当前位置:首页 - 行情中心 - 广汽集团(601238) - 财务分析 - 现金流量表

广汽集团

(601238)

  

流通市值:389.12亿  总市值:537.39亿
流通股本:73.84亿   总股本:101.97亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金57,224,887,17623,222,043,213108,135,993,31483,730,131,363
  客户存款和同业存放款项净增加额-930,525,0511,532,386,379906,616,7201,311,354,615
  向中央银行借款净增加额00-928,824,306-928,824,306
  收取利息、手续费及佣金的现金395,854,124217,125,447596,689,712486,121,399
  收到的税费返还1,455,201,857710,576,7192,252,496,3321,830,540,819
  收到其他与经营活动有关的现金6,687,191,7893,832,782,22120,736,206,6415,114,996,424
  经营活动现金流入小计64,832,609,89529,514,913,979131,699,178,41391,544,320,314
  购买商品、接受劳务支付的现金52,150,676,41923,625,703,84998,017,933,50677,443,656,154
  客户贷款及垫款净增加额-1,358,774,388-800,180,294992,703,327-1,231,597,706
  存放中央银行和同业款项净增加额469,567,063-125,309,181196,068,874163,923,775
  支付利息、手续费及佣金的现金41,543,23118,303,217110,827,68089,281,304
  支付给职工以及为职工支付的现金5,862,979,7183,345,526,18210,884,317,5928,472,858,297
  支付的各项税费2,445,384,906857,612,3124,738,134,2934,227,654,515
  支付其他与经营活动有关的现金12,324,929,0685,839,529,15931,785,487,68513,204,443,651
  经营活动现金流出小计71,936,306,01732,761,185,244146,725,472,957102,370,219,990
  经营活动产生的现金流量净额-7,103,696,122-3,246,271,265-15,026,294,544-10,825,899,676
二、投资活动产生的现金流量:
  收回投资收到的现金30,498,237,56319,717,292,58273,823,479,15453,179,674,884
  取得投资收益收到的现金3,429,211,439239,734,1884,806,329,6403,936,108,600
  处置固定资产、无形资产和其他长期资产收回的现金净额24,173,60516,175,77385,615,47855,482,749
  处置子公司及其他营业单位收到的现金净额00224,998,034224,998,034
  收到的其他与投资活动有关的现金2,243,898,0462,038,005,5023,735,446,6061,095,860,272
  投资活动现金流入小计36,195,520,65322,011,208,04582,675,868,91258,492,124,539
  购建固定资产、无形资产和其他长期资产支付的现金4,135,114,5431,973,460,9638,960,980,1846,235,050,137
  投资支付的现金27,597,723,06715,460,014,58978,451,530,75057,794,050,138
  取得子公司及其他营业单位支付的现金137,498,702129,852,70324,445,30022,320,000
  支付其他与投资活动有关的现金107,462,305135,387,315880,841,350626,975,044
  投资活动现金流出小计31,977,798,61717,698,715,57088,317,797,58464,678,395,319
  投资活动产生的现金流量净额4,217,722,0364,312,492,475-5,641,928,672-6,186,270,780
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,210,598,6001,050,00039,580,00031,380,000
  其中:子公司吸收少数股东投资收到的现金1,210,598,6001,050,00039,580,00031,380,000
  取得借款收到的现金14,035,705,4726,106,931,72342,122,206,55930,913,342,734
  发行债券收到的现金13,494,100,00011,495,100,000--
  收到其他与筹资活动有关的现金3,391,774,6822,350,452,344802,131,8993,837,253,772
  筹资活动现金流入小计32,132,178,75419,953,534,06742,963,918,45834,781,976,506
  偿还债务支付的现金17,264,629,16511,202,389,32934,391,372,82427,588,050,736
  分配股利、利润或偿付利息支付的现金310,852,407160,124,428816,087,770647,334,799
  其中:子公司支付给少数股东的股利、利润47,431,291098,208,28289,761,449
  支付其他与筹资活动有关的现金314,127,217117,879,5782,241,423,2984,438,301,871
  筹资活动现金流出小计17,889,608,78911,480,393,33537,448,883,89232,673,687,406
  筹资活动产生的现金流量净额14,242,569,9658,473,140,7325,515,034,5662,108,289,100
四、汇率变动对现金及现金等价物的影响-125,221,716-18,698,45520,262,000129,437,244
五、现金及现金等价物净增加额11,231,374,1639,520,663,487-15,132,926,650-14,774,444,112
  加:期初现金及现金等价物余额32,151,276,55132,151,276,55147,284,203,20147,284,203,201
  期末现金及现金等价物余额43,382,650,71441,671,940,03832,151,276,55132,509,759,089
补充资料:
  净利润-5,919,036,523--11,481,727,514-
  资产减值准备807,194,508-2,747,096,043-
  固定资产和投资性房地产折旧1,816,885,521-2,935,306,048-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,816,885,521-2,935,306,048-
  无形资产摊销2,866,305,896-5,597,878,546-
  长期待摊费用摊销82,979,749-181,709,542-
  处置固定资产、无形资产和其他长期资产的损失-20,304,534--32,937,346-
  固定资产报废损失6,104,449-4,660,368-
  公允价值变动损失-102,202,922--264,849,292-
  财务费用575,732,106-973,542,411-
  投资损失-2,564,001,263--3,267,132,808-
  递延所得税-186,039,153--818,247,177-
  其中:递延所得税资产减少-269,147,272--689,972,410-
    递延所得税负债增加83,108,119--128,274,767-
  存货的减少-7,279,339,623--1,659,101,604-
  经营性应收项目的减少-5,279,260,846--5,511,618,986-
  经营性应付项目的增加7,905,521,850--5,285,076,985-
  其他0-0-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额43,382,650,714-32,151,276,551-
  减:现金的期初余额32,151,276,551-47,284,203,201-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额11,231,374,163--15,132,926,650-
公告日期2026-08-292026-04-302026-03-282025-10-25
审计意见(境内)标准无保留意见
TOP↑