当前位置:首页 - 行情中心 - 中远海能(600026) - 财务分析 - 现金流量表

中远海能

(600026)

  

流通市值:787.04亿  总市值:1124.88亿
流通股本:38.28亿   总股本:54.71亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,486,526,287.337,074,999,866.1423,634,889,622.4216,656,410,892.34
  收到的税费返还227,429,403.34167,306,083.45269,744,282.97231,499,814.61
  收到其他与经营活动有关的现金437,270,552.29226,890,463.06903,934,555.26739,845,154.45
  经营活动现金流入小计15,151,226,242.967,469,196,412.6524,808,568,460.6517,627,755,861.4
  购买商品、接受劳务支付的现金5,470,969,293.852,970,355,559.1212,295,837,739.329,149,646,363.82
  支付给职工以及为职工支付的现金1,616,151,392.98347,483,697.73,469,764,936.762,368,117,379.82
  支付的各项税费660,399,334.04194,299,379.97951,595,149.98704,643,987.23
  支付其他与经营活动有关的现金442,070,015.84191,374,465.53702,223,264.33578,067,707.73
  经营活动现金流出小计8,189,590,036.713,703,513,102.3217,419,421,090.3912,800,475,438.6
  经营活动产生的现金流量净额6,961,636,206.253,765,683,310.337,389,147,370.264,827,280,422.8
二、投资活动产生的现金流量:
  收回投资收到的现金10,332,542.191,830,557.96170,591,871.2612,051,993.66
  取得投资收益收到的现金391,742,536.0427,579,593.82826,800,746.06316,377,749.36
  处置固定资产、无形资产和其他长期资产收回的现金净额280,478,659.02227,199,198.391,925,030,571.62231,186,840.35
  投资活动现金流入小计682,553,737.25256,609,350.172,922,423,188.94559,616,583.37
  购建固定资产、无形资产和其他长期资产支付的现金5,781,715,214.314,001,298,029.315,635,136,519.022,449,709,508.32
  投资支付的现金1,088,527,910.93250,500,084.29293,859,229.43235,847,178.96
  投资活动现金流出小计6,870,243,125.244,251,798,113.65,928,995,748.452,685,556,687.28
  投资活动产生的现金流量净额-6,187,689,387.99-3,995,188,763.43-3,006,572,559.51-2,125,940,103.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金141,895,871.68-7,982,942,636.09-
  其中:子公司吸收少数股东投资收到的现金68,749,224.6---
  取得借款收到的现金7,904,802,436.33,524,231,280.68,132,354,981.634,997,740,508.8
  收到其他与筹资活动有关的现金9,574,636.295,650,559.5550,920,396.7539,944,807.44
  筹资活动现金流入小计8,056,272,944.273,529,881,840.1516,166,218,014.475,037,685,316.24
  偿还债务支付的现金4,657,940,504.522,059,217,763.398,220,176,004.775,188,549,800.25
  分配股利、利润或偿付利息支付的现金919,798,478.49426,351,761.762,583,569,374.842,257,365,160.79
  其中:子公司支付给少数股东的股利、利润253,823,361.74112,238,348.44187,680,131.25182,095,687.91
  支付其他与筹资活动有关的现金395,082,190.44105,663,024.191,061,983,954.08358,458,118.44
  筹资活动现金流出小计5,972,821,173.452,591,232,549.3411,865,729,333.697,804,373,079.48
  筹资活动产生的现金流量净额2,083,451,770.82938,649,290.814,300,488,680.78-2,766,687,763.24
四、汇率变动对现金及现金等价物的影响-118,292,395.8-71,804,660.78-98,816,204.7-18,140,424.52
五、现金及现金等价物净增加额2,739,106,193.28637,339,176.938,584,247,286.83-83,487,868.87
  加:期初现金及现金等价物余额15,443,039,449.8314,413,887,177.185,829,639,890.355,660,994,174.54
  期末现金及现金等价物余额18,182,145,643.1115,051,226,354.1114,413,887,177.185,577,506,305.67
补充资料:
  净利润4,781,046,105.54-4,423,130,170.66-
  资产减值准备-679,930.65-456,030,058.22-
  固定资产和投资性房地产折旧1,826,979,964.16-3,477,830,882.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,826,979,964.16-3,477,830,882.22-
  无形资产摊销7,291,679.04-10,580,982.89-
  长期待摊费用摊销4,659,957.03-2,902,421.15-
  处置固定资产、无形资产和其他长期资产的损失-131,834,531.97--666,245,202.94-
  固定资产报废损失11,784.52--3,033,173.63-
  公允价值变动损失---7,059,295-
  财务费用717,917,718.56-1,362,319,626.69-
  投资损失-700,402,527.29--1,282,896,616.94-
  递延所得税470,732,777.69-247,840,945.9-
  其中:递延所得税资产减少967,837.31--1,852,149.97-
    递延所得税负债增加469,764,940.38-249,693,095.87-
  存货的减少-282,989,612.8-355,606,545.28-
  经营性应收项目的减少-925,755,039.97--1,244,931,657.61-
  经营性应付项目的增加888,918,301.29--244,897,932.13-
  其他26,268,874.45-68,935,956.21-
  现金的期末余额18,182,145,643.11-14,413,887,177.18-
  减:现金的期初余额15,443,039,449.83-5,829,639,890.35-
  现金及现金等价物的净增加额2,739,106,193.28-8,584,247,286.83-
公告日期2026-08-292026-04-282026-03-272025-10-31
审计意见(境内)标准无保留意见
TOP↑