当前位置:首页 - 行情中心 - 爱玛科技(603529) - 财务分析 - 现金流量表

爱玛科技

(603529)

  

流通市值:74.44亿  总市值:287.02亿
流通股本:2.24亿   总股本:8.62亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金23,896,464,921.8219,608,075,137.7411,255,309,364.856,002,542,070.44
收到的税费返还68,378,509.6637,587,821.0216,737,912.076,243,888.05
收到其他与经营活动有关的现金724,345,794.56503,665,151.74306,348,307.8667,884,031.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计24,689,189,226.0420,149,328,110.511,578,395,584.786,076,669,989.78
购买商品、接受劳务支付的现金19,878,826,053.5314,449,412,234.8910,355,391,411.43,976,024,716.01
支付给职工以及为职工支付的现金1,287,828,119.71,025,488,806.86680,163,952.67374,017,847.84
支付的各项税费944,279,435.22733,082,263.62504,767,209.32194,031,527.83
支付其他与经营活动有关的现金713,979,383.69553,596,443.53400,059,486.13140,325,086.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计22,824,912,992.1416,761,579,748.911,940,382,059.524,684,399,178.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,864,276,233.93,387,748,361.6-361,986,474.741,392,270,811.53
二、投资活动产生的现金流量:
收回投资收到的现金3,798,013,4003,181,600,0001,916,600,0001,000,000,000
取得投资收益收到的现金400,454,611.75309,175,488.13197,383,605.67125,494,442.61
处置固定资产、无形资产和其他长期资产收回的现金净额19,630,741.8210,318,364.479,753,717.63392,442.24
收到的其他与投资活动有关的现金-33,504,341.9133,504,341.91-
投资活动现金流入的其他项目33,504,341.91---
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,251,603,095.483,534,598,194.512,157,241,665.211,125,886,884.85
购建固定资产、无形资产和其他长期资产支付的现金1,960,197,416.09894,612,500.47467,448,772.84208,812,921.3
投资支付的现金4,201,598,392.93,600,175,911.82,288,515,679.45900,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,161,795,808.994,494,788,412.272,755,964,452.291,108,812,921.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,910,192,713.51-960,190,217.76-598,722,787.0817,073,963.55
三、筹资活动产生的现金流量:
吸收投资收到的现金10,000,00010,000,00010,000,0005,000,000
其中:子公司吸收少数股东投资收到的现金10,000,00010,000,00010,000,0005,000,000
取得借款收到的现金1,996,200,0001,996,200,0001,996,200,0001,996,200,000
收到其他与筹资活动有关的现金511,250,000511,250,000511,250,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,517,450,0002,517,450,0002,517,450,0002,001,200,000
偿还债务支付的现金511,250,000511,250,000511,250,000-
分配股利、利润或偿付利息支付的现金1,049,358,585.511,026,738,556.39749,408,805.22-
支付其他与筹资活动有关的现金412,292,512.6354,744,893.162,500,00040,969,994.45
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,972,901,098.141,592,733,449.551,263,158,805.2240,969,994.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额544,548,901.86924,716,550.451,254,291,194.781,960,230,005.55
四、汇率变动对现金及现金等价物的影响-274,612.34-2,376.3810,031.79-107,473.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额498,357,809.913,352,272,317.91293,591,964.753,369,467,306.91
加:期初现金及现金等价物余额5,536,066,687.825,536,066,687.825,536,066,687.825,536,066,687.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,034,424,497.738,888,339,005.735,829,658,652.578,905,533,994.73
补充资料:
净利润1,896,346,951.61-899,136,147.37-
资产减值准备3,823,176.99---
固定资产和投资性房地产折旧314,485,903.9-134,886,802.19-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧293,631,996.36-122,101,437.14-
投资性房地产折旧20,853,907.54-12,785,365.05-
无形资产摊销41,299,419.89-19,597,071.92-
长期待摊费用摊销23,093,373.5-12,370,075.32-
处置固定资产、无形资产和其他长期资产的损失5,183,529.06--586,533.37-
固定资产报废损失--2,853,947.52-
公允价值变动损失17,226,650.77--200,000-
财务费用-213,832,837.26--121,690,657.44-
投资损失21,396,254.38--8,484,055.4-
递延所得税-84,368,767.02--53,810,650.97-
其中:递延所得税资产减少-80,345,569.85--46,274,290.36-
递延所得税负债增加-4,023,197.17--7,536,360.61-
存货的减少281,199,216.13-73,750,909.53-
经营性应收项目的减少-82,581,119.97--378,431,491.8-
经营性应付项目的增加-550,594,554.1--988,668,647.58-
其他97,304,232.94-36,718,533.82-
现金的期末余额6,034,424,497.73-5,829,658,652.57-
减:现金的期初余额5,536,066,687.82-5,536,066,687.82-
公告日期2024-04-162023-10-242023-08-222023-04-27
审计意见(境内)标准无保留意见
TOP↑