流通市值:401.50亿 | 总市值:401.68亿 | ||
流通股本:34.17亿 | 总股本:34.19亿 |
报告期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 5,268,184,617 | 8,045,445,865 | 6,313,939,933 | 7,228,123,052 |
应收票据及应收账款 | 2,790,754,325 | 2,659,787,381 | 2,398,471,811 | 2,218,864,893 |
其中:应收票据 | 122,318,728 | 144,620,284 | 93,588,598 | 87,938,660 |
应收账款 | 2,668,435,597 | 2,515,167,097 | 2,304,883,213 | 2,130,926,233 |
预付款项 | 210,527,804 | 195,014,951 | 177,802,779 | 160,348,177 |
其他应收款合计 | 269,456,599 | 204,455,678 | 238,180,818 | 264,057,782 |
存货 | 553,267,930 | 551,583,123 | 688,971,474 | 684,668,182 |
合同资产 | 969,425,159 | 881,544,772 | 970,907,772 | 894,983,809 |
其他流动资产 | 147,804,830 | 133,236,169 | 119,945,504 | 120,911,275 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 11,394,111,302 | 12,922,361,827 | 12,195,117,281 | 12,630,800,426 |
非流动资产: | ||||
长期应收款 | 8,432,782 | 8,409,039 | 8,597,179 | 9,126,547 |
长期股权投资 | 2,850,627,990 | 2,832,898,378 | 2,789,003,707 | 2,753,331,235 |
其他权益工具投资 | 30,000,000 | 30,000,000 | 30,000,000 | 30,000,000 |
其他非流动金融资产 | 985,955,788 | 1,004,057,509 | 1,065,766,097 | 1,105,653,705 |
固定资产 | 2,255,146,049 | 2,286,045,858 | 2,308,723,288 | 2,325,475,216 |
在建工程 | 560,651,351 | 332,616,294 | 221,702,031 | 179,586,730 |
使用权资产 | 112,338,098 | 117,075,723 | 124,707,301 | 135,157,746 |
无形资产 | 3,627,062,658 | 3,872,130,776 | 2,503,769,246 | 2,666,742,626 |
开发支出 | 347,315,144 | - | 1,063,597,120 | 660,699,832 |
商誉 | 1,674,662,226 | 1,674,662,226 | 1,674,734,053 | 1,600,764,164 |
长期待摊费用 | 20,469,748 | 21,277,568 | 22,554,699 | 27,196,381 |
递延所得税资产 | 64,693,568 | 68,264,305 | 66,500,074 | 66,269,270 |
其他非流动资产 | 419,978,486 | 351,241,268 | 63,197,528 | 68,304,150 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 12,957,333,888 | 12,598,678,944 | 11,942,852,323 | 11,628,307,602 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 24,351,445,190 | 25,521,040,771 | 24,137,969,604 | 24,259,108,028 |
流动负债: | ||||
短期借款 | 3,568,000,000 | 3,803,000,000 | 3,984,000,000 | 3,818,000,000 |
应付票据及应付账款 | 974,609,004 | 1,006,521,131 | 783,501,629 | 748,661,992 |
应付账款 | 974,609,004 | 1,006,521,131 | 783,501,629 | 748,661,992 |
预收款项 | 20,397,847 | 14,093,713 | 17,069,988 | 17,450,364 |
合同负债 | 2,625,113,364 | 2,660,485,563 | 2,470,088,386 | 2,645,864,871 |
应付职工薪酬 | 640,512,334 | 1,336,170,360 | 532,914,727 | 571,406,728 |
应交税费 | 207,367,613 | 360,174,271 | 225,758,890 | 267,879,287 |
其他应付款合计 | 1,173,365,584 | 1,229,158,968 | 1,131,826,588 | 786,342,344 |
一年内到期的非流动负债 | 732,597,203 | 437,112,055 | 362,303,585 | 329,893,723 |
其他流动负债 | 293,901,857 | 275,335,938 | 212,323,768 | 230,536,867 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 10,235,864,806 | 11,122,051,999 | 9,719,787,561 | 9,416,036,176 |
非流动负债: | ||||
长期借款 | 2,195,400,000 | 1,910,400,000 | 2,118,750,000 | 2,151,650,000 |
租赁负债 | 44,509,464 | 54,200,671 | 58,705,797 | 65,258,709 |
长期应付款 | 21,983,696 | 24,555,109 | 48,481,717 | 48,270,075 |
长期应付职工薪酬 | - | 16,990,480 | 22,358,267 | 20,223,678 |
递延收益 | 10,644,919 | 10,686,513 | 83,264,655 | 83,283,668 |
递延所得税负债 | 24,410,019 | 33,270,626 | 18,350,573 | 21,612,398 |
其他非流动负债 | 546,777,518 | 545,522,151 | 393,932,672 | 404,784,722 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 2,843,725,616 | 2,595,625,550 | 2,743,843,681 | 2,795,083,250 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 13,079,590,422 | 13,717,677,549 | 12,463,631,242 | 12,211,119,426 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 3,418,521,359 | 3,418,521,359 | 3,433,121,989 | 3,433,121,989 |
资本公积 | 5,323,944,183 | 5,289,988,273 | 5,476,360,559 | 6,312,720,883 |
减:库存股 | 861,773,395 | 760,978,127 | 959,704,252 | 1,620,474,872 |
其他综合收益 | 6,743,381 | 6,748,190 | 8,139,518 | 9,955,396 |
盈余公积 | 1,324,594,716 | 1,324,594,716 | 1,324,594,716 | 1,324,594,716 |
未分配利润 | 420,495,720 | 873,526,347 | 810,300,070 | 995,576,978 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 9,632,525,964 | 10,152,400,758 | 10,092,812,600 | 10,455,495,090 |
少数股东权益 | 1,639,328,804 | 1,650,962,464 | 1,581,525,762 | 1,592,493,512 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 11,271,854,768 | 11,803,363,222 | 11,674,338,362 | 12,047,988,602 |
负债和股东权益合计 | 24,351,445,190 | 25,521,040,771 | 24,137,969,604 | 24,259,108,028 |
公告日期 | 2024-04-27 | 2024-03-30 | 2023-10-28 | 2023-08-18 |
审计意见(境内) | 标准无保留意见 |