流通市值:445.92亿 | 总市值:445.92亿 | ||
流通股本:34.17亿 | 总股本:34.17亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 3,611,732,655 | 6,423,911,477 | 3,607,003,123 | 4,165,090,490 |
应收票据及应收账款 | 2,443,609,645 | 2,473,734,953 | 2,829,184,140 | 2,783,220,858 |
其中:应收票据 | 57,959,187 | 51,960,496 | 105,645,832 | 101,778,121 |
应收账款 | 2,385,650,458 | 2,421,774,457 | 2,723,538,308 | 2,681,442,737 |
应收款项融资 | 60,239,496 | 111,150,738 | - | - |
预付款项 | 223,205,359 | 236,159,280 | 215,019,880 | 228,409,912 |
其他应收款合计 | 263,416,551 | 245,927,530 | 275,772,535 | 257,986,478 |
存货 | 447,495,114 | 410,875,624 | 690,022,702 | 693,428,382 |
合同资产 | 885,940,929 | 864,862,274 | 1,097,532,744 | 996,995,253 |
其他流动资产 | 130,157,033 | 137,701,431 | 141,703,027 | 148,124,589 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 9,071,741,982 | 11,031,270,903 | 10,065,425,582 | 10,353,554,253 |
非流动资产: | ||||
长期应收款 | 8,156,788 | 8,138,970 | 7,975,265 | 8,577,784 |
长期股权投资 | 2,825,334,879 | 2,818,664,714 | 2,825,069,383 | 2,838,358,464 |
其他权益工具投资 | 29,330,000 | 29,330,000 | 30,000,000 | 30,000,000 |
其他非流动金融资产 | 710,292,530 | 878,277,540 | 1,000,646,074 | 980,327,513 |
固定资产 | 2,328,041,441 | 2,355,150,335 | 2,200,746,454 | 2,226,700,861 |
在建工程 | 576,326,643 | 522,803,780 | 636,615,383 | 597,177,324 |
使用权资产 | 97,376,795 | 104,054,130 | 122,338,229 | 130,207,439 |
无形资产 | 3,984,762,158 | 4,292,900,035 | 3,142,480,957 | 3,385,534,658 |
开发支出 | 314,515,691 | 18,143,414 | 1,051,251,101 | 706,417,803 |
商誉 | 1,518,842,890 | 1,518,842,890 | 1,674,662,226 | 1,674,662,226 |
长期待摊费用 | 18,228,047 | 19,308,200 | 21,294,394 | 18,645,769 |
递延所得税资产 | 90,922,385 | 86,885,436 | 80,658,370 | 71,865,309 |
其他非流动资产 | 710,936,054 | 473,064,785 | 600,885,722 | 628,906,953 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 13,213,066,301 | 13,125,564,229 | 13,394,623,558 | 13,297,382,103 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 22,284,808,283 | 24,156,835,132 | 23,460,049,140 | 23,650,936,356 |
流动负债: | ||||
短期借款 | 4,328,026,720 | 4,358,424,849 | 3,923,857,620 | 3,388,857,620 |
应付票据及应付账款 | 1,073,404,541 | 1,102,904,048 | 1,008,448,628 | 988,867,915 |
应付账款 | 1,073,404,541 | 1,102,904,048 | 1,008,448,628 | 988,867,915 |
预收款项 | 12,527,961 | 11,827,758 | 14,443,353 | 13,497,381 |
合同负债 | 2,797,682,962 | 2,866,886,043 | 2,653,825,870 | 2,663,095,825 |
应付职工薪酬 | 537,526,518 | 1,075,681,626 | 489,472,418 | 532,592,828 |
应交税费 | 212,340,641 | 341,664,537 | 218,954,010 | 218,166,777 |
其他应付款合计 | 1,062,190,276 | 1,031,183,901 | 1,091,324,146 | 1,157,017,659 |
应付股利 | 11,092 | 11,092 | 11,092 | 11,092 |
一年内到期的非流动负债 | 1,094,798,550 | 1,233,355,221 | 1,153,266,163 | 807,585,115 |
其他流动负债 | 325,036,206 | 343,112,591 | 290,948,078 | 272,390,211 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 11,443,534,375 | 12,365,040,574 | 10,844,540,286 | 10,042,071,331 |
非流动负债: | ||||
长期借款 | 1,245,500,000 | 1,432,500,000 | 1,667,500,000 | 2,030,500,000 |
租赁负债 | 53,532,696 | 50,836,283 | 60,799,634 | 71,230,636 |
长期应付款 | 2,673,332 | 5,273,713 | 10,845,898 | 21,537,946 |
递延收益 | 24,618,769 | 24,618,769 | 20,491,669 | 10,644,919 |
递延所得税负债 | 21,638,632 | 25,947,863 | 22,915,994 | 26,809,696 |
其他非流动负债 | 467,294,081 | 453,139,807 | 560,226,098 | 573,506,932 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 1,815,257,510 | 1,992,316,435 | 2,342,779,293 | 2,734,230,129 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 13,258,791,885 | 14,357,357,009 | 13,187,319,579 | 12,776,301,460 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 3,416,997,409 | 3,416,997,409 | 3,416,997,409 | 3,418,521,359 |
资本公积 | 5,439,773,202 | 5,432,779,501 | 5,411,541,715 | 5,360,760,121 |
减:库存股 | 764,895,690 | 749,500,281 | 844,276,309 | 862,418,082 |
其他综合收益 | 4,758,361 | 9,517,590 | 8,269,100 | 8,002,104 |
盈余公积 | 1,324,594,716 | 1,324,594,716 | 1,324,594,716 | 1,324,594,716 |
未分配利润 | -1,923,572,408 | -1,187,783,010 | -581,842,242 | 79,584,442 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 7,497,655,590 | 8,246,605,925 | 8,735,284,389 | 9,329,044,660 |
少数股东权益 | 1,528,360,808 | 1,552,872,198 | 1,537,445,172 | 1,545,590,236 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 9,026,016,398 | 9,799,478,123 | 10,272,729,561 | 10,874,634,896 |
负债和股东权益合计 | 22,284,808,283 | 24,156,835,132 | 23,460,049,140 | 23,650,936,356 |
公告日期 | 2025-04-26 | 2025-03-29 | 2024-10-31 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |