流通市值:446.59亿 | 总市值:510.07亿 | ||
流通股本:16.64亿 | 总股本:19.00亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 4,605,026,833.33 | 2,747,442,442.93 | 2,397,757,384.65 | 2,616,783,405.84 |
衍生金融资产 | 394,040 | 5,251,800 | - | - |
应收票据及应收账款 | 548,976,584.54 | 587,165,738.54 | 606,740,761.99 | 530,172,378.5 |
应收账款 | 548,976,584.54 | 587,165,738.54 | 606,740,761.99 | 530,172,378.5 |
预付款项 | 179,512,476.77 | 276,484,571.3 | 240,264,698.07 | 114,243,744.38 |
其他应收款合计 | 138,846,801.34 | 96,187,623.04 | 412,229,965.02 | 134,045,462.33 |
存货 | 2,645,614,882.89 | 2,540,318,023.51 | 2,449,669,532.65 | 2,386,475,684.75 |
其他流动资产 | 224,121,583.55 | 141,333,280.01 | 161,675,223.67 | 260,580,351.36 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 8,350,459,536.91 | 6,404,182,464.01 | 6,324,979,419.42 | 6,059,722,820.09 |
非流动资产: | ||||
长期应收款 | 696,632.25 | 1,190,808.13 | 1,595,266.07 | 1,996,642.72 |
长期股权投资 | 3,938,028.94 | 3,955,645.67 | 2,049,814.92 | 2,086,495.22 |
固定资产 | 6,301,619,515.46 | 6,399,516,327.75 | 5,677,564,917.5 | 5,471,088,413.69 |
在建工程 | 942,669,164.07 | 677,866,937.65 | 1,216,727,153.65 | 1,074,640,292.64 |
使用权资产 | 205,390,107.21 | 206,797,707.37 | 212,975,557.82 | 220,488,985.9 |
无形资产 | 6,400,279,445.84 | 6,318,994,537.74 | 6,142,663,049.61 | 6,353,487,209.81 |
商誉 | 41,968,889.08 | 41,968,889.08 | 41,968,889.08 | 41,968,889.08 |
长期待摊费用 | 338,125 | 350,312.5 | 362,500 | 374,687.5 |
递延所得税资产 | 83,447,528.18 | 67,228,646.44 | 55,554,566.22 | 65,214,641.67 |
其他非流动资产 | 144,957,654.32 | 206,516,336.78 | 218,725,306.64 | 272,605,436.08 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 14,125,305,090.35 | 13,924,386,149.11 | 13,570,187,021.51 | 13,503,951,694.31 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 22,475,764,627.26 | 20,328,568,613.12 | 19,895,166,440.93 | 19,563,674,514.4 |
流动负债: | ||||
短期借款 | 1,281,872,351.71 | 1,108,199,165.67 | 822,729,571.79 | 859,654,905.28 |
交易性金融负债 | 336,168,000 | 707,020,000 | 1,043,212,283.81 | 1,213,673,599.25 |
衍生金融负债 | 8,587,926.7 | - | - | - |
应付票据及应付账款 | 602,667,181.51 | 684,571,183.74 | 636,817,239.03 | 504,550,688.02 |
应付账款 | 602,667,181.51 | 684,571,183.74 | 636,817,239.03 | 504,550,688.02 |
合同负债 | 88,028,164.97 | 56,598,949.03 | 89,171,821.72 | 80,339,152.51 |
应付职工薪酬 | 111,521,531.31 | 171,273,575.15 | 111,077,531.8 | 114,581,161.26 |
应交税费 | 409,165,259.23 | 698,951,345.1 | 594,976,191.45 | 581,036,471.12 |
其他应付款合计 | 441,834,178.91 | 225,263,620.79 | 539,929,113.39 | 211,291,534.57 |
一年内到期的非流动负债 | 332,971,709.47 | 398,463,926.07 | 757,505,204.07 | 780,912,174.76 |
其他流动负债 | 3,035,350.52 | 672,771.76 | 2,135,564.68 | 1,335,952.29 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 3,615,851,654.33 | 4,051,014,537.31 | 4,597,554,521.74 | 4,347,375,639.06 |
非流动负债: | ||||
长期借款 | 121,426,881.86 | 599,502,985.86 | 681,613,986.31 | 834,596,531.26 |
租赁负债 | 177,465,050.32 | 179,596,024.47 | 185,339,613.72 | 197,684,980.49 |
长期应付款 | 59,894,200.09 | 59,167,832.67 | 58,450,301.54 | 61,638,440.11 |
预计负债 | 1,787,640,517.31 | 1,783,633,263.08 | 1,781,345,934.37 | 1,834,967,133.32 |
递延收益 | 6,688,000.85 | 6,838,500.83 | 6,917,750.81 | 6,997,000.79 |
递延所得税负债 | 2,338,814,007.32 | 2,329,605,255.27 | 2,245,052,249.7 | 2,274,610,853.19 |
其他非流动负债 | 573,441,100.52 | 596,094,797.55 | 538,995,677.76 | 553,061,709.37 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 5,065,369,758.27 | 5,554,438,659.73 | 5,497,715,514.21 | 5,763,556,648.53 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 8,681,221,412.6 | 9,605,453,197.04 | 10,095,270,035.95 | 10,110,932,287.59 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,869,563,378 | 1,663,911,378 | 1,663,911,378 | 1,663,911,378 |
资本公积 | 2,923,616,711.92 | 626,736,519.64 | 626,736,519.64 | 927,523,563.85 |
减:库存股 | 220,015,940.99 | 220,015,940.99 | 220,015,940.99 | 520,802,985.2 |
其他综合收益 | 133,624,276.87 | 145,710,300.63 | -3,615,780.97 | 87,965,918.77 |
专项储备 | 7,677,440.16 | 3,347,876.91 | 11,521,602.72 | 5,860,477.34 |
盈余公积 | 269,782,850.97 | 269,782,850.97 | 203,724,471.82 | 203,724,471.82 |
未分配利润 | 5,910,754,358.45 | 5,427,338,050.01 | 4,834,222,519.54 | 4,439,556,453.56 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 10,895,003,075.38 | 7,916,811,035.17 | 7,116,484,769.76 | 6,807,739,278.14 |
少数股东权益 | 2,899,540,139.28 | 2,806,304,380.91 | 2,683,411,635.22 | 2,645,002,948.67 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 13,794,543,214.66 | 10,723,115,416.08 | 9,799,896,404.98 | 9,452,742,226.81 |
负债和股东权益合计 | 22,475,764,627.26 | 20,328,568,613.12 | 19,895,166,440.93 | 19,563,674,514.4 |
公告日期 | 2025-04-26 | 2025-03-29 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |