当前位置:首页 - 行情中心 - 中航机载(600372) - 财务分析 - 现金流量表

中航机载

(600372)

  

流通市值:539.05亿  总市值:539.05亿
流通股本:48.39亿   总股本:48.39亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金20,860,052,938.6113,693,150,602.9410,308,066,538.014,581,129,075.53
收到的税费返还19,379,798.1430,632,576.4621,405,312.131,766,898.8
收到其他与经营活动有关的现金1,874,368,792.83686,058,351.76455,273,405.75136,856,216.25
经营活动现金流入的平衡项目0000
经营活动现金流入小计22,753,801,529.5814,409,841,531.1610,784,745,255.894,719,752,190.58
购买商品、接受劳务支付的现金14,151,123,965.6810,673,674,238.827,082,438,470.543,361,922,592.61
支付给职工以及为职工支付的现金7,539,855,384.345,074,983,017.453,323,666,117.971,811,139,642.83
支付的各项税费1,504,982,145.451,119,052,710.17789,083,251.3458,604,524.95
支付其他与经营活动有关的现金1,546,554,120.681,193,375,412.21750,607,661.68358,144,378.5
经营活动现金流出的平衡项目0000
经营活动现金流出小计24,742,515,616.1518,061,085,378.6511,945,795,501.495,989,811,138.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,988,714,086.57-3,651,243,847.49-1,161,050,245.6-1,270,058,948.31
二、投资活动产生的现金流量:
收回投资收到的现金-19,111,299.4618,639,999.4618,116,699.46
取得投资收益收到的现金20,625,020.6538,735,253.3268,314,442.2-
处置固定资产、无形资产和其他长期资产收回的现金净额64,330,848.236,480,243.415,121,064.53668,051.3
处置子公司及其他营业单位收到的现金净额55,951,411.53---
收到的其他与投资活动有关的现金1,835,114,555.811,446,609,239.66992,112,501.1146,964,301.85
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,976,021,836.221,510,936,035.851,084,188,007.365,749,052.61
购建固定资产、无形资产和其他长期资产支付的现金1,998,054,234.661,062,492,176.62773,721,828.34359,840,581.31
支付其他与投资活动有关的现金866,793,557.281,219,430,090.36889,547,745.692,779,636.67
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,864,847,791.942,281,922,266.981,663,269,574.03362,620,217.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-888,825,955.72-770,986,231.13-579,081,566.73-296,871,165.37
三、筹资活动产生的现金流量:
取得借款收到的现金8,879,030,600.295,647,404,854.534,016,804,082.921,927,585,226.8
收到其他与筹资活动有关的现金522,248,610.09115,664,226.5397,290,921.044,140,058.92
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,401,279,210.385,763,069,081.064,114,095,003.961,931,725,285.72
偿还债务支付的现金5,084,663,141.513,203,740,195.142,235,892,424.46681,075,113.35
分配股利、利润或偿付利息支付的现金908,743,571.96806,747,340.23743,585,869.8160,141,953.43
其中:子公司支付给少数股东的股利、利润33,903,621.8515,940,565.871,608,872.21-
支付其他与筹资活动有关的现金372,569,294.2575,799,910.6568,769,839.0213,871,563.86
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,365,976,007.724,086,287,446.023,048,248,133.29755,088,630.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,035,303,202.661,676,781,635.041,065,846,870.671,176,636,655.08
四、汇率变动对现金及现金等价物的影响6,347,354.065,298,247.95-935,230.12-2,616,982.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额164,110,514.43-2,740,150,195.63-675,220,171.78-392,910,441.31
加:期初现金及现金等价物余额11,972,823,656.4611,647,823,656.4611,972,823,656.4612,105,194,920.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额12,136,934,170.898,907,673,460.8311,297,603,484.6811,712,284,479.04
补充资料:
净利润1,193,586,445-985,229,241.97-
资产减值准备173,555,682.34-21,422,358.57-
固定资产和投资性房地产折旧1,294,105,101.61-653,257,149.92-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,294,105,101.61-653,257,149.92-
无形资产摊销199,584,847.25-102,418,450.28-
长期待摊费用摊销8,940,267.87-10,597,737.08-
处置固定资产、无形资产和其他长期资产的损失324,916.86--2,914,232.11-
固定资产报废损失8,525,923.33-2,570,497.59-
公允价值变动损失58,103.9-19,135.82-
财务费用270,623,318.74-124,180,476.49-
投资损失-134,006,178.37--68,173,805.5-
递延所得税-64,976,942.66--3,416,318.82-
其中:递延所得税资产减少-78,792,529.49--9,843,331.65-
递延所得税负债增加13,815,586.83-6,427,012.83-
存货的减少-1,848,452,349.76--427,979,356.99-
经营性应收项目的减少-2,007,191,231.64--812,169,307.45-
经营性应付项目的增加-394,109,979.59--2,079,214,548.48-
其他201,332,984.48-260,262,145.79-
现金的期末余额12,136,934,170.89-11,297,603,484.68-
减:现金的期初余额11,972,823,656.46-11,972,823,656.46-
公告日期2025-03-292024-10-302024-08-282024-04-27
审计意见(境内)标准无保留意见
TOP↑