爱玛科技
(603529)
| 流通市值：202.06亿 | | | 总市值：206.91亿 |
| 流通股本：8.48亿 | | | 总股本：8.68亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,697,594,233.02 | 1,969,718,150.19 | 2,611,185,403.91 | 2,966,549,056.63 |
| 交易性金融资产 | 2,619,730,263.81 | 3,729,622,709.66 | 5,322,835,424.88 | 4,301,053,286.52 |
| 应收票据及应收账款 | 735,513,165.34 | 537,443,420.96 | 887,601,623.96 | 823,595,311.42 |
| 其中：应收票据 | 40,237,702.73 | 32,352,595.71 | 26,842,459.26 | 23,697,186.29 |
| 应收账款 | 695,275,462.61 | 505,090,825.25 | 860,759,164.7 | 799,898,125.13 |
| 应收款项融资 | 20,299,101.75 | 29,894,045.89 | 6,547,601.56 | 14,381,988.27 |
| 预付款项 | 73,550,317.11 | 34,537,598.92 | 50,045,373.51 | 48,727,102.69 |
| 其他应收款合计 | 31,180,197.31 | 26,350,348.79 | 27,195,997.34 | 26,688,201.07 |
| 其中:应收利息 | 1,246,203.22 | 612,494.08 | 2,233,567.87 | 1,098,744.52 |
| 存货 | 1,028,716,611.53 | 874,255,983.52 | 781,263,502.38 | 948,321,855.96 |
| 一年内到期的非流动资产 | 2,826,427,076.66 | 3,836,220,422.59 | 4,604,399,149.69 | 4,033,223,663.86 |
| 其他流动资产 | 322,037,698.68 | 327,104,614.25 | 222,852,807.46 | 201,003,459.47 |
| 流动资产合计 | 10,546,831,341.76 | 11,365,147,294.77 | 14,513,926,884.69 | 13,363,543,925.89 |
| 非流动资产: | | | | |
| 长期股权投资 | 185,011,390.12 | 194,120,764.51 | 158,353,797.37 | 144,821,277.48 |
| 其他权益工具投资 | 100,688,000 | - | - | - |
| 投资性房地产 | 371,227,000 | 380,895,149.34 | 350,031,128.73 | 356,432,201.25 |
| 固定资产 | 6,018,880,725.75 | 5,307,445,534.63 | 4,694,005,655.41 | 4,245,530,504.53 |
| 在建工程 | 2,078,839,118.16 | 2,334,885,866.3 | 2,346,409,765.09 | 2,091,524,692.84 |
| 使用权资产 | 20,607,572.88 | 22,528,622.14 | 27,758,951.74 | 34,154,048.81 |
| 无形资产 | 885,608,709.17 | 948,289,834.58 | 956,432,121.29 | 973,578,353.56 |
| 商誉 | 7,325,514.52 | 7,325,514.52 | 7,325,514.52 | 7,325,514.52 |
| 长期待摊费用 | 58,917,015.91 | 62,879,982.86 | 63,618,299.32 | 54,997,348.98 |
| 递延所得税资产 | 370,654,103.15 | 304,795,899.76 | 360,367,810.45 | 296,020,979.81 |
| 其他非流动资产 | 4,293,063,859.42 | 4,646,711,656.13 | 3,994,138,903.12 | 3,689,767,817.36 |
| 非流动资产合计 | 14,390,823,009.08 | 14,209,878,824.77 | 12,958,441,947.04 | 11,894,152,739.14 |
| 资产总计 | 24,937,654,350.84 | 25,575,026,119.54 | 27,472,368,831.73 | 25,257,696,665.03 |
| 流动负债: | | | | |
| 短期借款 | 43,597,728.51 | 30,981,837.88 | 34,268,417.45 | 24,258,746.2 |
| 应付票据及应付账款 | 9,282,377,043.24 | 10,334,933,334.94 | 12,188,296,816 | 10,539,971,476.57 |
| 其中：应付票据 | 5,901,356,711.96 | 7,498,925,538.72 | 7,136,487,422.91 | 5,629,871,426.91 |
| 应付账款 | 3,381,020,331.28 | 2,836,007,796.22 | 5,051,809,393.09 | 4,910,100,049.66 |
| 预收款项 | 12,822,890.16 | 25,246,873.01 | 11,654,972.4 | 17,955,400.52 |
| 合同负债 | 949,975,562.65 | 891,159,898.58 | 1,092,516,598.19 | 870,220,828.37 |
| 应付职工薪酬 | 139,948,380.55 | 232,655,583.88 | 265,946,612.42 | 224,141,697.62 |
| 应交税费 | 183,876,930.59 | 97,807,022.73 | 208,929,410.65 | 175,091,190 |
| 其他应付款合计 | 1,383,001,148.81 | 1,346,329,040.54 | 1,144,231,324.98 | 1,196,341,016.52 |
| 一年内到期的非流动负债 | 15,268,173.27 | 28,349,687.33 | 14,476,058.16 | 29,255,865.11 |
| 其他流动负债 | 59,122,531.34 | 35,369,310.42 | 40,755,055.26 | 26,956,678.29 |
| 流动负债合计 | 12,069,990,389.12 | 13,022,832,589.31 | 15,001,075,265.51 | 13,104,192,899.2 |
| 非流动负债: | | | | |
| 应付债券 | 1,872,203,351.39 | 1,847,439,013.54 | 1,822,423,005.68 | 1,797,402,876.3 |
| 租赁负债 | 3,254,619.11 | 3,704,168.18 | 16,909,980.54 | 12,168,463.81 |
| 递延收益 | 663,401,692.6 | 602,451,092.56 | 546,160,378.53 | 457,327,852.76 |
| 递延所得税负债 | 5,169,483.41 | 13,602,446.97 | 15,489,245.37 | 17,841,749.12 |
| 非流动负债合计 | 2,544,029,146.51 | 2,467,196,721.25 | 2,400,982,610.12 | 2,284,740,941.99 |
| 负债合计 | 14,614,019,535.63 | 15,490,029,310.56 | 17,402,057,875.63 | 15,388,933,841.19 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 867,892,982 | 867,892,956 | 869,127,956 | 869,047,930 |
| 其他权益工具 | 324,381,974.95 | 324,382,137.18 | 432,545,642.84 | 432,545,859.17 |
| 资本公积 | 1,783,014,476.73 | 1,758,612,333.09 | 1,747,083,295.6 | 1,721,505,435.24 |
| 减:库存股 | 320,717,810.17 | 320,717,810.17 | 333,710,010.17 | 347,328,299.07 |
| 其他综合收益 | -2,809,377.16 | -2,264,738.9 | -1,296,090.77 | -396,437.08 |
| 盈余公积 | 433,946,478 | 433,946,478 | 430,962,503.5 | 430,962,503.5 |
| 未分配利润 | 7,125,316,988.84 | 6,929,194,740.6 | 6,804,935,962.8 | 6,655,878,388.7 |
| 归属于母公司股东权益合计 | 10,211,025,713.19 | 9,991,046,095.8 | 9,949,649,259.8 | 9,762,215,380.46 |
| 少数股东权益 | 112,609,102.02 | 93,950,713.18 | 120,661,696.3 | 106,547,443.38 |
| 股东权益合计 | 10,323,634,815.21 | 10,084,996,808.98 | 10,070,310,956.1 | 9,868,762,823.84 |
| 负债和股东权益合计 | 24,937,654,350.84 | 25,575,026,119.54 | 27,472,368,831.73 | 25,257,696,665.03 |
| 公告日期 | 2026-04-23 | 2026-04-23 | 2025-10-24 | 2025-08-23 |
| 审计意见(境内) | | 标准无保留意见 | | |