广汽集团
(601238)
| 流通市值：589.96亿 | | | 总市值：814.75亿 |
| 流通股本：73.84亿 | | | 总股本：101.97亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 38,356,495,606 | 51,623,670,169 | 42,729,295,583 | 41,551,361,075 |
| 应收票据及应收账款 | 4,403,581,300 | 3,433,204,154 | 6,090,504,656 | 5,221,214,502 |
| 其中：应收票据 | 335,887,574 | 80,265,496 | 2,360,612,954 | 1,468,157,472 |
| 应收账款 | 4,067,693,726 | 3,352,938,658 | 3,729,891,702 | 3,753,057,030 |
| 应收款项融资 | 1,408,115,999 | 1,506,478,940 | 3,043,919,221 | 1,976,040,975 |
| 预付款项 | 1,589,773,051 | 1,507,211,222 | 1,638,083,753 | 2,081,170,959 |
| 其他应收款合计 | 2,704,241,175 | 2,779,719,512 | 2,250,415,426 | 3,121,618,977 |
| 其中:应收利息 | 0 | 0 | 0 | 0 |
| 应收股利 | 98,857,653 | 122,726,889 | 302,664,256 | 429,985,245 |
| 买入返售金融资产 | - | - | - | 18,738 |
| 存货 | 18,916,475,348 | 15,688,476,438 | 17,627,499,965 | 17,887,169,193 |
| 合同资产 | 43,755,336 | 18,789,530 | 0 | 0 |
| 一年内到期的非流动资产 | 4,105,451,650 | 8,992,492,511 | 6,829,743,411 | 5,426,188,498 |
| 其他流动资产 | 21,886,187,479 | 23,915,858,779 | 19,330,317,041 | 20,797,008,256 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 95,464,692,991 | 112,026,049,266 | 102,540,561,427 | 100,846,710,202 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | 293,479,714 | 307,738,079 | 1,436,796,134 | 2,936,212,279 |
| 债权投资 | 192,882,802 | 173,961,134 | 162,208,063 | 132,000,278 |
| 其他债权投资 | 8,165,752,790 | 8,865,651,775 | 10,925,434,973 | 7,425,443,553 |
| 长期应收款 | 23,849,759 | 6,812,683,071 | 6,607,682,141 | 6,393,642,641 |
| 长期股权投资 | 34,774,354,540 | 30,099,842,301 | 29,504,383,956 | 29,994,050,838 |
| 其他权益工具投资 | 2,906,474,645 | 2,850,614,591 | 1,390,504,588 | 1,675,522,567 |
| 其他非流动金融资产 | 2,049,168,708 | 1,972,041,643 | 2,431,161,201 | 2,362,968,635 |
| 投资性房地产 | 907,703,777 | 984,352,878 | 1,102,955,403 | 1,135,595,624 |
| 固定资产 | 25,661,985,018 | 25,251,591,046 | 23,610,619,519 | 21,414,082,127 |
| 在建工程 | 2,501,442,991 | 2,766,246,086 | 3,437,058,868 | 4,229,125,310 |
| 使用权资产 | 2,121,102,529 | 2,145,646,319 | 2,117,477,296 | 2,102,245,331 |
| 无形资产 | 20,220,239,658 | 19,352,307,504 | 18,859,712,115 | 18,405,377,028 |
| 开发支出 | 4,592,595,844 | 4,916,498,880 | 5,400,039,646 | 4,689,108,015 |
| 商誉 | 71,111,856 | 71,111,856 | 56,594,906 | 56,594,906 |
| 长期待摊费用 | 456,360,951 | 1,078,108,192 | 1,093,295,568 | 921,901,996 |
| 递延所得税资产 | 5,888,687,307 | 5,777,101,199 | 5,396,416,551 | 4,923,839,397 |
| 其他非流动资产 | 6,835,704,041 | 7,006,794,846 | 6,992,914,270 | 6,640,929,265 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 117,662,896,930 | 120,432,291,400 | 120,525,255,198 | 115,438,639,790 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 213,127,589,921 | 232,458,340,666 | 223,065,816,625 | 216,285,349,992 |
| 流动负债: | | | | |
| 短期借款 | 15,209,312,070 | 16,577,457,427 | 19,041,120,856 | 16,903,059,937 |
| 吸收存款及同业存放 | 6,097,157,926 | 5,395,428,538 | 5,524,137,247 | 5,170,939,175 |
| 应付票据及应付账款 | 30,587,666,919 | 35,495,774,585 | 28,096,144,498 | 23,391,041,986 |
| 其中：应付票据 | 12,309,694,760 | 14,066,761,740 | 10,015,154,268 | 6,918,544,299 |
| 应付账款 | 18,277,972,159 | 21,429,012,845 | 18,080,990,230 | 16,472,497,687 |
| 预收款项 | 0 | 0 | 0 | 0 |
| 合同负债 | 2,873,634,723 | 2,573,114,733 | 2,570,491,854 | 1,991,417,704 |
| 应付职工薪酬 | 2,982,148,767 | 4,124,271,845 | 3,389,247,157 | 3,138,795,655 |
| 应交税费 | 1,009,905,723 | 1,487,108,422 | 1,152,722,921 | 926,216,109 |
| 其他应付款合计 | 11,563,778,026 | 13,201,810,076 | 12,408,585,920 | 11,448,126,813 |
| 其中:应付利息 | - | - | 0 | 0 |
| 应付股利 | - | - | 221,243,582 | 2,552,021 |
| 一年内到期的非流动负债 | 971,163,822 | 7,986,825,500 | 6,383,910,912 | 6,156,045,202 |
| 其他流动负债 | 5,244,226,572 | 3,614,689,654 | 3,785,915,498 | 4,269,271,355 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 76,538,994,548 | 90,456,480,780 | 82,352,276,863 | 73,394,913,936 |
| 非流动负债: | | | | |
| 长期借款 | 7,942,800,799 | 11,514,170,281 | 10,600,745,128 | 10,195,426,964 |
| 应付债券 | 499,558,607 | 0 | 0 | - |
| 优先股 | - | - | 0 | - |
| 永续债 | - | - | 0 | - |
| 租赁负债 | 2,045,763,582 | 1,727,522,415 | 1,777,662,436 | 1,705,242,268 |
| 长期应付款 | 18,885,074 | 0 | 0 | 0 |
| 长期应付职工薪酬 | 111,274,263 | 113,414,236 | 117,287,085 | 108,747,768 |
| 预计负债 | 1,800,032,345 | 1,326,752,410 | 1,274,207,026 | 1,041,432,291 |
| 递延收益 | 2,917,492,987 | 2,880,270,452 | 2,274,965,501 | 2,295,032,523 |
| 递延所得税负债 | 576,108,410 | 579,743,779 | 474,663,123 | 368,047,777 |
| 其他非流动负债 | 239,796,769 | 2,083,404,252 | 2,127,215,110 | 2,415,455,151 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 16,151,712,836 | 20,225,277,825 | 18,646,745,409 | 18,129,384,742 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 92,690,707,384 | 110,681,758,605 | 100,999,022,272 | 91,524,298,678 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 10,197,065,900 | 10,341,518,250 | 10,362,019,818 | 10,486,917,818 |
| 其他权益工具 | - | - | 0 | 0 |
| 优先股 | - | - | 0 | 0 |
| 永续债 | - | - | 0 | 0 |
| 资本公积 | 40,819,196,001 | 41,158,832,412 | 41,076,509,727 | 41,267,850,480 |
| 减:库存股 | 104,385,983 | 518,497,000 | 232,219,065 | 138,777,788 |
| 其他综合收益 | -101,091,729 | 36,504,532 | -18,129,632 | 320,323,526 |
| 专项储备 | 99,211,275 | 76,879,421 | 75,827,472 | 71,607,197 |
| 盈余公积 | 5,498,401,539 | 5,498,401,539 | 5,498,401,539 | 5,498,401,539 |
| 一般风险准备 | 681,695,756 | 681,695,756 | 657,583,488 | 657,583,488 |
| 未分配利润 | 56,293,216,607 | 57,078,746,080 | 56,387,586,835 | 58,094,326,740 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 113,383,309,366 | 114,354,080,990 | 113,807,580,182 | 116,258,233,000 |
| 少数股东权益 | 7,053,573,171 | 7,422,501,071 | 8,259,214,171 | 8,502,818,314 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 120,436,882,537 | 121,776,582,061 | 122,066,794,353 | 124,761,051,314 |
| 负债和股东权益合计 | 213,127,589,921 | 232,458,340,666 | 223,065,816,625 | 216,285,349,992 |
| 公告日期 | 2025-04-26 | 2025-03-29 | 2024-10-31 | 2024-08-31 |
| 审计意见(境内) | | 标准无保留意见 | | |