当前位置:首页 - 行情中心 - 中远海能(600026) - 财务分析 - 现金流量表

中远海能

(600026)

  

流通市值:825.17亿  总市值:1179.94亿
流通股本:38.22亿   总股本:54.65亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,074,999,866.1423,634,889,622.4216,656,410,892.3410,869,913,082.9
  收到的税费返还167,306,083.45269,744,282.97231,499,814.61174,820,423.78
  收到其他与经营活动有关的现金226,890,463.06903,934,555.26739,845,154.45633,543,252.19
  经营活动现金流入小计7,469,196,412.6524,808,568,460.6517,627,755,861.411,678,276,758.87
  购买商品、接受劳务支付的现金2,970,355,559.1212,295,837,739.329,149,646,363.825,890,485,158.17
  支付给职工以及为职工支付的现金347,483,697.73,469,764,936.762,368,117,379.821,673,603,626.94
  支付的各项税费194,299,379.97951,595,149.98704,643,987.23476,306,869.54
  支付其他与经营活动有关的现金191,374,465.53702,223,264.33578,067,707.73558,268,745.78
  经营活动现金流出小计3,703,513,102.3217,419,421,090.3912,800,475,438.68,598,664,400.43
  经营活动产生的现金流量净额3,765,683,310.337,389,147,370.264,827,280,422.83,079,612,358.44
二、投资活动产生的现金流量:
  收回投资收到的现金1,830,557.96170,591,871.2612,051,993.667,610,473.2
  取得投资收益收到的现金27,579,593.82826,800,746.06316,377,749.36275,295,582
  处置固定资产、无形资产和其他长期资产收回的现金净额227,199,198.391,925,030,571.62231,186,840.35227,628,699.15
  投资活动现金流入小计256,609,350.172,922,423,188.94559,616,583.37510,534,754.35
  购建固定资产、无形资产和其他长期资产支付的现金4,001,298,029.315,635,136,519.022,449,709,508.321,822,647,016.16
  投资支付的现金250,500,084.29293,859,229.43235,847,178.96157,072,878.96
  投资活动现金流出小计4,251,798,113.65,928,995,748.452,685,556,687.281,979,719,895.12
  投资活动产生的现金流量净额-3,995,188,763.43-3,006,572,559.51-2,125,940,103.91-1,469,185,140.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金-7,982,942,636.09--
  取得借款收到的现金3,524,231,280.68,132,354,981.634,997,740,508.84,853,997,606.33
  收到其他与筹资活动有关的现金5,650,559.5550,920,396.7539,944,807.4427,367,768
  筹资活动现金流入小计3,529,881,840.1516,166,218,014.475,037,685,316.244,881,365,374.33
  偿还债务支付的现金2,059,217,763.398,220,176,004.775,188,549,800.253,342,650,082.55
  分配股利、利润或偿付利息支付的现金426,351,761.762,583,569,374.842,257,365,160.79906,936,488.91
  其中:子公司支付给少数股东的股利、利润112,238,348.44187,680,131.25182,095,687.91180,795,687.91
  支付其他与筹资活动有关的现金105,663,024.191,061,983,954.08358,458,118.44251,176,342.81
  筹资活动现金流出小计2,591,232,549.3411,865,729,333.697,804,373,079.484,500,762,914.27
  筹资活动产生的现金流量净额938,649,290.814,300,488,680.78-2,766,687,763.24380,602,460.06
四、汇率变动对现金及现金等价物的影响-71,804,660.78-98,816,204.7-18,140,424.52-3,174,688.51
五、现金及现金等价物净增加额637,339,176.938,584,247,286.83-83,487,868.871,987,854,989.22
  加:期初现金及现金等价物余额14,413,887,177.185,829,639,890.355,660,994,174.545,660,994,174.54
  期末现金及现金等价物余额15,051,226,354.1114,413,887,177.185,577,506,305.677,648,849,163.76
补充资料:
  净利润-4,423,130,170.66-2,070,883,982.69
  资产减值准备-456,030,058.22-964,817.17
  固定资产和投资性房地产折旧-3,477,830,882.22-1,718,418,311.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,477,830,882.22-1,718,418,311.65
  无形资产摊销-10,580,982.89-4,992,719.3
  长期待摊费用摊销-2,902,421.15-529,741.69
  处置固定资产、无形资产和其他长期资产的损失--666,245,202.94--72,989,308.12
  固定资产报废损失--3,033,173.63--1,201,993.79
  公允价值变动损失--7,059,295--
  财务费用-1,362,319,626.69-671,027,172.93
  投资损失--1,282,896,616.94--630,487,533.24
  递延所得税-247,840,945.9-89,357,272.79
  其中:递延所得税资产减少--1,852,149.97-1,230,393.75
    递延所得税负债增加-249,693,095.87-88,126,879.04
  存货的减少-355,606,545.28-197,971,174.45
  经营性应收项目的减少--1,244,931,657.61--1,145,305,667.08
  经营性应付项目的增加--244,897,932.13--98,846,016.99
  其他-68,935,956.21-38,359,624.32
  现金的期末余额-14,413,887,177.18-7,648,849,163.76
  减:现金的期初余额-5,829,639,890.35-5,660,994,174.54
  现金及现金等价物的净增加额-8,584,247,286.83-1,987,854,989.22
公告日期2026-04-282026-03-272025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑