流通市值:5368.05亿 | 总市值:6862.48亿 | ||
流通股本:948.42亿 | 总股本:1212.45亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 160,582,000,000 | 146,799,000,000 | 170,170,000,000 | 179,730,000,000 |
衍生金融资产 | 3,327,000,000 | 2,554,000,000 | 7,888,000,000 | 6,817,000,000 |
应收票据及应收账款 | 61,213,000,000 | 44,333,000,000 | 64,165,000,000 | 76,746,000,000 |
应收账款 | 61,213,000,000 | 44,333,000,000 | 64,165,000,000 | 76,746,000,000 |
应收款项融资 | 9,869,000,000 | 2,613,000,000 | 11,215,000,000 | 4,967,000,000 |
预付款项 | 8,973,000,000 | 6,429,000,000 | 11,935,000,000 | 9,090,000,000 |
其他应收款合计 | 33,452,000,000 | 32,123,000,000 | 32,092,000,000 | 33,300,000,000 |
存货 | 247,847,000,000 | 256,595,000,000 | 267,221,000,000 | 297,099,000,000 |
其他流动资产 | 31,090,000,000 | 33,065,000,000 | 30,808,000,000 | 29,930,000,000 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 556,357,000,000 | 524,515,000,000 | 595,498,000,000 | 637,683,000,000 |
非流动资产: | ||||
长期股权投资 | 252,881,000,000 | 246,819,000,000 | 238,705,000,000 | 243,733,000,000 |
其他权益工具投资 | 416,000,000 | 416,000,000 | 447,000,000 | 450,000,000 |
固定资产 | 708,220,000,000 | 717,105,000,000 | 686,498,000,000 | 683,620,000,000 |
在建工程 | 206,676,000,000 | 208,747,000,000 | 194,426,000,000 | 191,780,000,000 |
使用权资产 | 173,205,000,000 | 164,342,000,000 | 169,359,000,000 | 171,327,000,000 |
无形资产 | 136,858,000,000 | 137,983,000,000 | 135,835,000,000 | 136,751,000,000 |
商誉 | 6,490,000,000 | 6,493,000,000 | 6,467,000,000 | 6,477,000,000 |
长期待摊费用 | 11,419,000,000 | 12,131,000,000 | 11,877,000,000 | 12,242,000,000 |
递延所得税资产 | 18,608,000,000 | 18,777,000,000 | 20,404,000,000 | 20,052,000,000 |
其他非流动资产 | 51,919,000,000 | 47,443,000,000 | 38,117,000,000 | 37,821,000,000 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 1,566,692,000,000 | 1,560,256,000,000 | 1,502,135,000,000 | 1,504,253,000,000 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 2,123,049,000,000 | 2,084,771,000,000 | 2,097,633,000,000 | 2,141,936,000,000 |
流动负债: | ||||
短期借款 | 40,476,000,000 | 48,231,000,000 | 51,166,000,000 | 63,710,000,000 |
衍生金融负债 | 3,396,000,000 | 3,412,000,000 | 2,716,000,000 | 2,060,000,000 |
应付票据及应付账款 | 240,939,000,000 | 256,597,000,000 | 252,890,000,000 | 287,462,000,000 |
其中:应付票据 | 47,364,000,000 | 47,740,000,000 | 51,079,000,000 | 35,721,000,000 |
应付账款 | 193,575,000,000 | 208,857,000,000 | 201,811,000,000 | 251,741,000,000 |
合同负债 | 124,923,000,000 | 127,697,000,000 | 137,618,000,000 | 124,512,000,000 |
应付职工薪酬 | 17,516,000,000 | 14,167,000,000 | 22,885,000,000 | 21,284,000,000 |
应交税费 | 35,331,000,000 | 38,497,000,000 | 40,630,000,000 | 37,584,000,000 |
其他应付款合计 | 86,308,000,000 | 98,467,000,000 | 88,198,000,000 | 111,645,000,000 |
一年内到期的非流动负债 | 85,297,000,000 | 64,602,000,000 | 67,470,000,000 | 71,766,000,000 |
其他流动负债 | 19,279,000,000 | 21,567,000,000 | 32,213,000,000 | 33,327,000,000 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 653,465,000,000 | 673,237,000,000 | 695,786,000,000 | 753,350,000,000 |
非流动负债: | ||||
长期借款 | 190,570,000,000 | 184,934,000,000 | 176,517,000,000 | 160,693,000,000 |
应付债券 | 52,579,000,000 | 25,562,000,000 | 15,471,000,000 | 8,536,000,000 |
租赁负债 | 163,807,000,000 | 154,904,000,000 | 160,593,000,000 | 160,803,000,000 |
预计负债 | 50,020,000,000 | 49,668,000,000 | 50,173,000,000 | 49,624,000,000 |
递延所得税负债 | 7,286,000,000 | 7,324,000,000 | 8,380,000,000 | 8,046,000,000 |
其他非流动负债 | 14,829,000,000 | 12,849,000,000 | 14,296,000,000 | 14,539,000,000 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 479,091,000,000 | 435,241,000,000 | 425,430,000,000 | 402,241,000,000 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 1,132,556,000,000 | 1,108,478,000,000 | 1,121,216,000,000 | 1,155,591,000,000 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 121,282,000,000 | 121,282,000,000 | 121,700,000,000 | 121,740,000,000 |
资本公积 | 125,455,000,000 | 125,368,000,000 | 127,115,000,000 | 126,299,000,000 |
减:库存股 | 138,000,000 | 1,000,000 | 398,000,000 | 161,000,000 |
其他综合收益 | -7,000,000 | -987,000,000 | 1,500,000,000 | 2,008,000,000 |
专项储备 | 3,250,000,000 | 2,549,000,000 | 3,534,000,000 | 3,384,000,000 |
盈余公积 | 227,663,000,000 | 227,663,000,000 | 223,134,000,000 | 223,134,000,000 |
未分配利润 | 357,310,000,000 | 344,048,000,000 | 342,519,000,000 | 351,736,000,000 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 834,815,000,000 | 819,922,000,000 | 819,104,000,000 | 828,140,000,000 |
少数股东权益 | 155,678,000,000 | 156,371,000,000 | 157,313,000,000 | 158,205,000,000 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 990,493,000,000 | 976,293,000,000 | 976,417,000,000 | 986,345,000,000 |
负债和股东权益合计 | 2,123,049,000,000 | 2,084,771,000,000 | 2,097,633,000,000 | 2,141,936,000,000 |
公告日期 | 2025-04-29 | 2025-03-24 | 2024-10-29 | 2024-08-26 |
审计意见(境内) | 标准无保留意见 |