当前位置:首页 - 行情中心 - 洛阳钼业(603993) - 财务分析 - 现金流量表

洛阳钼业

(603993)

  

流通市值:2383.41亿  总市值:2920.32亿
流通股本:174.61亿   总股本:213.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金202,098,855,241.09137,767,537,921.0268,012,318,691.99202,185,359,225.2
  收到的税费返还---168,563,873.68
  收到其他与经营活动有关的现金2,261,377,938.421,118,549,735.1768,945,126.221,373,968,869.92
  经营活动现金流入小计204,360,233,179.51138,886,087,656.1268,781,263,818.21203,727,891,968.8
  购买商品、接受劳务支付的现金162,432,999,922.63104,722,232,499.7550,224,730,706.49152,488,139,053.38
  支付给职工以及为职工支付的现金4,377,454,465.893,255,871,002.521,822,472,398.314,032,121,124.08
  支付的各项税费23,289,894,604.0614,337,402,380.385,175,401,557.5816,849,185,654.8
  支付其他与经营活动有关的现金787,834,131236,891,038.06229,440,328.399,515,385,427.76
  经营活动现金流出小计190,888,183,123.58122,552,396,920.7157,452,044,990.77182,884,831,260.02
  经营活动产生的现金流量净额13,472,050,055.9316,333,690,735.4111,329,218,827.4420,843,060,708.78
二、投资活动产生的现金流量:
  收回投资收到的现金17,684,217,060.987,060,500,596.832,597,609,949.517,498,539,205.45
  取得投资收益收到的现金937,745,455.01558,761,543.59203,980,391.18598,673,567.86
  处置固定资产、无形资产和其他长期资产收回的现金净额935,943.14693,640.29397,623.49770,253.67
  处置子公司及其他营业单位收到的现金净额---85,024,982.9
  收到的其他与投资活动有关的现金668,827,941.93239,783,697.9756,378,497.12369,888,725.27
  投资活动现金流入小计19,291,726,401.067,859,739,478.682,858,366,461.38,552,896,735.15
  购建固定资产、无形资产和其他长期资产支付的现金8,096,116,834.654,859,446,489.491,794,518,773.337,583,479,880.58
  投资支付的现金23,435,200,569.5111,060,556,631.986,060,000,158.049,267,638,284.8
  取得子公司及其他营业单位支付的现金5,916,083,983.515,916,083,983.515,900,049,635.7-
  支付其他与投资活动有关的现金133,513,629.6148,431,401.1434,099,698.3478,344,544.11
  投资活动现金流出小计37,580,915,017.2821,884,518,506.1213,788,668,265.4116,929,462,709.49
  投资活动产生的现金流量净额-18,289,188,616.22-14,024,779,027.44-10,930,301,804.11-8,376,565,974.34
三、筹资活动产生的现金流量:
  取得借款收到的现金113,077,216,604.3573,300,701,484.1144,544,501,970.3165,617,898,963.89
  发行债券收到的现金9,675,728,731.758,220,753,778.288,285,202,558.59-
  收到其他与筹资活动有关的现金46,767,847.4146,805,119.03-1,709,522,374.06
  筹资活动现金流入小计122,799,713,183.5181,568,260,381.4252,829,704,528.967,327,421,337.95
  偿还债务支付的现金93,331,124,775.7365,721,652,764.0139,452,783,584.9563,957,504,714.53
  分配股利、利润或偿付利息支付的现金9,852,972,360.497,025,567,421.84521,831,478.838,730,528,932.39
  其中:子公司支付给少数股东的股利、利润223,942,075102,163,500-902,146,480
  支付其他与筹资活动有关的现金1,794,046,023.021,090,360,200.81,108,715,955.123,136,594,419.58
  筹资活动现金流出小计104,978,143,159.2473,837,580,386.6541,083,331,018.975,824,628,066.5
  筹资活动产生的现金流量净额17,821,570,024.277,730,679,994.7711,746,373,510-8,497,206,728.55
四、汇率变动对现金及现金等价物的影响-1,500,122,156.63-1,236,167,328.34-693,083,094.35-567,980,279.55
五、现金及现金等价物净增加额11,504,309,307.358,803,424,374.411,452,207,438.983,401,307,726.34
  加:期初现金及现金等价物余额30,682,025,424.1530,682,025,424.1530,682,025,424.1527,280,717,697.81
  期末现金及现金等价物余额42,186,334,731.539,485,449,798.5542,134,232,863.1330,682,025,424.15
补充资料:
  净利润-18,450,206,488.19-24,027,407,307.59
  资产减值准备-8,484,295.93-41,960,591.89
  固定资产和投资性房地产折旧-2,805,360,349.83-4,942,503,576.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,805,360,349.83-4,942,503,576.63
  无形资产摊销-1,009,702,563-2,171,961,256.01
  长期待摊费用摊销-21,501,258.89-43,882,699.18
  递延收益摊销----8,879,462.53
  处置固定资产、无形资产和其他长期资产的损失--13,790,929.32-18,416,593.97
  固定资产报废损失-959,647.14-42,748,130.11
  公允价值变动损失-37,687,891.97-7,688,124,922.01
  财务费用-2,591,288,457.46-2,122,797,366.57
  投资损失--785,815,741.49--751,789,644.54
  递延所得税--2,231,099,269.55--777,330,465.42
  预计负债的增加----74,639,640.06
  存货的减少--5,837,676,011.01--11,209,532,239.58
  经营性应收项目的减少--1,545,052,138.48--15,378,352,208.55
  经营性应付项目的增加-856,687,011.89-7,723,598,668.67
  其他-853,240,925.23--26,902,958.76
  现金的期末余额-39,485,449,798.55-30,682,025,424.15
  减:现金的期初余额-30,682,025,424.15-27,280,717,697.81
  现金及现金等价物的净增加额-8,803,424,374.4-3,401,307,726.34
公告日期2026-10-242026-08-202026-04-252026-03-28
审计意见(境内)标准无保留意见
TOP↑