当前位置:首页 - 行情中心 - 广汽集团(601238) - 财务分析 - 现金流量表

广汽集团

(601238)

  

流通市值:569.28亿  总市值:786.19亿
流通股本:73.84亿   总股本:101.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金51,025,987,81022,051,253,091140,995,536,83594,594,733,519
  客户存款和同业存放款项净增加额1,283,788,695620,859,100-2,713,496,779-2,678,781,760
  向中央银行借款净增加额352,897,493352,897,493928,824,3061,334,324,306
  收取利息、手续费及佣金的现金368,092,341195,510,278946,161,243733,009,475
  收到的税费返还1,342,025,164797,733,3001,638,811,3401,234,883,602
  收到其他与经营活动有关的现金4,958,539,4312,971,589,19310,177,687,4635,207,164,224
  经营活动现金流入小计59,331,330,93426,989,842,455151,973,524,408100,425,333,366
  购买商品、接受劳务支付的现金53,214,058,00927,471,570,541113,957,320,91478,890,286,961
  客户贷款及垫款净增加额-1,322,126,818883,434,437-1,795,594,014-3,457,805,300
  存放中央银行和同业款项净增加额-37,736,105-303,967,259417,701,744432,223,464
  支付利息、手续费及佣金的现金69,371,85731,812,842138,795,756114,639,003
  支付给职工以及为职工支付的现金5,864,629,9263,563,044,50610,618,898,4588,145,972,440
  支付的各项税费2,379,573,4811,708,105,4805,259,987,9025,334,896,697
  支付其他与经营活动有关的现金9,932,272,7624,845,669,93912,457,816,2619,982,022,829
  经营活动现金流出小计70,100,043,11238,199,670,486141,054,927,02199,442,236,094
  经营活动产生的现金流量净额-10,768,712,178-11,209,828,03110,918,597,387983,097,272
二、投资活动产生的现金流量:
  收回投资收到的现金29,637,152,99713,678,484,74921,768,877,11515,345,613,285
  取得投资收益收到的现金3,524,140,476325,779,55512,102,145,42511,595,410,576
  处置固定资产、无形资产和其他长期资产收回的现金净额45,804,05131,759,257159,659,57899,590,033
  处置子公司及其他营业单位收到的现金净额224,998,0340570,659,9810
  收到的其他与投资活动有关的现金1,151,786,034917,521,548957,942,766430,976,485
  投资活动现金流入小计34,583,881,59214,953,545,10935,559,284,86527,471,590,379
  购建固定资产、无形资产和其他长期资产支付的现金4,380,647,5972,503,729,51910,859,240,3067,143,851,799
  投资支付的现金33,847,385,99412,679,138,91235,414,446,86829,118,384,073
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0010,431,4410
  支付其他与投资活动有关的现金599,731,3591,794,149,4731,025,759,247517,037,559
  投资活动现金流出小计38,827,764,95016,977,017,90447,309,877,86236,779,273,431
  投资活动产生的现金流量净额-4,243,883,358-2,023,472,795-11,750,592,997-9,307,683,052
三、筹资活动产生的现金流量:
  吸收投资收到的现金28,580,0002,400,001373,145,284182,664,486
  其中:子公司吸收少数股东投资收到的现金28,580,0002,400,001175,971,683182,601,975
  取得借款收到的现金19,717,895,71111,693,803,80943,950,488,00934,294,433,427
  收到其他与筹资活动有关的现金327,137,205165,125,9151,535,066,400155,936,380
  筹资活动现金流入小计20,073,612,91611,861,329,72545,858,699,69334,633,034,293
  偿还债务支付的现金16,755,054,20411,527,151,13235,345,767,44426,555,483,966
  分配股利、利润或偿付利息支付的现金543,169,192147,992,7802,467,473,6891,943,586,537
  其中:子公司支付给少数股东的股利、利润86,530,4350103,113,85865,000,269
  支付其他与筹资活动有关的现金208,462,51251,900,8145,838,914,4204,349,262,361
  筹资活动现金流出小计17,506,685,90811,727,044,72643,652,155,55332,848,332,864
  筹资活动产生的现金流量净额2,566,927,008134,284,9992,206,544,1401,784,701,429
四、汇率变动对现金及现金等价物的影响-67,737,05162,823,66844,863,365217,354,098
五、现金及现金等价物净增加额-12,513,405,579-13,036,192,1591,419,411,895-6,322,530,253
  加:期初现金及现金等价物余额47,284,203,20147,284,203,20145,864,791,30645,864,791,306
  期末现金及现金等价物余额34,770,797,62234,248,011,04247,284,203,20139,542,261,053
补充资料:
  净利润-3,480,217,144--494,043,219-
  资产减值准备526,397,386-1,900,808,643-
  固定资产和投资性房地产折旧2,081,074,812-3,350,634,174-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,081,074,812-3,350,634,174-
  无形资产摊销2,813,569,752-4,720,260,554-
  长期待摊费用摊销66,896,375-364,338,192-
  处置固定资产、无形资产和其他长期资产的损失-14,622,436--113,664,708-
  固定资产报废损失4,609,342-1,411,215-
  公允价值变动损失-75,037,410-405,451,775-
  财务费用-403,306,014-523,220,764-
  投资损失-2,402,703,565--7,318,840,174-
  递延所得税-384,940,666--1,198,282,219-
  其中:递延所得税资产减少-430,918,768--1,410,970,842-
    递延所得税负债增加45,978,102-212,688,623-
  存货的减少-2,126,982,635-1,031,836,723-
  经营性应收项目的减少-2,069,632,795-2,843,192,356-
  经营性应付项目的增加-5,720,707,847-3,230,382,861-
  其他0---
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额34,770,797,622-47,284,203,201-
  减:现金的期初余额47,284,203,201-45,864,791,306-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-12,513,405,579-1,419,411,895-
公告日期2025-08-302025-04-262025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑