中航机载
(600372)
| 流通市值：556.96亿 | | | 总市值：556.96亿 |
| 流通股本：48.39亿 | | | 总股本：48.39亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 12,181,130,410.61 | 13,044,054,512.75 | 10,905,631,992.01 | 12,953,914,489.18 |
| 应收票据及应收账款 | 27,856,672,024.83 | 27,823,278,261.89 | 28,136,784,840.89 | 26,595,175,530.1 |
| 其中：应收票据 | 3,583,868,547.16 | 4,352,530,107.39 | 2,034,858,765.93 | 2,183,335,417.36 |
| 应收账款 | 24,272,803,477.67 | 23,470,748,154.5 | 26,101,926,074.96 | 24,411,840,112.74 |
| 应收款项融资 | 523,978,781.48 | 703,656,289.73 | 323,527,243.18 | 340,258,702.43 |
| 预付款项 | 592,556,321.38 | 439,855,915.75 | 689,214,011.43 | 616,344,407.68 |
| 其他应收款合计 | 234,071,436.85 | 217,180,032.86 | 227,806,363.37 | 243,113,749.03 |
| 应收股利 | - | 0 | - | - |
| 存货 | 16,563,601,805.49 | 15,647,914,279.06 | 15,535,381,829.23 | 14,331,694,505.56 |
| 合同资产 | 1,302,697,534.53 | 1,209,651,135.84 | 500,684,161.12 | 455,188,211.36 |
| 其他流动资产 | 397,639,989.6 | 406,979,727.81 | 328,469,324.25 | 325,308,148.52 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 59,653,210,628.09 | 59,493,346,401.19 | 56,648,398,192.77 | 55,861,812,957.44 |
| 非流动资产: | | | | |
| 长期股权投资 | 882,288,261.19 | 875,186,759.32 | 837,556,166.6 | 810,219,623.61 |
| 其他权益工具投资 | 1,455,306,602.24 | 1,675,131,740.76 | 1,577,421,893.41 | 1,303,684,854.31 |
| 投资性房地产 | 314,642,466.43 | 322,017,232.53 | 347,503,785.87 | 350,920,333.07 |
| 固定资产 | 11,202,222,760.3 | 11,340,878,157.14 | 10,771,233,079.45 | 10,871,291,104.85 |
| 在建工程 | 1,580,445,334.38 | 1,640,620,777.51 | 1,773,746,489.3 | 1,750,799,606.96 |
| 使用权资产 | 92,111,820.79 | 99,221,173.79 | 98,035,407.14 | 105,007,331.87 |
| 无形资产 | 1,767,369,787.07 | 1,815,399,115.11 | 1,835,523,139.89 | 1,854,404,127.06 |
| 商誉 | 24,071,114.45 | 24,071,114.45 | 24,071,114.45 | 24,071,114.45 |
| 长期待摊费用 | 36,359,342.64 | 30,445,496.41 | 28,872,179.11 | 24,171,654.75 |
| 递延所得税资产 | 409,152,245.54 | 405,412,474.52 | 324,254,683.3 | 341,637,064.1 |
| 其他非流动资产 | 420,158,393.1 | 398,725,666.23 | 329,790,687.55 | 366,920,800.66 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 18,184,128,128.13 | 18,627,109,707.77 | 17,948,008,626.07 | 17,803,127,615.69 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 77,837,338,756.22 | 78,120,456,108.96 | 74,596,406,818.84 | 73,664,940,573.13 |
| 流动负债: | | | | |
| 短期借款 | 6,567,194,880.94 | 6,773,620,480.03 | 5,899,624,725.98 | 5,183,018,836.01 |
| 应付票据及应付账款 | 22,809,016,457.12 | 21,419,138,432.13 | 21,485,247,268.31 | 21,022,319,571.67 |
| 其中：应付票据 | 4,109,746,470.44 | 3,993,513,401.85 | 2,957,029,516.32 | 3,642,136,175.87 |
| 应付账款 | 18,699,269,986.68 | 17,425,625,030.28 | 18,528,217,751.99 | 17,380,183,395.8 |
| 预收款项 | 53,105,115.36 | 52,495,486.83 | 38,948,387.35 | 37,990,740.04 |
| 合同负债 | 1,764,598,679.9 | 1,375,984,226.23 | 1,401,419,831.57 | 1,484,681,761.45 |
| 应付职工薪酬 | 649,810,527.5 | 1,051,605,627.1 | 722,381,566.03 | 776,405,171.08 |
| 应交税费 | 212,927,910.53 | 402,762,051.75 | 161,990,943.55 | 281,352,173.3 |
| 其他应付款合计 | 513,403,396.7 | 607,803,427.23 | 492,408,852.54 | 527,916,361.78 |
| 应付股利 | 10,405,000 | 10,405,000 | 26,449,647.1 | 26,439,295.98 |
| 一年内到期的非流动负债 | 2,356,708,446.07 | 2,818,604,074.12 | 2,231,111,577.65 | 2,253,781,040.69 |
| 其他流动负债 | 426,975,237.7 | 599,157,887.01 | 243,214,283.42 | 355,619,160.1 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 35,353,740,651.82 | 35,101,171,692.43 | 32,676,347,436.4 | 31,923,084,816.12 |
| 非流动负债: | | | | |
| 长期借款 | 2,999,525,240.14 | 3,308,374,934.14 | 3,635,452,074.2 | 3,182,003,513.2 |
| 租赁负债 | 71,987,334.82 | 70,347,338.27 | 84,191,578.73 | 77,046,725.18 |
| 长期应付款 | -2,582,785,368.91 | -2,104,598,362.94 | -3,165,604,242.83 | -2,546,812,980.78 |
| 长期应付职工薪酬 | 652,166,748.41 | 644,026,407.7 | 557,281,259.9 | 551,185,328.48 |
| 递延收益 | 821,452,110.56 | 821,957,179.23 | 862,782,104.95 | 862,440,755.07 |
| 递延所得税负债 | 242,223,987.77 | 301,471,419.41 | 262,048,313.04 | 222,585,984.01 |
| 其他非流动负债 | 1,073,531,474.33 | 765,077,497.7 | 886,158,486.26 | 1,319,153,953.59 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 3,278,101,527.12 | 3,806,656,413.51 | 3,122,309,574.25 | 3,667,603,278.75 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 38,631,842,178.94 | 38,907,828,105.94 | 35,798,657,010.65 | 35,590,688,094.87 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 4,838,896,630 | 4,838,896,630 | 4,838,896,630 | 4,838,896,630 |
| 资本公积 | 20,330,727,991.02 | 20,329,325,115.45 | 19,795,720,584.34 | 19,679,415,537.38 |
| 其他综合收益 | 188,353,951.04 | 350,793,584.18 | 310,480,244.46 | 112,588,922.17 |
| 专项储备 | 338,290,981.81 | 319,102,155.03 | 317,679,331.96 | 305,074,450.84 |
| 盈余公积 | 716,655,931.51 | 716,655,931.51 | 621,275,197.05 | 621,275,197.05 |
| 未分配利润 | 11,000,591,245.3 | 10,899,707,400.28 | 11,156,020,799.36 | 10,864,804,372.3 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 37,413,516,730.68 | 37,454,480,816.45 | 37,040,072,787.17 | 36,422,055,109.74 |
| 少数股东权益 | 1,791,979,846.6 | 1,758,147,186.57 | 1,757,677,021.02 | 1,652,197,368.52 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 39,205,496,577.28 | 39,212,628,003.02 | 38,797,749,808.19 | 38,074,252,478.26 |
| 负债和股东权益合计 | 77,837,338,756.22 | 78,120,456,108.96 | 74,596,406,818.84 | 73,664,940,573.13 |
| 公告日期 | 2025-04-29 | 2025-03-29 | 2024-10-30 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |