流通市值:539.05亿 | 总市值:539.05亿 | ||
流通股本:48.39亿 | 总股本:48.39亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 20,860,052,938.61 | 13,693,150,602.94 | 10,308,066,538.01 | 4,581,129,075.53 |
收到的税费返还 | 19,379,798.14 | 30,632,576.46 | 21,405,312.13 | 1,766,898.8 |
收到其他与经营活动有关的现金 | 1,874,368,792.83 | 686,058,351.76 | 455,273,405.75 | 136,856,216.25 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 22,753,801,529.58 | 14,409,841,531.16 | 10,784,745,255.89 | 4,719,752,190.58 |
购买商品、接受劳务支付的现金 | 14,151,123,965.68 | 10,673,674,238.82 | 7,082,438,470.54 | 3,361,922,592.61 |
支付给职工以及为职工支付的现金 | 7,539,855,384.34 | 5,074,983,017.45 | 3,323,666,117.97 | 1,811,139,642.83 |
支付的各项税费 | 1,504,982,145.45 | 1,119,052,710.17 | 789,083,251.3 | 458,604,524.95 |
支付其他与经营活动有关的现金 | 1,546,554,120.68 | 1,193,375,412.21 | 750,607,661.68 | 358,144,378.5 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 24,742,515,616.15 | 18,061,085,378.65 | 11,945,795,501.49 | 5,989,811,138.89 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -1,988,714,086.57 | -3,651,243,847.49 | -1,161,050,245.6 | -1,270,058,948.31 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 19,111,299.46 | 18,639,999.46 | 18,116,699.46 |
取得投资收益收到的现金 | 20,625,020.65 | 38,735,253.32 | 68,314,442.2 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 64,330,848.23 | 6,480,243.41 | 5,121,064.53 | 668,051.3 |
处置子公司及其他营业单位收到的现金净额 | 55,951,411.53 | - | - | - |
收到的其他与投资活动有关的现金 | 1,835,114,555.81 | 1,446,609,239.66 | 992,112,501.11 | 46,964,301.85 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,976,021,836.22 | 1,510,936,035.85 | 1,084,188,007.3 | 65,749,052.61 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,998,054,234.66 | 1,062,492,176.62 | 773,721,828.34 | 359,840,581.31 |
支付其他与投资活动有关的现金 | 866,793,557.28 | 1,219,430,090.36 | 889,547,745.69 | 2,779,636.67 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,864,847,791.94 | 2,281,922,266.98 | 1,663,269,574.03 | 362,620,217.98 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -888,825,955.72 | -770,986,231.13 | -579,081,566.73 | -296,871,165.37 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 8,879,030,600.29 | 5,647,404,854.53 | 4,016,804,082.92 | 1,927,585,226.8 |
收到其他与筹资活动有关的现金 | 522,248,610.09 | 115,664,226.53 | 97,290,921.04 | 4,140,058.92 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 9,401,279,210.38 | 5,763,069,081.06 | 4,114,095,003.96 | 1,931,725,285.72 |
偿还债务支付的现金 | 5,084,663,141.51 | 3,203,740,195.14 | 2,235,892,424.46 | 681,075,113.35 |
分配股利、利润或偿付利息支付的现金 | 908,743,571.96 | 806,747,340.23 | 743,585,869.81 | 60,141,953.43 |
其中:子公司支付给少数股东的股利、利润 | 33,903,621.85 | 15,940,565.87 | 1,608,872.21 | - |
支付其他与筹资活动有关的现金 | 372,569,294.25 | 75,799,910.65 | 68,769,839.02 | 13,871,563.86 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 6,365,976,007.72 | 4,086,287,446.02 | 3,048,248,133.29 | 755,088,630.64 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 3,035,303,202.66 | 1,676,781,635.04 | 1,065,846,870.67 | 1,176,636,655.08 |
四、汇率变动对现金及现金等价物的影响 | 6,347,354.06 | 5,298,247.95 | -935,230.12 | -2,616,982.71 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 164,110,514.43 | -2,740,150,195.63 | -675,220,171.78 | -392,910,441.31 |
加:期初现金及现金等价物余额 | 11,972,823,656.46 | 11,647,823,656.46 | 11,972,823,656.46 | 12,105,194,920.35 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 12,136,934,170.89 | 8,907,673,460.83 | 11,297,603,484.68 | 11,712,284,479.04 |
补充资料: | ||||
净利润 | 1,193,586,445 | - | 985,229,241.97 | - |
资产减值准备 | 173,555,682.34 | - | 21,422,358.57 | - |
固定资产和投资性房地产折旧 | 1,294,105,101.61 | - | 653,257,149.92 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 1,294,105,101.61 | - | 653,257,149.92 | - |
无形资产摊销 | 199,584,847.25 | - | 102,418,450.28 | - |
长期待摊费用摊销 | 8,940,267.87 | - | 10,597,737.08 | - |
处置固定资产、无形资产和其他长期资产的损失 | 324,916.86 | - | -2,914,232.11 | - |
固定资产报废损失 | 8,525,923.33 | - | 2,570,497.59 | - |
公允价值变动损失 | 58,103.9 | - | 19,135.82 | - |
财务费用 | 270,623,318.74 | - | 124,180,476.49 | - |
投资损失 | -134,006,178.37 | - | -68,173,805.5 | - |
递延所得税 | -64,976,942.66 | - | -3,416,318.82 | - |
其中:递延所得税资产减少 | -78,792,529.49 | - | -9,843,331.65 | - |
递延所得税负债增加 | 13,815,586.83 | - | 6,427,012.83 | - |
存货的减少 | -1,848,452,349.76 | - | -427,979,356.99 | - |
经营性应收项目的减少 | -2,007,191,231.64 | - | -812,169,307.45 | - |
经营性应付项目的增加 | -394,109,979.59 | - | -2,079,214,548.48 | - |
其他 | 201,332,984.48 | - | 260,262,145.79 | - |
现金的期末余额 | 12,136,934,170.89 | - | 11,297,603,484.68 | - |
减:现金的期初余额 | 11,972,823,656.46 | - | 11,972,823,656.46 | - |
公告日期 | 2025-03-29 | 2024-10-30 | 2024-08-28 | 2024-04-27 |
审计意见(境内) | 标准无保留意见 |