当前位置:首页 - 行情中心 - 爱玛科技(603529) - 财务分析 - 现金流量表

爱玛科技

(603529)

  

流通市值:191.12亿  总市值:195.71亿
流通股本:8.48亿   总股本:8.68亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,644,914,697.6928,119,221,378.0423,535,339,150.1414,234,013,695.54
  收到的税费返还15,261,924.4926,827,131.6722,436,753.828,555,704.28
  收到其他与经营活动有关的现金248,401,848.481,175,694,261.48914,472,164.63664,010,691.37
  经营活动现金流入小计5,908,578,470.6629,321,742,771.1924,472,248,068.5914,906,580,091.19
  购买商品、接受劳务支付的现金5,839,019,906.1321,367,470,505.4715,824,258,271.7910,407,712,429.38
  支付给职工以及为职工支付的现金475,797,479.491,669,043,271.441,348,584,112.4898,571,622.98
  支付的各项税费90,984,766.41,133,714,329.01862,838,976.14524,525,096.97
  支付其他与经营活动有关的现金430,170,068.11,366,630,352.08867,087,026.65489,402,281.87
  经营活动现金流出小计6,835,972,220.1225,536,858,45818,902,768,386.9812,320,211,431.2
  经营活动产生的现金流量净额-927,393,749.463,784,884,313.195,569,479,681.612,586,368,659.99
二、投资活动产生的现金流量:
  收回投资收到的现金4,843,459,113.2715,635,285,988.5211,203,990,868.818,018,095,690.12
  取得投资收益收到的现金139,706,539.92298,823,898.62141,495,300.0591,744,990.68
  处置固定资产、无形资产和其他长期资产收回的现金净额59,180,052.6628,648,477.183,175,467.382,888,196.55
  处置子公司及其他营业单位收到的现金净额-24,884,586.2625,235,845.3124,884,586.26
  投资活动现金流入的其他项目21,746,406.7112,689,991.7912,689,991.7912,689,991.79
  投资活动现金流入小计5,064,092,112.5616,000,332,942.3711,386,587,473.348,150,303,455.4
  购建固定资产、无形资产和其他长期资产支付的现金765,215,755.522,715,160,089.312,100,490,650.211,182,495,392.47
  投资支付的现金2,574,889,072.1216,459,213,173.5313,558,199,635.438,393,391,127.22
  投资活动现金流出小计3,340,104,827.6419,174,373,262.8415,658,690,285.649,575,886,519.69
  投资活动产生的现金流量净额1,723,987,284.92-3,174,040,320.47-4,272,102,812.3-1,425,583,064.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金-241,040,565.24239,490,165.24239,490,165.24
  取得借款收到的现金-15,000,00015,000,00015,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-256,040,565.24254,490,165.24254,490,165.24
  偿还债务支付的现金-17,000,00017,000,00017,000,000
  分配股利、利润或偿付利息支付的现金21,018,499.891,099,310,180.31,096,254,150.42530,353,978.76
  其中:子公司支付给少数股东的股利、利润1,022,510.1439,569,160.3520,624,245.3820,624,245.38
  支付其他与筹资活动有关的现金17,421,769.7880,379,807.5366,431,432.2549,401,252.46
  筹资活动现金流出小计38,440,269.671,196,689,987.831,179,685,582.67596,755,231.22
  筹资活动产生的现金流量净额-38,440,269.67-940,649,422.59-925,195,417.43-342,265,065.98
四、汇率变动对现金及现金等价物的影响-1,629,190.54-1,324,460.43-381,553.12-27,762.33
五、现金及现金等价物净增加额756,524,075.25-331,129,890.3371,799,898.76818,492,767.39
  加:期初现金及现金等价物余额1,481,630,388.661,812,760,278.961,812,760,278.961,812,760,278.96
  期末现金及现金等价物余额2,238,154,463.911,481,630,388.662,184,560,177.722,631,253,046.35
补充资料:
  净利润-2,073,646,968.13-1,235,979,638.26
  资产减值准备-5,060,191.39-1,919,359.53
  固定资产和投资性房地产折旧-540,959,530.64-255,955,819.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-520,006,353.53-243,114,907.61
    投资性房地产折旧-20,953,177.11-12,840,912.19
  无形资产摊销-76,602,790.66-37,112,009.11
  长期待摊费用摊销-30,594,331.11-9,565,068.9
  处置固定资产、无形资产和其他长期资产的损失-31,013,097.59-5,182,305.58
  固定资产报废损失---4,240,363.31
  公允价值变动损失--21,995,709.85--11,434,672.2
  财务费用--137,071,249.03--122,461,603.06
  投资损失--88,395,617.97--29,757,485.67
  递延所得税--177,059,584.65--41,600,941.28
  其中:递延所得税资产减少--109,936,112.58--38,343,721.6
    递延所得税负债增加--67,123,472.07--3,257,219.68
  存货的减少--74,534,331.5--155,078,616.3
  经营性应收项目的减少--182,118,736.15--443,402,132.46
  经营性应付项目的增加-1,470,193,445.24-1,672,470,589.48
  其他-157,331,729.21-154,900,762.9
  现金的期末余额-1,481,630,388.66-2,631,253,046.35
  减:现金的期初余额-1,812,760,278.96-1,812,760,278.96
  现金及现金等价物的净增加额--331,129,890.3-818,492,767.39
公告日期2026-04-232026-04-232025-10-242025-08-23
审计意见(境内)标准无保留意见
TOP↑