中远海能
(600026)
| 流通市值：365.20亿 | | | 总市值：501.41亿 |
| 流通股本：34.75亿 | | | 总股本：47.71亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 5,212,227,245.21 | 5,662,517,039.09 | 4,320,526,860.89 | 4,306,515,210.42 |
| 应收票据及应收账款 | 1,480,808,416.66 | 609,629,266.5 | 1,472,441,922.76 | 1,467,478,809.97 |
| 其中：应收票据 | 50,336,168.76 | 71,532,622.09 | 90,286,942 | 53,902,041.99 |
| 应收账款 | 1,430,472,247.9 | 538,096,644.41 | 1,382,154,980.76 | 1,413,576,767.98 |
| 预付款项 | 303,324,959.46 | 231,608,972.41 | 269,335,266.24 | 342,608,667.62 |
| 其他应收款合计 | 655,959,917.57 | 530,591,335.59 | 503,893,549.11 | 714,312,323.68 |
| 应收股利 | - | - | - | 120,000,000 |
| 存货 | 1,237,767,063.09 | 1,333,724,155.69 | 1,196,168,794.81 | 1,208,101,384.64 |
| 合同资产 | 1,102,977,215.46 | 883,802,491.6 | 949,673,081.9 | 1,255,652,761.45 |
| 一年内到期的非流动资产 | - | 20,603,379.36 | 19,749,317.91 | 19,750,550.59 |
| 其他流动资产 | 248,013,541.42 | 263,237,080.26 | 46,172,567.11 | 53,284,697.24 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 10,241,078,358.87 | 9,535,713,720.5 | 8,777,961,360.73 | 9,367,704,405.61 |
| 非流动资产: | | | | |
| 长期应收款 | 1,254,955,791.5 | 1,296,446,236.24 | 1,271,471,134.68 | 1,298,345,289.23 |
| 长期股权投资 | 13,170,260,980.44 | 12,555,714,566.97 | 12,307,072,264.82 | 11,829,496,074.72 |
| 其他权益工具投资 | 451,469,125.05 | 412,123,040.94 | 395,226,654.39 | 356,472,506.91 |
| 投资性房地产 | 2,401,703.71 | 2,050,300 | 2,258,872 | 2,258,872 |
| 固定资产 | 48,465,987,416.6 | 49,269,144,146.17 | 47,129,716,945.42 | 46,963,593,000.9 |
| 在建工程 | 5,518,957,238.47 | 5,217,488,632.88 | 3,777,633,145.72 | 4,128,683,186.6 |
| 使用权资产 | 852,538,307.75 | 906,198,968.5 | 754,716,084.65 | 515,659,035.22 |
| 无形资产 | 46,906,408.91 | 49,462,768.55 | 44,878,669.77 | 46,848,313.97 |
| 开发支出 | 2,051,100 | 2,051,100 | - | - |
| 商誉 | 85,850,273.86 | 85,850,273.86 | 73,324,705.01 | 73,324,705.01 |
| 长期待摊费用 | 2,115,469.02 | 2,484,410.65 | 1,598,632.7 | 1,959,177.85 |
| 递延所得税资产 | 41,000,506.17 | 33,502,061.43 | 34,068,613.31 | 20,917,506.86 |
| 其他非流动资产 | 1,610,809,289.11 | 1,674,086,932.83 | 617,500,810.87 | 801,709,997.71 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 71,505,303,610.59 | 71,506,603,439.02 | 66,409,466,533.34 | 66,039,267,666.98 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 81,746,381,969.46 | 81,042,317,159.52 | 75,187,427,894.07 | 75,406,972,072.59 |
| 流动负债: | | | | |
| 短期借款 | 2,300,000,000 | 2,449,774,839.66 | 2,200,000,000 | 2,715,230,690.7 |
| 应付票据及应付账款 | 1,985,152,278.73 | 1,977,008,131.09 | 1,842,832,291.12 | 1,718,319,851.36 |
| 应付账款 | 1,985,152,278.73 | 1,977,008,131.09 | 1,842,832,291.12 | 1,718,319,851.36 |
| 合同负债 | 27,745,656.75 | 102,615,455.81 | 64,059,767.7 | 68,788,184.66 |
| 应付职工薪酬 | 601,257,680.58 | 547,655,936.36 | 660,664,949.6 | 626,364,898.59 |
| 应交税费 | 451,230,598.42 | 376,260,872.85 | 281,751,063.63 | 316,721,151.4 |
| 其他应付款合计 | 978,501,427.2 | 934,315,831.11 | 1,205,550,624.63 | 2,459,820,281.33 |
| 应付股利 | - | - | - | 1,669,771,738.25 |
| 一年内到期的非流动负债 | 2,905,043,082.5 | 3,832,829,898.53 | 1,812,080,992.82 | 2,028,880,896.51 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 9,248,930,724.18 | 10,220,460,965.41 | 8,066,939,689.5 | 9,934,125,954.55 |
| 非流动负债: | | | | |
| 长期借款 | 27,787,533,621 | 27,039,085,450.42 | 24,985,405,806.34 | 23,777,010,135.16 |
| 租赁负债 | 539,352,914.87 | 619,343,967.16 | 470,118,032.94 | 542,649,793.57 |
| 长期应付款 | 2,211,517,591.1 | 2,224,590,401.1 | 926,621,258.7 | 894,675,213.8 |
| 长期应付职工薪酬 | 255,203,125.53 | 254,031,627.53 | 212,603,209.04 | 212,603,209.04 |
| 预计负债 | 72,133,731.8 | 72,236,231.6 | - | - |
| 递延收益 | 196,798.66 | 196,798.66 | 4,830,264.15 | - |
| 递延所得税负债 | 1,692,790,637.6 | 1,627,214,338.12 | 1,684,900,631.74 | 1,623,193,221.71 |
| 其他非流动负债 | - | - | 15,936,284.22 | - |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 32,558,728,420.56 | 31,836,698,814.59 | 28,300,415,487.13 | 27,050,131,573.28 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 41,807,659,144.74 | 42,057,159,780 | 36,367,355,176.63 | 36,984,257,527.83 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 4,770,776,395 | 4,770,776,395 | 4,770,776,395 | 4,770,776,395 |
| 资本公积 | 11,627,519,282.15 | 11,608,339,469.99 | 11,991,770,137.85 | 11,975,785,422.94 |
| 其他综合收益 | 1,295,013,995.92 | 1,372,171,623.35 | 839,404,659.94 | 1,239,800,289.05 |
| 专项储备 | 32,533,279.33 | 14,232,465.41 | 40,012,999.28 | 38,297,488.63 |
| 盈余公积 | 2,877,436,346.44 | 2,877,436,346.44 | 2,877,436,346.44 | 2,877,436,346.44 |
| 未分配利润 | 15,931,655,570.72 | 15,223,953,047.88 | 15,457,700,351.56 | 14,649,239,536.02 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 36,534,934,869.56 | 35,866,909,348.07 | 35,977,100,890.07 | 35,551,335,478.08 |
| 少数股东权益 | 3,403,787,955.16 | 3,118,248,031.45 | 2,842,971,827.37 | 2,871,379,066.68 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 39,938,722,824.72 | 38,985,157,379.52 | 38,820,072,717.44 | 38,422,714,544.76 |
| 负债和股东权益合计 | 81,746,381,969.46 | 81,042,317,159.52 | 75,187,427,894.07 | 75,406,972,072.59 |
| 公告日期 | 2025-04-30 | 2025-03-27 | 2024-10-31 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |