当前位置:首页 - 行情中心 - 中航机载(600372) - 财务分析 - 现金流量表

中航机载

(600372)

  

流通市值:593.73亿  总市值:593.73亿
流通股本:48.39亿   总股本:48.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,917,083,229.115,646,152,588.5520,860,052,938.6113,693,150,602.94
  收到的税费返还4,113,254.223,291,315.1219,379,798.1430,632,576.46
  收到其他与经营活动有关的现金708,131,675.85192,794,221.291,874,368,792.83686,058,351.76
  经营活动现金流入小计11,629,328,159.185,842,238,124.9622,753,801,529.5814,409,841,531.16
  购买商品、接受劳务支付的现金6,642,897,045.512,689,166,549.2714,151,123,965.6810,673,674,238.82
  支付给职工以及为职工支付的现金3,499,498,649.711,921,571,577.877,539,855,384.345,074,983,017.45
  支付的各项税费781,111,497.61427,270,321.461,504,982,145.451,119,052,710.17
  支付其他与经营活动有关的现金766,153,554.45437,020,777.211,546,554,120.681,193,375,412.21
  经营活动现金流出小计11,689,660,747.285,475,029,225.8124,742,515,616.1518,061,085,378.65
  经营活动产生的现金流量净额-60,332,588.1367,208,899.15-1,988,714,086.57-3,651,243,847.49
二、投资活动产生的现金流量:
  收回投资收到的现金---19,111,299.46
  取得投资收益收到的现金66,422,718.813,279,822.2820,625,020.6538,735,253.32
  处置固定资产、无形资产和其他长期资产收回的现金净额5,435,506.114,586,991.3764,330,848.236,480,243.41
  处置子公司及其他营业单位收到的现金净额--55,951,411.53-
  收到的其他与投资活动有关的现金427,046,068.191,681,041.671,835,114,555.811,446,609,239.66
  投资活动现金流入小计498,904,293.119,547,855.321,976,021,836.221,510,936,035.85
  购建固定资产、无形资产和其他长期资产支付的现金759,172,063.25294,381,040.661,998,054,234.661,062,492,176.62
  支付其他与投资活动有关的现金302,245,003.4-866,793,557.281,219,430,090.36
  投资活动现金流出小计1,061,417,066.65294,381,040.662,864,847,791.942,281,922,266.98
  投资活动产生的现金流量净额-562,512,773.54-284,833,185.34-888,825,955.72-770,986,231.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金999,200999,200--
  其中:子公司吸收少数股东投资收到的现金999,200---
  取得借款收到的现金5,808,490,763.552,175,685,510.18,879,030,600.295,647,404,854.53
  收到其他与筹资活动有关的现金178,065,495.57-522,248,610.09115,664,226.53
  筹资活动现金流入小计5,987,555,459.122,176,684,710.19,401,279,210.385,763,069,081.06
  偿还债务支付的现金5,866,246,893.993,055,464,405.865,084,663,141.513,203,740,195.14
  分配股利、利润或偿付利息支付的现金605,529,643.9163,366,804.97908,743,571.96806,747,340.23
  其中:子公司支付给少数股东的股利、利润123,041,830.47-33,903,621.8515,940,565.87
  支付其他与筹资活动有关的现金277,319,629.927,846,883.33372,569,294.2575,799,910.65
  筹资活动现金流出小计6,749,096,167.823,126,678,094.166,365,976,007.724,086,287,446.02
  筹资活动产生的现金流量净额-761,540,708.7-949,993,384.063,035,303,202.661,676,781,635.04
四、汇率变动对现金及现金等价物的影响3,093,112.341,188,876.456,347,354.065,298,247.95
五、现金及现金等价物净增加额-1,381,292,958-866,428,793.8164,110,514.43-2,740,150,195.63
  加:期初现金及现金等价物余额12,136,934,170.8912,607,442,663.6711,972,823,656.4611,647,823,656.46
  期末现金及现金等价物余额10,755,641,212.8911,741,013,869.8712,136,934,170.898,907,673,460.83
补充资料:
  净利润732,006,683.9-1,193,586,445-
  资产减值准备45,930,243.98-173,555,682.34-
  固定资产和投资性房地产折旧668,442,708.27-1,294,105,101.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧668,442,708.27-1,294,105,101.61-
  无形资产摊销95,690,981.87-199,584,847.25-
  长期待摊费用摊销8,897,212.51-8,940,267.87-
  处置固定资产、无形资产和其他长期资产的损失-434,337.63-324,916.86-
  固定资产报废损失1,466,901.36-8,525,923.33-
  公允价值变动损失-168,645.88-58,103.9-
  财务费用133,262,135.27-270,623,318.74-
  投资损失-69,764,310.71--134,006,178.37-
  递延所得税-25,557,062.95--64,976,942.66-
  其中:递延所得税资产减少-23,224,451.49--78,792,529.49-
    递延所得税负债增加-2,332,611.46-13,815,586.83-
  存货的减少-1,364,542,856.61--1,848,452,349.76-
  经营性应收项目的减少96,491,415.26--2,007,191,231.64-
  经营性应付项目的增加-637,980,689.27--394,109,979.59-
  其他81,980,311.42-201,332,984.48-
  现金的期末余额10,755,641,212.89-12,136,934,170.89-
  减:现金的期初余额12,136,934,170.89-11,972,823,656.46-
  现金及现金等价物的净增加额-1,381,292,958-164,110,514.43-
公告日期2025-08-302025-04-292025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑