |
其他 | - | 232,173,777.18 | - | 145,808,345.07 |
现金的期末余额 | - | 1,014,410,624.88 | - | 1,171,270,205.48 |
减:现金的期初余额 | - | 1,200,522,551.66 | - | 1,200,522,551.66 |
公告日期 | 2025-04-28 | 2025-03-21 | 2024-10-29 | 2024-08-27 |
审计意见(境内) | 标准无保留意见 |