流通市值:3755.64亿 | 总市值:4809.76亿 | ||
流通股本:205.56亿 | 总股本:263.26亿 |
报告期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 21,148,086,273 | 18,448,716,808 | 17,237,321,783 | 20,679,880,061 |
应收票据及应收账款 | 8,516,085,724 | 8,331,027,772 | 8,548,261,417 | 8,934,550,671 |
其中:应收票据 | 390,939,714 | 553,119,452 | 497,251,539 | 517,279,368 |
应收账款 | 8,125,146,010 | 7,777,908,320 | 8,051,009,878 | 8,417,271,303 |
应收款项融资 | 1,792,783,248 | 2,798,769,858 | 2,431,514,083 | 2,043,606,724 |
预付款项 | 3,461,489,796 | 2,677,321,890 | 3,228,140,437 | 3,060,002,219 |
其他应收款合计 | 3,530,828,359 | 2,834,011,778 | 2,501,820,242 | 2,287,188,032 |
存货 | 30,565,445,368 | 29,289,613,313 | 32,425,001,129 | 31,187,693,410 |
合同资产 | 1,090,948,931 | 1,143,837,782 | 1,173,605,893 | 1,201,849,213 |
一年内到期的非流动资产 | 965,529,006 | 708,232,962 | 482,740,694 | 472,287,072 |
其他流动资产 | 6,055,085,632 | 6,063,611,366 | 5,564,912,235 | 5,002,993,816 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 82,601,657,585 | 77,628,540,055 | 79,074,941,475 | 80,796,974,765 |
非流动资产: | ||||
债权投资 | 971,975,570 | 379,661,490 | 376,533,409 | 373,640,328 |
长期股权投资 | 32,691,189,009 | 31,632,272,017 | 29,565,326,296 | 27,012,664,825 |
其他权益工具投资 | 16,568,908,534 | 13,719,080,444 | 12,656,515,269 | 13,464,091,001 |
投资性房地产 | 313,687,942 | 327,295,982 | 474,110,602 | 454,865,283 |
固定资产 | 81,363,382,897 | 81,465,916,360 | 80,640,897,367 | 79,430,672,581 |
在建工程 | 38,679,182,818 | 35,926,774,177 | 28,110,044,389 | 26,812,108,927 |
使用权资产 | 338,435,844 | 334,369,349 | 327,655,659 | 344,609,799 |
无形资产 | 67,735,015,257 | 67,891,999,037 | 69,060,026,200 | 68,900,619,448 |
商誉 | 692,156,206 | 692,156,206 | 749,894,824 | 749,894,824 |
长期待摊费用 | 2,544,783,783 | 2,534,183,746 | 2,459,702,262 | 2,157,807,096 |
递延所得税资产 | 2,224,800,066 | 2,079,296,604 | 1,754,889,294 | 1,819,023,844 |
其他非流动资产 | 29,181,478,357 | 28,394,160,545 | 25,554,197,985 | 24,233,121,028 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 273,304,996,283 | 265,377,165,957 | 251,729,793,556 | 245,753,118,984 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 355,906,653,868 | 343,005,706,012 | 330,804,735,031 | 326,550,093,749 |
流动负债: | ||||
短期借款 | 24,162,789,638 | 20,989,471,669 | 25,340,581,938 | 25,201,538,139 |
交易性金融负债 | 1,917,238,217 | 1,688,823,180 | 865,004,721 | 1,089,775,555 |
应付票据及应付账款 | 15,800,683,645 | 16,284,251,952 | 16,122,211,426 | 13,914,753,436 |
其中:应付票据 | 1,076,453,305 | 1,855,810,350 | 1,240,150,404 | 918,654,727 |
应付账款 | 14,724,230,340 | 14,428,441,602 | 14,882,061,022 | 12,996,098,709 |
预收款项 | 85,811,307 | 86,862,972 | 87,088,275 | 87,743,728 |
合同负债 | 6,608,101,278 | 6,163,764,972 | 7,700,104,642 | 7,537,620,208 |
应付职工薪酬 | 1,841,022,550 | 2,826,433,455 | 2,012,313,980 | 1,681,462,177 |
应交税费 | 3,837,056,911 | 3,437,761,165 | 2,997,598,834 | 2,899,309,425 |
其他应付款合计 | 13,005,934,728 | 13,926,373,967 | 11,413,777,674 | 9,280,312,362 |
应付股利 | 973,807,361 | 1,698,399,160 | - | - |
一年内到期的非流动负债 | 19,335,661,865 | 18,028,890,491 | 14,028,156,636 | 10,832,207,234 |
其他流动负债 | 800,465,663 | 736,941,988 | 774,370,972 | 2,004,789,014 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 87,406,920,377 | 84,182,433,105 | 81,341,209,098 | 74,529,511,278 |
非流动负债: | ||||
长期借款 | 77,954,261,689 | 77,530,909,080 | 72,095,456,817 | 74,682,068,308 |
应付债券 | 24,822,927,192 | 25,286,676,862 | 23,690,149,017 | 23,836,819,488 |
优先股 | 1,089,428,590 | 1,062,404,958 | 1,129,454,708 | 1,083,869,849 |
租赁负债 | 76,650,885 | 81,012,179 | 168,456,404 | 190,727,600 |
长期应付款 | 3,277,412,872 | 3,434,886,729 | 3,489,817,163 | 3,631,205,265 |
长期应付职工薪酬 | 59,093,081 | 63,429,262 | 71,137,950 | 74,520,460 |
预计负债 | 4,290,715,026 | 4,306,965,597 | 4,700,968,008 | 4,747,840,239 |
递延收益 | 616,430,979 | 628,719,334 | 675,112,377 | 668,112,991 |
递延所得税负债 | 7,335,114,645 | 7,470,695,107 | 7,438,414,481 | 7,761,283,556 |
其他非流动负债 | 1,636,516,249 | 1,657,182,439 | 1,585,786,418 | 2,346,776,835 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 120,069,122,618 | 120,460,476,589 | 113,915,298,635 | 117,939,354,742 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 207,476,042,995 | 204,642,909,694 | 195,256,507,733 | 192,468,866,020 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,632,074,824 | 2,632,657,124 | 2,632,657,124 | 2,632,657,124 |
资本公积 | 25,769,784,989 | 25,866,060,607 | 25,585,026,740 | 25,565,603,983 |
减:库存股 | 643,212,953 | 778,090,664 | 321,222,200 | 321,222,200 |
其他综合收益 | 11,751,366,253 | 8,960,434,573 | 8,167,288,734 | 9,803,475,022 |
专项储备 | 268,968,243 | 187,666,512 | 172,952,615 | 105,425,574 |
盈余公积 | 1,367,003,719 | 1,367,003,719 | 1,367,003,719 | 1,367,003,719 |
未分配利润 | 75,531,054,725 | 69,270,211,452 | 65,652,656,073 | 59,789,886,326 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 116,677,039,800 | 107,505,943,323 | 103,256,362,805 | 98,942,829,548 |
少数股东权益 | 31,753,571,073 | 30,856,852,995 | 32,291,864,493 | 35,138,398,181 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 148,430,610,873 | 138,362,796,318 | 135,548,227,298 | 134,081,227,729 |
负债和股东权益合计 | 355,906,653,868 | 343,005,706,012 | 330,804,735,031 | 326,550,093,749 |
公告日期 | 2024-04-23 | 2024-03-23 | 2023-10-28 | 2023-08-26 |
审计意见(境内) | 标准无保留意见 |