当前位置:首页 - 行情中心 - 广汽集团(601238) - 财务分析 - 现金流量表

广汽集团

(601238)

  

流通市值:603.99亿  总市值:834.12亿
流通股本:73.84亿   总股本:101.97亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金83,730,131,36351,025,987,81022,051,253,091140,995,536,835
  客户存款和同业存放款项净增加额1,311,354,6151,283,788,695620,859,100-2,713,496,779
  向中央银行借款净增加额-928,824,306352,897,493352,897,493928,824,306
  收取利息、手续费及佣金的现金486,121,399368,092,341195,510,278946,161,243
  收到的税费返还1,830,540,8191,342,025,164797,733,3001,638,811,340
  收到其他与经营活动有关的现金5,114,996,4244,958,539,4312,971,589,19310,177,687,463
  经营活动现金流入小计91,544,320,31459,331,330,93426,989,842,455151,973,524,408
  购买商品、接受劳务支付的现金77,443,656,15453,214,058,00927,471,570,541113,957,320,914
  客户贷款及垫款净增加额-1,231,597,706-1,322,126,818883,434,437-1,795,594,014
  存放中央银行和同业款项净增加额163,923,775-37,736,105-303,967,259417,701,744
  支付利息、手续费及佣金的现金89,281,30469,371,85731,812,842138,795,756
  支付给职工以及为职工支付的现金8,472,858,2975,864,629,9263,563,044,50610,618,898,458
  支付的各项税费4,227,654,5152,379,573,4811,708,105,4805,259,987,902
  支付其他与经营活动有关的现金13,204,443,6519,932,272,7624,845,669,93912,457,816,261
  经营活动现金流出小计102,370,219,99070,100,043,11238,199,670,486141,054,927,021
  经营活动产生的现金流量净额-10,825,899,676-10,768,712,178-11,209,828,03110,918,597,387
二、投资活动产生的现金流量:
  收回投资收到的现金53,179,674,88429,637,152,99713,678,484,74921,768,877,115
  取得投资收益收到的现金3,936,108,6003,524,140,476325,779,55512,102,145,425
  处置固定资产、无形资产和其他长期资产收回的现金净额55,482,74945,804,05131,759,257159,659,578
  处置子公司及其他营业单位收到的现金净额224,998,034224,998,0340570,659,981
  收到的其他与投资活动有关的现金1,095,860,2721,151,786,034917,521,548957,942,766
  投资活动现金流入小计58,492,124,53934,583,881,59214,953,545,10935,559,284,865
  购建固定资产、无形资产和其他长期资产支付的现金6,235,050,1374,380,647,5972,503,729,51910,859,240,306
  投资支付的现金57,794,050,13833,847,385,99412,679,138,91235,414,446,868
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金22,320,0000010,431,441
  支付其他与投资活动有关的现金626,975,044599,731,3591,794,149,4731,025,759,247
  投资活动现金流出小计64,678,395,31938,827,764,95016,977,017,90447,309,877,862
  投资活动产生的现金流量净额-6,186,270,780-4,243,883,358-2,023,472,795-11,750,592,997
三、筹资活动产生的现金流量:
  吸收投资收到的现金31,380,00028,580,0002,400,001373,145,284
  其中:子公司吸收少数股东投资收到的现金31,380,00028,580,0002,400,001175,971,683
  取得借款收到的现金30,913,342,73419,717,895,71111,693,803,80943,950,488,009
  收到其他与筹资活动有关的现金3,837,253,772327,137,205165,125,9151,535,066,400
  筹资活动现金流入小计34,781,976,50620,073,612,91611,861,329,72545,858,699,693
  偿还债务支付的现金27,588,050,73616,755,054,20411,527,151,13235,345,767,444
  分配股利、利润或偿付利息支付的现金647,334,799543,169,192147,992,7802,467,473,689
  其中:子公司支付给少数股东的股利、利润89,761,44986,530,4350103,113,858
  支付其他与筹资活动有关的现金4,438,301,871208,462,51251,900,8145,838,914,420
  筹资活动现金流出小计32,673,687,40617,506,685,90811,727,044,72643,652,155,553
  筹资活动产生的现金流量净额2,108,289,1002,566,927,008134,284,9992,206,544,140
四、汇率变动对现金及现金等价物的影响129,437,244-67,737,05162,823,66844,863,365
五、现金及现金等价物净增加额-14,774,444,112-12,513,405,579-13,036,192,1591,419,411,895
  加:期初现金及现金等价物余额47,284,203,20147,284,203,20147,284,203,20145,864,791,306
  期末现金及现金等价物余额32,509,759,08934,770,797,62234,248,011,04247,284,203,201
补充资料:
  净利润--3,480,217,144--494,043,219
  资产减值准备-526,397,386-1,900,808,643
  固定资产和投资性房地产折旧-2,081,074,812-3,350,634,174
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,081,074,812-3,350,634,174
  无形资产摊销-2,813,569,752-4,720,260,554
  长期待摊费用摊销-66,896,375-364,338,192
  处置固定资产、无形资产和其他长期资产的损失--14,622,436--113,664,708
  固定资产报废损失-4,609,342-1,411,215
  公允价值变动损失--75,037,410-405,451,775
  财务费用--403,306,014-523,220,764
  投资损失--2,402,703,565--7,318,840,174
  递延所得税--384,940,666--1,198,282,219
  其中:递延所得税资产减少--430,918,768--1,410,970,842
    递延所得税负债增加-45,978,102-212,688,623
  存货的减少--2,126,982,635-1,031,836,723
  经营性应收项目的减少--2,069,632,795-2,843,192,356
  经营性应付项目的增加--5,720,707,847-3,230,382,861
  其他-0--
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-34,770,797,622-47,284,203,201
  减:现金的期初余额-47,284,203,201-45,864,791,306
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--12,513,405,579-1,419,411,895
公告日期2025-10-252025-08-302025-04-262025-03-29
审计意见(境内)标准无保留意见
TOP↑