流通市值:5254.24亿 | 总市值:6713.24亿 | ||
流通股本:948.42亿 | 总股本:1211.78亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,607,049,000,000 | 793,203,000,000 | 3,504,042,000,000 | 2,642,331,000,000 |
收到的税费返还 | 5,767,000,000 | 1,164,000,000 | 7,934,000,000 | 6,140,000,000 |
收到其他与经营活动有关的现金 | 60,935,000,000 | 24,942,000,000 | 127,105,000,000 | 93,060,000,000 |
经营活动现金流入小计 | 1,673,751,000,000 | 819,309,000,000 | 3,639,081,000,000 | 2,741,531,000,000 |
购买商品、接受劳务支付的现金 | 1,314,381,000,000 | 656,886,000,000 | 2,852,274,000,000 | 2,177,569,000,000 |
支付给职工以及为职工支付的现金 | 44,410,000,000 | 22,647,000,000 | 109,030,000,000 | 66,187,000,000 |
支付的各项税费 | 170,050,000,000 | 90,092,000,000 | 339,210,000,000 | 250,229,000,000 |
支付其他与经营活动有关的现金 | 83,894,000,000 | 41,546,000,000 | 189,207,000,000 | 146,005,000,000 |
经营活动现金流出小计 | 1,612,735,000,000 | 811,171,000,000 | 3,489,721,000,000 | 2,639,990,000,000 |
经营活动产生的现金流量净额 | 61,016,000,000 | 8,138,000,000 | 149,360,000,000 | 101,541,000,000 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 40,000,000 | 36,000,000 | 475,000,000 | 296,000,000 |
取得投资收益收到的现金 | 2,643,000,000 | 304,000,000 | 11,543,000,000 | 8,967,000,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 588,000,000 | 210,000,000 | 1,864,000,000 | 1,603,000,000 |
处置子公司及其他营业单位收到的现金净额 | 30,000,000 | - | 3,000,000 | - |
收到的其他与投资活动有关的现金 | 39,738,000,000 | 17,493,000,000 | 90,760,000,000 | 58,984,000,000 |
投资活动现金流入小计 | 43,039,000,000 | 18,043,000,000 | 104,645,000,000 | 69,850,000,000 |
购建固定资产、无形资产和其他长期资产支付的现金 | 52,607,000,000 | 27,665,000,000 | 139,206,000,000 | 87,856,000,000 |
投资支付的现金 | 6,277,000,000 | 2,053,000,000 | 10,604,000,000 | 3,433,000,000 |
支付其他与投资活动有关的现金 | 44,123,000,000 | 20,771,000,000 | 116,075,000,000 | 78,362,000,000 |
投资活动现金流出小计 | 103,007,000,000 | 50,489,000,000 | 265,885,000,000 | 169,651,000,000 |
投资活动产生的现金流量净额 | -59,968,000,000 | -32,446,000,000 | -161,240,000,000 | -99,801,000,000 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 834,000,000 | 482,000,000 | 15,458,000,000 | 15,137,000,000 |
其中:子公司吸收少数股东投资收到的现金 | 834,000,000 | 482,000,000 | 3,463,000,000 | 3,142,000,000 |
取得借款收到的现金 | 254,938,000,000 | 152,893,000,000 | 672,450,000,000 | 519,031,000,000 |
收到其他与筹资活动有关的现金 | 18,000,000 | 13,000,000 | 1,290,000,000 | 1,296,000,000 |
筹资活动现金流入小计 | 255,790,000,000 | 153,388,000,000 | 689,198,000,000 | 535,464,000,000 |
偿还债务支付的现金 | 207,282,000,000 | 108,710,000,000 | 628,052,000,000 | 475,667,000,000 |
分配股利、利润或偿付利息支付的现金 | 23,179,000,000 | 3,990,000,000 | 56,164,000,000 | 51,397,000,000 |
其中:子公司支付给少数股东的股利、利润 | 2,710,000,000 | 2,268,000,000 | 6,144,000,000 | 1,489,000,000 |
支付其他与筹资活动有关的现金 | 10,234,000,000 | 4,567,000,000 | 24,219,000,000 | 16,021,000,000 |
筹资活动现金流出小计 | 240,695,000,000 | 117,267,000,000 | 708,435,000,000 | 543,085,000,000 |
筹资活动产生的现金流量净额 | 15,095,000,000 | 36,121,000,000 | -19,237,000,000 | -7,621,000,000 |
四、汇率变动对现金及现金等价物的影响 | 276,000,000 | 233,000,000 | 653,000,000 | -329,000,000 |
五、现金及现金等价物净增加额 | 16,419,000,000 | 12,046,000,000 | -30,464,000,000 | -6,210,000,000 |
加:期初现金及现金等价物余额 | 91,295,000,000 | 91,295,000,000 | 121,759,000,000 | 121,759,000,000 |
期末现金及现金等价物余额 | 107,714,000,000 | 103,341,000,000 | 91,295,000,000 | 115,549,000,000 |
补充资料: | ||||
净利润 | 23,560,000,000 | - | 57,547,000,000 | - |
资产减值准备 | 2,289,000,000 | - | 6,702,000,000 | - |
固定资产和投资性房地产折旧 | 47,784,000,000 | - | 94,311,000,000 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 47,784,000,000 | - | 94,311,000,000 | - |
公允价值变动损失 | -1,785,000,000 | - | 4,147,000,000 | - |
财务费用 | 8,690,000,000 | - | 12,666,000,000 | - |
投资损失 | -7,717,000,000 | - | -15,889,000,000 | - |
递延所得税 | -378,000,000 | - | 1,669,000,000 | - |
其中:递延所得税资产减少 | 381,000,000 | - | 527,000,000 | - |
递延所得税负债增加 | -759,000,000 | - | 1,142,000,000 | - |
存货的减少 | -2,442,000,000 | - | -10,117,000,000 | - |
经营性应收项目的减少 | -29,942,000,000 | - | -7,864,000,000 | - |
经营性应付项目的增加 | 2,341,000,000 | - | -24,421,000,000 | - |
现金的期末余额 | 107,714,000,000 | - | 91,295,000,000 | - |
减:现金的期初余额 | 91,295,000,000 | - | 121,759,000,000 | - |
现金及现金等价物的净增加额 | 16,419,000,000 | - | -30,464,000,000 | - |
公告日期 | 2025-08-22 | 2025-04-29 | 2025-03-24 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |