当前位置:首页 - 行情中心 - 中航机载(600372) - 财务分析 - 现金流量表

中航机载

(600372)

  

流通市值:532.76亿  总市值:541.96亿
流通股本:47.57亿   总股本:48.39亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,693,150,602.9410,308,066,538.014,581,129,075.5323,311,657,826.81
收到的税费返还30,632,576.4621,405,312.131,766,898.896,540,611.04
收到其他与经营活动有关的现金686,058,351.76455,273,405.75136,856,216.251,623,204,490.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,409,841,531.1610,784,745,255.894,719,752,190.5825,031,402,928.71
购买商品、接受劳务支付的现金10,673,674,238.827,082,438,470.543,361,922,592.6115,169,775,275.39
支付给职工以及为职工支付的现金5,074,983,017.453,323,666,117.971,811,139,642.837,447,801,041.95
支付的各项税费1,119,052,710.17789,083,251.3458,604,524.951,474,082,878.94
支付其他与经营活动有关的现金1,193,375,412.21750,607,661.68358,144,378.51,957,001,750.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,061,085,378.6511,945,795,501.495,989,811,138.8926,048,660,947.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-3,651,243,847.49-1,161,050,245.6-1,270,058,948.31-1,017,258,018.41
二、投资活动产生的现金流量:
收回投资收到的现金19,111,299.4618,639,999.4618,116,699.46-
取得投资收益收到的现金38,735,253.3268,314,442.2-27,411,120.35
处置固定资产、无形资产和其他长期资产收回的现金净额6,480,243.415,121,064.53668,051.318,192,053.66
收到的其他与投资活动有关的现金1,446,609,239.66992,112,501.1146,964,301.85748,778,739.86
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,510,936,035.851,084,188,007.365,749,052.61794,381,913.87
购建固定资产、无形资产和其他长期资产支付的现金1,062,492,176.62773,721,828.34359,840,581.311,435,437,737.94
投资支付的现金---60,732,000
支付其他与投资活动有关的现金1,219,430,090.36889,547,745.692,779,636.67580,018,389.22
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,281,922,266.981,663,269,574.03362,620,217.982,076,188,127.16
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-770,986,231.13-579,081,566.73-296,871,165.37-1,281,806,213.29
三、筹资活动产生的现金流量:
吸收投资收到的现金---5,489,299,999.04
其中:子公司吸收少数股东投资收到的现金---521,300,000
取得借款收到的现金5,647,404,854.534,016,804,082.921,927,585,226.88,323,618,830.37
收到其他与筹资活动有关的现金115,664,226.5397,290,921.044,140,058.921,205,145,270.36
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,763,069,081.064,114,095,003.961,931,725,285.7215,018,064,099.77
偿还债务支付的现金3,203,740,195.142,235,892,424.46681,075,113.358,537,170,068.8
分配股利、利润或偿付利息支付的现金806,747,340.23743,585,869.8160,141,953.43892,718,483.58
其中:子公司支付给少数股东的股利、利润15,940,565.871,608,872.21-36,039,821.98
支付其他与筹资活动有关的现金75,799,910.6568,769,839.0213,871,563.86916,791,798.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,086,287,446.023,048,248,133.29755,088,630.6410,346,680,351.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,676,781,635.041,065,846,870.671,176,636,655.084,671,383,748.45
四、汇率变动对现金及现金等价物的影响5,298,247.95-935,230.12-2,616,982.713,629,996.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,740,150,195.63-675,220,171.78-392,910,441.312,375,949,513.17
加:期初现金及现金等价物余额11,647,823,656.4611,972,823,656.4612,105,194,920.359,596,874,143.29
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,907,673,460.8311,297,603,484.6811,712,284,479.0411,972,823,656.46
补充资料:
净利润-985,229,241.97-2,149,089,471.48
资产减值准备-21,422,358.57-165,740,716.84
固定资产和投资性房地产折旧-653,257,149.92-1,235,296,275.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-653,257,149.92-1,235,296,275.72
无形资产摊销-102,418,450.28-218,177,473.21
长期待摊费用摊销-10,597,737.08-15,264,159.83
处置固定资产、无形资产和其他长期资产的损失--2,914,232.11-906,208.75
固定资产报废损失-2,570,497.59-6,130,876.76
公允价值变动损失-19,135.82-712,303.32
财务费用-124,180,476.49-280,332,607.47
投资损失--68,173,805.5--152,902,999.18
递延所得税--3,416,318.82--17,575,372.14
其中:递延所得税资产减少--9,843,331.65--32,344,869.35
递延所得税负债增加-6,427,012.83-14,769,497.21
存货的减少--427,979,356.99--939,091,738.84
经营性应收项目的减少--812,169,307.45--5,493,043,756.22
经营性应付项目的增加--2,079,214,548.48-1,265,989,724.61
其他-260,262,145.79-159,386,207.71
现金的期末余额-11,297,603,484.68-11,972,823,656.46
减:现金的期初余额-11,972,823,656.46-9,596,874,143.29
公告日期2024-10-302024-08-282024-04-272024-03-16
审计意见(境内)标准无保留意见
TOP↑