当前位置:首页 - 行情中心 - 中远海能(600026) - 财务分析 - 现金流量表

中远海能

(600026)

  

流通市值:588.63亿  总市值:808.17亿
流通股本:34.75亿   总股本:47.71亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金22,467,286,910.616,750,460,033.711,406,413,763.325,793,875,814.4
收到的税费返还50,791,434.4235,599,193.2428,142,955.828,558,008.74
收到其他与经营活动有关的现金665,794,312.8489,807,630.94412,569,113.49177,472,296.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计23,183,872,657.8217,275,866,857.8811,847,125,832.635,979,906,119.24
购买商品、接受劳务支付的现金9,749,552,442.257,281,586,057.614,720,240,956.23,288,549,154.69
支付给职工以及为职工支付的现金3,202,073,448.782,260,828,403.841,635,027,307.84356,023,126.73
支付的各项税费880,522,726.17723,164,257.72325,531,063.29157,244,789.48
支付其他与经营活动有关的现金529,566,971.06474,988,632.75472,279,465.73335,881,383.64
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,361,715,588.2610,740,567,351.927,153,078,793.064,137,698,454.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额8,822,157,069.566,535,299,505.964,694,047,039.571,842,207,664.7
二、投资活动产生的现金流量:
收回投资收到的现金101,642,709.4874,278,924.5447,425,261.54-
取得投资收益收到的现金689,649,885.59658,758,569.59461,481,166.184,548,918
处置固定资产、无形资产和其他长期资产收回的现金净额885,164,500.72882,742,602.68875,594,393.05534,662,510.56
收到的其他与投资活动有关的现金---20,678,389.12
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,676,457,095.791,615,780,096.811,384,500,820.77559,889,817.68
购建固定资产、无形资产和其他长期资产支付的现金5,641,799,390.051,988,367,375.541,628,393,937.141,421,679,739.81
投资支付的现金643,298,530.26613,789,975.16611,264,255.64310,910,518.89
支付其他与投资活动有关的现金202,893,662.31---
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,487,991,582.622,602,157,350.72,239,658,192.781,732,590,258.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,811,534,486.83-986,377,253.89-855,157,372.01-1,172,700,441.02
三、筹资活动产生的现金流量:
吸收投资收到的现金585,749,562.0927,691,384.3226,640,032.2427,182,009.92
其中:子公司吸收少数股东投资收到的现金585,749,562.0927,691,384.3226,640,032.2427,182,009.92
取得借款收到的现金11,195,948,600.717,181,853,410.224,980,776,874.242,507,864,678.39
收到其他与筹资活动有关的现金77,763,184.5548,097,780.3826,587,510.66-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计11,859,461,347.357,257,642,574.925,034,004,417.142,535,046,688.31
偿还债务支付的现金11,783,971,845.169,123,881,174.486,992,682,315.962,895,064,655.84
分配股利、利润或偿付利息支付的现金2,320,083,829.291,807,809,921.93834,124,022.79284,292,295.99
其中:子公司支付给少数股东的股利、利润164,904,013.93114,033,545.39114,033,545.39-
支付其他与筹资活动有关的现金432,744,620.8284,637,845.69213,611,467.926,014,889.65
筹资活动现金流出平衡项目0000
筹资活动现金流出小计14,536,800,295.2511,216,328,942.18,040,417,806.673,185,371,841.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,677,338,947.9-3,958,686,367.18-3,006,413,389.53-650,325,153.17
四、汇率变动对现金及现金等价物的影响51,267,425.798,529,733.93182,597,112.5-8,084,194.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,384,551,060.531,688,765,618.821,015,073,390.5311,097,875.58
加:期初现金及现金等价物余额4,238,365,680.224,238,365,680.224,238,365,680.224,238,365,680.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,622,916,740.755,927,131,299.045,253,439,070.754,249,463,555.8
补充资料:
净利润3,659,708,356.4-3,000,651,511.74-
资产减值准备990,629,438.94-1,366,395.79-
固定资产和投资性房地产折旧2,925,113,270-1,410,417,968.11-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,925,113,270-1,410,417,968.11-
无形资产摊销7,663,433.39-3,795,150.63-
长期待摊费用摊销3,601,572.07-2,215,599.77-
处置固定资产、无形资产和其他长期资产的损失-402,856,061.65--397,638,729.38-
固定资产报废损失-105,658.79--126,498.76-
公允价值变动损失-11,980,101.64--3,276,730.98-
财务费用1,476,198,983.91-534,160,125.14-
投资损失-1,207,424,707.13--568,070,046.91-
递延所得税375,049,759.14-319,052,653.75-
其中:递延所得税资产减少-1,678,622.69-1,444,673.02-
递延所得税负债增加376,728,381.83-317,607,980.73-
存货的减少128,242,356.65-214,207,890.03-
经营性应收项目的减少43,564,591.82--612,956,134.61-
经营性应付项目的增加403,977,394.51-667,734,896.78-
其他-9,635,373---
现金的期末余额5,622,916,740.75-5,253,439,070.75-
减:现金的期初余额4,238,365,680.22-4,238,365,680.22-
公告日期2024-03-292023-10-272023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑