洛阳钼业
(603993)
| 流通市值：3018.98亿 | | | 总市值：3699.08亿 |
| 流通股本：174.61亿 | | | 总股本：213.94亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 32,468,372,600.3 | 31,769,001,165.12 | 32,052,025,405.1 | 30,427,258,389.26 |
| 交易性金融资产 | 7,790,345,417.54 | 8,405,301,326.66 | 9,550,397,956.86 | 6,509,905,551.61 |
| 衍生金融资产 | 1,913,731,697.78 | 2,200,345,793.86 | 2,134,723,314.53 | 1,393,127,738.63 |
| 应收票据及应收账款 | 674,139,896.72 | 956,371,750.29 | 983,866,176.38 | 647,879,043.3 |
| 应收账款 | 674,139,896.72 | 956,371,750.29 | 983,866,176.38 | 647,879,043.3 |
| 应收款项融资 | 77,790,641.75 | 61,974,637.9 | 113,278,657.25 | 80,435,196.69 |
| 预付款项 | 1,566,763,859.71 | 2,118,762,103.75 | 2,138,608,695.37 | 1,114,395,541.39 |
| 其他应收款合计 | 6,038,077,449.09 | 5,842,227,947.27 | 7,069,895,408.23 | 5,524,864,547.38 |
| 其中:应收利息 | 289,244,754.01 | 271,554,391.89 | 269,384,341.01 | 277,967,881.17 |
| 应收股利 | - | - | 46,400,000 | 210,000,000 |
| 存货 | 33,525,302,360.82 | 28,615,202,450.67 | 32,607,715,997.92 | 29,878,326,307.04 |
| 一年内到期的非流动资产 | 1,867,859,543.19 | 1,299,560,697.43 | 1,262,257,817.99 | 669,085,195.47 |
| 其他流动资产 | 6,883,353,798.77 | 4,729,851,740.78 | 4,395,447,369.45 | 2,929,115,294.46 |
| 流动资产合计 | 92,805,737,265.67 | 85,998,599,613.73 | 92,308,216,799.08 | 79,174,392,805.23 |
| 非流动资产: | | | | |
| 长期股权投资 | 3,707,380,742.55 | 3,537,550,742.59 | 3,447,181,321.61 | 3,282,859,126.21 |
| 其他权益工具投资 | 42,794,581.24 | 7,139,182.24 | 7,139,182.24 | 7,139,182.24 |
| 其他非流动金融资产 | 3,182,719,397.2 | 2,766,707,864.19 | 2,834,183,183.16 | 2,804,861,188.55 |
| 固定资产 | 42,333,361,920.93 | 42,709,032,591.53 | 43,939,282,673.32 | 44,422,262,703.2 |
| 在建工程 | 3,796,534,274.44 | 3,719,239,013.64 | 3,236,084,830.7 | 4,054,550,381.26 |
| 使用权资产 | 209,017,491.44 | 225,743,724.42 | 254,526,432.72 | 257,985,962.59 |
| 无形资产 | 24,778,029,732.3 | 25,384,189,723.14 | 21,197,959,920.65 | 21,651,283,345.49 |
| 商誉 | 431,525,812.96 | 434,750,641.71 | 435,940,973.98 | 436,560,432.61 |
| 长期待摊费用 | 221,054,080.57 | 229,399,541.08 | 237,509,208.28 | 279,914,912.55 |
| 递延所得税资产 | 2,092,249,926.06 | 2,143,394,412.68 | 2,059,472,614.08 | 1,592,961,821.67 |
| 其他非流动资产 | 3,470,528,437.52 | 4,286,517,492.32 | 4,275,038,660.72 | 5,046,828,472.63 |
| 非流动资产其他项目 | 7,119,826,248.01 | 7,185,385,344.21 | 7,211,223,302.28 | 7,224,831,357.59 |
| 非流动资产合计 | 91,385,022,645.22 | 92,629,050,273.75 | 89,135,542,303.74 | 91,062,038,886.59 |
| 资产总计 | 184,190,759,910.89 | 178,627,649,887.48 | 181,443,759,102.82 | 170,236,431,691.82 |
| 流动负债: | | | | |
| 短期借款 | 21,726,939,715.75 | 20,355,158,284.22 | 19,435,881,052.32 | 13,960,237,085.28 |
| 交易性金融负债 | 5,764,654,459.11 | 5,163,122,535.92 | 4,615,027,435.25 | 2,835,872,062.19 |
| 衍生金融负债 | 5,506,155,800.51 | 4,524,354,821.59 | 3,675,314,356.26 | 1,454,738,253.36 |
| 应付票据及应付账款 | 5,621,070,512.55 | 5,317,356,279.62 | 4,899,640,250.25 | 5,413,375,092.56 |
| 其中：应付票据 | 366,635,670.63 | 146,890,765.88 | 539,025,476.03 | 606,310,041.05 |
| 应付账款 | 5,254,434,841.92 | 5,170,465,513.74 | 4,360,614,774.22 | 4,807,065,051.51 |
| 合同负债 | 2,669,091,249.13 | 2,677,760,537.7 | 2,582,545,041.23 | 2,621,355,529.29 |
| 应付职工薪酬 | 1,473,485,127.67 | 1,152,692,404.57 | 1,139,417,204.81 | 1,443,108,200.73 |
| 应交税费 | 7,213,730,954.7 | 7,596,333,365.92 | 7,215,577,948.26 | 5,529,776,168.33 |
| 其他应付款合计 | 3,405,468,410.79 | 5,053,841,229.91 | 3,903,994,890.35 | 5,160,820,314.05 |
| 应付股利 | 34,063,210.06 | 1,745,798,950.06 | 34,063,210.06 | 34,063,210.06 |
| 一年内到期的非流动负债 | 4,749,314,418.19 | 4,412,485,197.74 | 5,854,698,629.07 | 6,210,958,935.89 |
| 其他流动负债 | 1,131,712,361.06 | 1,341,962,352.26 | 1,023,487,985.94 | 830,355,325.34 |
| 流动负债合计 | 59,261,623,009.46 | 57,595,067,009.45 | 54,345,584,793.74 | 45,460,596,967.02 |
| 非流动负债: | | | | |
| 长期借款 | 2,547,532,245.97 | 3,912,469,000 | 7,826,404,217.37 | 9,333,840,115.73 |
| 租赁负债 | 111,672,007.03 | 123,061,680.73 | 160,508,589.07 | 136,870,676.8 |
| 长期应付职工薪酬 | 572,740,321.93 | 564,484,307.04 | 551,090,408.23 | 530,656,320.26 |
| 预计负债 | 2,678,787,293.87 | 2,616,614,104.9 | 2,822,510,135.16 | 2,830,531,195.69 |
| 递延收益 | 131,144,921.87 | 50,041,596.8 | 52,217,521.69 | 53,993,446.58 |
| 递延所得税负债 | 6,011,686,423.58 | 6,280,528,175.58 | 6,310,946,655.74 | 6,572,753,970.55 |
| 其他非流动负债 | 18,147,483,221.43 | 18,438,677,141.12 | 19,334,755,057.64 | 19,374,952,854.42 |
| 非流动负债合计 | 30,201,046,435.68 | 31,985,876,006.17 | 37,058,432,584.9 | 38,833,598,580.03 |
| 负债合计 | 89,462,669,445.14 | 89,580,943,015.62 | 91,404,017,378.64 | 84,294,195,547.05 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 4,278,862,035.2 | 4,299,848,123.8 | 4,299,848,123.8 | 4,319,848,116.6 |
| 其他权益工具 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 |
| 永续债 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 |
| 资本公积 | 26,567,336,133.41 | 27,046,350,041.13 | 27,045,736,707.79 | 27,708,934,206.93 |
| 减:库存股 | 82,426,321.88 | 582,426,318.2 | 582,426,318.2 | 1,266,543,810.15 |
| 其他综合收益 | 1,480,022,239.75 | 2,233,406,424.94 | 2,410,609,548.23 | 2,739,929,808.22 |
| 专项储备 | 365,724,224.44 | 335,641,186.8 | 302,137,809.99 | 267,497,082.63 |
| 盈余公积 | 2,159,924,058.3 | 2,159,924,058.3 | 2,159,924,058.3 | 2,159,924,058.3 |
| 未分配利润 | 42,917,512,359.96 | 37,309,115,236.6 | 38,039,429,335.08 | 34,093,404,253.98 |
| 归属于母公司股东权益合计 | 78,686,954,729.18 | 73,801,858,753.37 | 74,675,259,264.99 | 71,022,993,716.51 |
| 少数股东权益 | 16,041,135,736.57 | 15,244,848,118.49 | 15,364,482,459.19 | 14,919,242,428.26 |
| 股东权益合计 | 94,728,090,465.75 | 89,046,706,871.86 | 90,039,741,724.18 | 85,942,236,144.77 |
| 负债和股东权益合计 | 184,190,759,910.89 | 178,627,649,887.48 | 181,443,759,102.82 | 170,236,431,691.82 |
| 公告日期 | 2025-10-25 | 2025-08-23 | 2025-04-26 | 2025-03-22 |
| 审计意见(境内) | | | | 标准无保留意见 |