当前位置:首页 - 行情中心 - XD洛阳钼(603993) - 财务分析 - 现金流量表

XD洛阳钼

(603993)

  

流通市值:1457.96亿  总市值:1784.44亿
流通股本:175.66亿   总股本:214.99亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金42,219,088,453.83215,036,974,344.06153,409,306,138.0596,146,099,634.23
收到的税费返还-331,124,682.8--
收到其他与经营活动有关的现金654,945,222.561,300,657,590.791,566,298,809.92962,436,816.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计42,874,033,676.39216,668,756,617.65154,975,604,947.9797,108,536,450.75
购买商品、接受劳务支付的现金36,670,910,751.58165,625,149,489.09122,893,884,937.5376,038,732,840.67
支付给职工以及为职工支付的现金1,414,359,791.573,816,732,704.873,186,816,393.92,449,907,481.05
支付的各项税费3,165,744,438.5113,879,306,093.6710,788,901,882.387,252,353,730.74
支付其他与经营活动有关的现金309,173,890.89960,912,788.3825,120,127.37588,250,208.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计41,560,188,872.55184,282,101,075.93137,694,723,341.1886,329,244,261.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,313,844,803.8432,386,655,541.7217,280,881,606.7910,779,292,189.63
二、投资活动产生的现金流量:
收回投资收到的现金1,276,802,354.3914,198,699,630.446,998,918,322.95,782,931,869.79
取得投资收益收到的现金235,662,385.781,467,950,005.5845,430,746.11146,344,271.46
处置固定资产、无形资产和其他长期资产收回的现金净额174,114.5187,179,607.951,643,682.5236,997,515.01
处置子公司及其他营业单位收到的现金净额-156,982,100154,991,100156,304,500
收到的其他与投资活动有关的现金95,031,473.26887,890,907.81599,439,856.58346,498,214.92
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,607,670,327.9316,898,702,251.658,650,423,708.116,469,076,371.18
购建固定资产、无形资产和其他长期资产支付的现金426,013,835.194,901,319,114.824,872,411,834.713,965,181,434.3
投资支付的现金1,864,014,07212,935,217,955.3711,905,348,975.579,058,655,937.36
取得子公司及其他营业单位支付的现金-4,985,788.544,985,788.544,985,788.54
支付其他与投资活动有关的现金72,175,850216,829,433.06471,564,851.68446,445,231.59
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,362,203,757.1918,058,352,291.7917,254,311,450.513,475,268,391.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-754,533,429.26-1,159,650,040.14-8,603,887,742.39-7,006,192,020.61
三、筹资活动产生的现金流量:
取得借款收到的现金24,267,326,231.4763,524,319,615.1355,399,936,708.4446,831,653,043.37
收到其他与筹资活动有关的现金50,283,1001,725,000,000560,519,918.251,337,287,078.91
筹资活动现金流入平衡项目0000
筹资活动现金流入小计24,317,609,331.4765,249,319,615.1355,960,456,626.6948,168,940,122.28
偿还债务支付的现金20,786,611,787.9782,883,436,443.6954,796,960,108.5342,928,681,152.81
分配股利、利润或偿付利息支付的现金602,059,127.177,527,012,034.656,726,569,619.922,427,540,408.65
其中:子公司支付给少数股东的股利、利润-633,055,010621,373,410447,599,250
支付其他与筹资活动有关的现金2,099,577,533.155,410,594,515.541,837,334,629.961,830,162,424.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计23,488,248,448.2995,821,042,993.8863,360,864,358.4147,186,383,986.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额829,360,883.18-30,571,723,378.75-7,400,407,731.72982,556,136.16
四、汇率变动对现金及现金等价物的影响44,923,901.99506,671,598.46-275,939,272.2843,277,962.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,433,596,159.751,161,953,721.291,000,646,860.44,798,934,267.5
加:期初现金及现金等价物余额27,280,717,697.8126,118,763,976.5226,118,763,976.5226,118,763,976.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额28,714,313,857.5627,280,717,697.8127,119,410,836.9230,917,698,244.02
补充资料:
净利润-15,459,442,489.95-6,330,391,543.37
资产减值准备-195,059,147.51-688,375.93
固定资产和投资性房地产折旧-4,265,654,727.24-1,832,126,463.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,265,654,727.24-1,832,126,463.45
无形资产摊销-1,683,248,103.13-812,418,029.14
长期待摊费用摊销-53,847,517.69-27,166,573.91
递延收益摊销--10,401,536.92--
处置固定资产、无形资产和其他长期资产的损失--66,475,010.13--14,838,948.47
固定资产报废损失-26,910,512.46-1,277,243.81
公允价值变动损失-1,375,599,138.49-3,046,350,128.57
财务费用-4,468,424,059.03-2,470,328,695.04
投资损失--958,805,198.08--340,839,841.87
递延所得税-554,284,638.49--56,151,219.5
其中:递延所得税资产减少----418,500,770.82
递延所得税负债增加---362,349,551.32
预计负债的增加-93,451,386.18--
存货的减少-1,366,646,288.45--462,678,872.34
经营性应收项目的减少-235,820,968.06--3,591,562,508.46
经营性应付项目的增加-3,122,136,342.14-329,490,054.95
其他-236,564,300.9-330,978,217.72
债务转为资本-988,405,000-979,935,000
现金的期末余额-27,280,717,697.81-30,917,698,244.02
减:现金的期初余额-26,118,763,976.52-26,118,763,976.52
公告日期2025-04-262025-03-222024-10-292024-08-24
审计意见(境内)标准无保留意见
TOP↑