当前位置:首页 - 行情中心 - 洛阳钼业(603993) - 财务分析 - 现金流量表

洛阳钼业

(603993)

  

流通市值:1674.72亿  总市值:2047.61亿
流通股本:176.66亿   总股本:215.99亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金188,702,400,717.88129,476,982,886.5786,523,407,057.1642,182,863,958.76
收到的税费返还220,971,353.25---
收到其他与经营活动有关的现金3,543,808,317.283,716,493,841.63,242,010,375.942,204,554,723.28
经营活动现金流入的平衡项目0000
经营活动现金流入小计192,467,180,388.41133,193,476,728.1789,765,417,433.144,387,418,682.04
购买商品、接受劳务支付的现金162,817,147,360.25112,214,842,166.1274,836,615,38037,074,225,014.72
支付给职工以及为职工支付的现金3,466,771,6752,811,754,113.851,987,756,668.84907,713,067.18
支付的各项税费9,781,686,371.457,179,395,054.833,688,491,967.841,396,362,265.47
支付其他与经营活动有关的现金859,571,485.97887,704,465.33490,616,276.68366,115,500.01
经营活动现金流出的平衡项目0000
经营活动现金流出小计176,925,176,892.67123,093,695,800.1381,003,480,293.3639,744,415,847.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额15,542,003,495.7410,099,780,928.048,761,937,139.744,643,002,834.66
二、投资活动产生的现金流量:
收回投资收到的现金4,012,517,610.496,688,372,523.916,201,289,262.19590,959,090.95
取得投资收益收到的现金2,467,269,032.47426,169,528.86323,909,260.51212,725,286.81
处置固定资产、无形资产和其他长期资产收回的现金净额397,535,162.96348,583,879.6182,524,719.46,651,928.36
处置子公司及其他营业单位收到的现金净额1,010,846,451.2--0
收到的其他与投资活动有关的现金596,070,181.89331,189,192.52245,421,139.586,266,050.12
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,484,238,439.017,794,315,124.96,853,144,381.6896,602,356.24
购建固定资产、无形资产和其他长期资产支付的现金12,924,398,131.618,826,076,879.796,583,250,074.032,683,922,636.86
投资支付的现金5,645,523,061.679,132,429,886.698,453,106,688.563,174,601,022.67
支付其他与投资活动有关的现金573,003,513.95525,431,108.57411,444,586.43206,581,729.71
投资活动现金流出的平衡项目0000
投资活动现金流出小计19,142,924,707.2318,483,937,875.0515,447,801,349.026,065,105,389.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-10,658,686,268.22-10,689,622,750.15-8,594,656,967.42-5,168,503,033
三、筹资活动产生的现金流量:
取得借款收到的现金71,744,175,889.1173,053,614,040.1553,784,672,884.9832,557,121,915.53
收到其他与筹资活动有关的现金3,150,518,801.15420,004,595.45415,518,801.151,189,202,566.54
筹资活动现金流入平衡项目0000
筹资活动现金流入小计74,894,694,690.2673,473,618,635.654,200,191,686.1333,746,324,482.07
偿还债务支付的现金73,908,354,465.4964,709,281,994.6550,768,150,069.5233,146,170,108.31
分配股利、利润或偿付利息支付的现金6,762,255,256.094,711,415,468.681,923,875,752.51997,963,875.8
其中:子公司支付给少数股东的股利、利润491,655,500---
支付其他与筹资活动有关的现金2,830,552,523.091,865,869,727.611,297,038,119.761,473,251,990.11
筹资活动现金流出平衡项目0000
筹资活动现金流出小计83,501,162,244.6771,286,567,190.9453,989,063,941.7935,617,385,974.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-8,606,467,554.412,187,051,444.66211,127,744.34-1,871,061,492.15
四、汇率变动对现金及现金等价物的影响796,365,652.48479,228,204.83658,313,342.55,943,168.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,926,784,674.412,076,437,827.381,036,721,259.16-2,390,618,521.8
加:期初现金及现金等价物余额29,045,548,650.9329,045,548,650.9329,045,548,650.9329,045,548,650.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额26,118,763,976.5231,121,986,478.3130,082,269,910.0926,654,930,129.13
补充资料:
净利润8,530,622,628.84-615,196,557.78-
资产减值准备140,665,034.28-28,972,091.55-
固定资产和投资性房地产折旧2,194,248,780.26-1,202,973,184.07-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,194,248,780.26-1,202,973,184.07-
无形资产摊销500,974,830.7-368,803,249.11-
长期待摊费用摊销65,490,241.44-27,591,475.33-
递延收益摊销-7,390,455.6---
处置固定资产、无形资产和其他长期资产的损失-2,834,594.73--8,146,048.15-
固定资产报废损失19,853,483.34-3,986,939.61-
公允价值变动损失-1,680,503,555.45--1,263,729,679.44-
财务费用4,590,648,771.64-2,242,071,200.89-
投资损失-2,483,302,857.88--221,026,761.46-
递延所得税-665,124,764.99--466,950,401.71-
其中:递延所得税资产减少---371,652,560.1-
递延所得税负债增加---95,297,841.61-
预计负债的增加76,457,958.18---
存货的减少411,755,387.37--894,358,378.86-
经营性应收项目的减少-2,637,805,522.83-6,481,054,069.83-
经营性应付项目的增加5,792,176,657.2-511,537,044.4-
其他456,592,930.26-81,456,373.55-
债务转为资本2,124,810,000---
现金的期末余额26,118,763,976.52-30,082,269,910.09-
减:现金的期初余额29,045,548,650.93-29,045,548,650.93-
公告日期2024-03-232023-10-282023-08-262023-04-29
审计意见(境内)标准无保留意见
TOP↑