当前位置:首页 - 行情中心 - 爱玛科技(603529) - 财务分析 - 现金流量表

爱玛科技

(603529)

  

流通市值:187.09亿  总市值:189.84亿
流通股本:8.51亿   总股本:8.63亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,553,507,531.4312,500,976,264.975,644,914,697.6928,119,221,378.04
  收到的税费返还57,487,514.1129,684,310.8515,261,924.4926,827,131.67
  收到其他与经营活动有关的现金868,547,604.79542,057,543.72248,401,848.481,175,694,261.48
  经营活动现金流入小计21,479,542,650.3313,072,718,119.545,908,578,470.6629,321,742,771.19
  购买商品、接受劳务支付的现金16,113,199,148.4111,449,212,778.735,839,019,906.1321,367,470,505.47
  支付给职工以及为职工支付的现金1,322,084,505.08867,080,701.11475,797,479.491,669,043,271.44
  支付的各项税费612,712,234.98385,083,257.8390,984,766.41,133,714,329.01
  支付其他与经营活动有关的现金1,604,657,500.32972,741,175.96430,170,068.11,366,630,352.08
  经营活动现金流出小计19,652,653,388.7913,674,117,913.636,835,972,220.1225,536,858,458
  经营活动产生的现金流量净额1,826,889,261.54-601,399,794.09-927,393,749.463,784,884,313.19
二、投资活动产生的现金流量:
  收回投资收到的现金12,188,183,903.888,700,110,747.154,843,459,113.2715,635,285,988.52
  取得投资收益收到的现金318,748,980.87227,333,075.75139,706,539.92298,823,898.62
  处置固定资产、无形资产和其他长期资产收回的现金净额296,183,718.95293,934,790.6259,180,052.6628,648,477.18
  处置子公司及其他营业单位收到的现金净额52,421,029.41670,379.07-24,884,586.26
  投资活动现金流入的其他项目13,858,700.2510,134,598.3521,746,406.7112,689,991.79
  投资活动现金流入小计12,869,396,333.369,232,183,590.945,064,092,112.5616,000,332,942.37
  购建固定资产、无形资产和其他长期资产支付的现金1,542,772,050.561,144,410,183.62765,215,755.522,715,160,089.31
  投资支付的现金12,391,310,095.216,447,463,989.792,574,889,072.1216,459,213,173.53
  投资活动现金流出小计13,934,082,145.777,591,874,173.413,340,104,827.6419,174,373,262.84
  投资活动产生的现金流量净额-1,064,685,812.411,640,309,417.531,723,987,284.92-3,174,040,320.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金---241,040,565.24
  取得借款收到的现金900,000,000300,000,000-15,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计900,000,000300,000,000-256,040,565.24
  偿还债务支付的现金---17,000,000
  分配股利、利润或偿付利息支付的现金852,347,512.58511,922,887.821,018,499.891,099,310,180.3
  其中:子公司支付给少数股东的股利、利润22,277,055.719,793,115.931,022,510.1439,569,160.35
  支付其他与筹资活动有关的现金386,300,515.48176,073,893.417,421,769.7880,379,807.53
  筹资活动现金流出小计1,238,648,028.06687,996,781.238,440,269.671,196,689,987.83
  筹资活动产生的现金流量净额-338,648,028.06-387,996,781.2-38,440,269.67-940,649,422.59
四、汇率变动对现金及现金等价物的影响-5,007,701.62-3,474,394.83-1,629,190.54-1,324,460.43
五、现金及现金等价物净增加额418,547,719.45647,438,447.41756,524,075.25-331,129,890.3
  加:期初现金及现金等价物余额1,481,630,388.651,481,630,388.651,481,630,388.661,812,760,278.96
  期末现金及现金等价物余额1,900,178,108.12,129,068,836.062,238,154,463.911,481,630,388.66
补充资料:
  净利润-687,564,984.93-2,073,646,968.13
  资产减值准备--626,374.48-5,060,191.39
  固定资产和投资性房地产折旧-345,994,693.51-540,959,530.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-332,351,677.6-520,006,353.53
    投资性房地产折旧-13,643,015.91-20,953,177.11
  无形资产摊销-41,550,244.46-76,602,790.66
  长期待摊费用摊销-17,925,488-30,594,331.11
  处置固定资产、无形资产和其他长期资产的损失--72,020,369.34-31,013,097.59
  固定资产报废损失--70,531.65--
  公允价值变动损失-8,512,069.37--21,995,709.85
  财务费用--96,437,202.6--137,071,249.03
  投资损失--21,142,783.72--88,395,617.97
  递延所得税--95,355,214.03--177,059,584.65
  其中:递延所得税资产减少--88,155,612.83--109,936,112.58
    递延所得税负债增加--7,199,601.2--67,123,472.07
  存货的减少-103,033,803.42--74,534,331.5
  经营性应收项目的减少--119,611,561.37--182,118,736.15
  经营性应付项目的增加--1,531,411,459.71-1,470,193,445.24
  其他-65,584,353.57-157,331,729.21
  现金的期末余额-2,129,068,836.06-1,481,630,388.66
  减:现金的期初余额-1,481,630,388.65-1,812,760,278.96
  现金及现金等价物的净增加额-647,438,447.41--331,129,890.3
公告日期2026-10-242026-08-252026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑