当前位置:首页 - 行情中心 - 中航机载(600372) - 财务分析 - 现金流量表

中航机载

(600372)

  

流通市值:556.96亿  总市值:556.96亿
流通股本:48.39亿   总股本:48.39亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,646,152,588.5520,860,052,938.6113,693,150,602.9410,308,066,538.01
收到的税费返还3,291,315.1219,379,798.1430,632,576.4621,405,312.13
收到其他与经营活动有关的现金192,794,221.291,874,368,792.83686,058,351.76455,273,405.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,842,238,124.9622,753,801,529.5814,409,841,531.1610,784,745,255.89
购买商品、接受劳务支付的现金2,689,166,549.2714,151,123,965.6810,673,674,238.827,082,438,470.54
支付给职工以及为职工支付的现金1,921,571,577.877,539,855,384.345,074,983,017.453,323,666,117.97
支付的各项税费427,270,321.461,504,982,145.451,119,052,710.17789,083,251.3
支付其他与经营活动有关的现金437,020,777.211,546,554,120.681,193,375,412.21750,607,661.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,475,029,225.8124,742,515,616.1518,061,085,378.6511,945,795,501.49
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额367,208,899.15-1,988,714,086.57-3,651,243,847.49-1,161,050,245.6
二、投资活动产生的现金流量:
收回投资收到的现金--19,111,299.4618,639,999.46
取得投资收益收到的现金3,279,822.2820,625,020.6538,735,253.3268,314,442.2
处置固定资产、无形资产和其他长期资产收回的现金净额4,586,991.3764,330,848.236,480,243.415,121,064.53
处置子公司及其他营业单位收到的现金净额-55,951,411.53--
收到的其他与投资活动有关的现金1,681,041.671,835,114,555.811,446,609,239.66992,112,501.11
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,547,855.321,976,021,836.221,510,936,035.851,084,188,007.3
购建固定资产、无形资产和其他长期资产支付的现金294,381,040.661,998,054,234.661,062,492,176.62773,721,828.34
支付其他与投资活动有关的现金-866,793,557.281,219,430,090.36889,547,745.69
投资活动现金流出的平衡项目0000
投资活动现金流出小计294,381,040.662,864,847,791.942,281,922,266.981,663,269,574.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-284,833,185.34-888,825,955.72-770,986,231.13-579,081,566.73
三、筹资活动产生的现金流量:
吸收投资收到的现金999,200---
取得借款收到的现金2,175,685,510.18,879,030,600.295,647,404,854.534,016,804,082.92
收到其他与筹资活动有关的现金-522,248,610.09115,664,226.5397,290,921.04
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,176,684,710.19,401,279,210.385,763,069,081.064,114,095,003.96
偿还债务支付的现金3,055,464,405.865,084,663,141.513,203,740,195.142,235,892,424.46
分配股利、利润或偿付利息支付的现金63,366,804.97908,743,571.96806,747,340.23743,585,869.81
其中:子公司支付给少数股东的股利、利润-33,903,621.8515,940,565.871,608,872.21
支付其他与筹资活动有关的现金7,846,883.33372,569,294.2575,799,910.6568,769,839.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,126,678,094.166,365,976,007.724,086,287,446.023,048,248,133.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-949,993,384.063,035,303,202.661,676,781,635.041,065,846,870.67
四、汇率变动对现金及现金等价物的影响1,188,876.456,347,354.065,298,247.95-935,230.12
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-866,428,793.8164,110,514.43-2,740,150,195.63-675,220,171.78
加:期初现金及现金等价物余额12,607,442,663.6711,972,823,656.4611,647,823,656.4611,972,823,656.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,741,013,869.8712,136,934,170.898,907,673,460.8311,297,603,484.68
补充资料:
净利润-1,193,586,445-985,229,241.97
资产减值准备-173,555,682.34-21,422,358.57
固定资产和投资性房地产折旧-1,294,105,101.61-653,257,149.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,294,105,101.61-653,257,149.92
无形资产摊销-199,584,847.25-102,418,450.28
长期待摊费用摊销-8,940,267.87-10,597,737.08
处置固定资产、无形资产和其他长期资产的损失-324,916.86--2,914,232.11
固定资产报废损失-8,525,923.33-2,570,497.59
公允价值变动损失-58,103.9-19,135.82
财务费用-270,623,318.74-124,180,476.49
投资损失--134,006,178.37--68,173,805.5
递延所得税--64,976,942.66--3,416,318.82
其中:递延所得税资产减少--78,792,529.49--9,843,331.65
递延所得税负债增加-13,815,586.83-6,427,012.83
存货的减少--1,848,452,349.76--427,979,356.99
经营性应收项目的减少--2,007,191,231.64--812,169,307.45
经营性应付项目的增加--394,109,979.59--2,079,214,548.48
其他-201,332,984.48-260,262,145.79
现金的期末余额-12,136,934,170.89-11,297,603,484.68
减:现金的期初余额-11,972,823,656.46-11,972,823,656.46
公告日期2025-04-292025-03-292024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑