当前位置:首页 - 行情中心 - 洛阳钼业(603993) - 财务分析 - 现金流量表

洛阳钼业

(603993)

  

流通市值:3123.75亿  总市值:3827.44亿
流通股本:174.61亿   总股本:213.94亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金137,767,537,921.0268,012,318,691.99202,185,359,225.2146,613,836,326.31
  收到的税费返还--168,563,873.68-
  收到其他与经营活动有关的现金1,118,549,735.1768,945,126.221,373,968,869.921,540,321,280.47
  经营活动现金流入小计138,886,087,656.1268,781,263,818.21203,727,891,968.8148,154,157,606.78
  购买商品、接受劳务支付的现金104,722,232,499.7550,224,730,706.49152,488,139,053.38113,808,310,856.74
  支付给职工以及为职工支付的现金3,255,871,002.521,822,472,398.314,032,121,124.083,429,849,500.27
  支付的各项税费14,337,402,380.385,175,401,557.5816,849,185,654.813,384,697,661.75
  支付其他与经营活动有关的现金236,891,038.06229,440,328.399,515,385,427.761,667,139,407.78
  经营活动现金流出小计122,552,396,920.7157,452,044,990.77182,884,831,260.02132,289,997,426.54
  经营活动产生的现金流量净额16,333,690,735.4111,329,218,827.4420,843,060,708.7815,864,160,180.24
二、投资活动产生的现金流量:
  收回投资收到的现金7,060,500,596.832,597,609,949.517,498,539,205.455,619,382,008.5
  取得投资收益收到的现金558,761,543.59203,980,391.18598,673,567.86369,096,543.85
  处置固定资产、无形资产和其他长期资产收回的现金净额693,640.29397,623.49770,253.67173,233.56
  处置子公司及其他营业单位收到的现金净额--85,024,982.985,024,982.9
  收到的其他与投资活动有关的现金239,783,697.9756,378,497.12369,888,725.27586,254,826.14
  投资活动现金流入小计7,859,739,478.682,858,366,461.38,552,896,735.156,659,931,594.95
  购建固定资产、无形资产和其他长期资产支付的现金4,859,446,489.491,794,518,773.337,583,479,880.585,018,145,349.79
  投资支付的现金11,060,556,631.986,060,000,158.049,267,638,284.84,363,243,500.67
  取得子公司及其他营业单位支付的现金5,916,083,983.515,900,049,635.7--
  支付其他与投资活动有关的现金48,431,401.1434,099,698.3478,344,544.1193,167,603.46
  投资活动现金流出小计21,884,518,506.1213,788,668,265.4116,929,462,709.499,474,556,453.92
  投资活动产生的现金流量净额-14,024,779,027.44-10,930,301,804.11-8,376,565,974.34-2,814,624,858.97
三、筹资活动产生的现金流量:
  取得借款收到的现金73,300,701,484.1144,544,501,970.3165,617,898,963.8948,501,786,254.15
  发行债券收到的现金8,220,753,778.288,285,202,558.59--
  收到其他与筹资活动有关的现金46,805,119.03-1,709,522,374.061,388,211,744.11
  筹资活动现金流入小计81,568,260,381.4252,829,704,528.967,327,421,337.9549,889,997,998.26
  偿还债务支付的现金65,721,652,764.0139,452,783,584.9563,957,504,714.5349,085,722,875.57
  分配股利、利润或偿付利息支付的现金7,025,567,421.84521,831,478.838,730,528,932.398,266,185,078.78
  其中:子公司支付给少数股东的股利、利润102,163,500-902,146,480838,694,582.5
  支付其他与筹资活动有关的现金1,090,360,200.81,108,715,955.123,136,594,419.582,252,980,824.3
  筹资活动现金流出小计73,837,580,386.6541,083,331,018.975,824,628,066.559,604,888,778.65
  筹资活动产生的现金流量净额7,730,679,994.7711,746,373,510-8,497,206,728.55-9,714,890,780.39
四、汇率变动对现金及现金等价物的影响-1,236,167,328.34-693,083,094.35-567,980,279.5553,425,617.93
五、现金及现金等价物净增加额8,803,424,374.411,452,207,438.983,401,307,726.343,388,070,158.81
  加:期初现金及现金等价物余额30,682,025,424.1530,682,025,424.1527,280,717,697.8127,280,717,697.81
  期末现金及现金等价物余额39,485,449,798.5542,134,232,863.1330,682,025,424.1530,668,787,856.62
补充资料:
  净利润18,450,206,488.19-24,027,407,307.59-
  资产减值准备8,484,295.93-41,960,591.89-
  固定资产和投资性房地产折旧2,805,360,349.83-4,942,503,576.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,805,360,349.83-4,942,503,576.63-
  无形资产摊销1,009,702,563-2,171,961,256.01-
  长期待摊费用摊销21,501,258.89-43,882,699.18-
  递延收益摊销---8,879,462.53-
  处置固定资产、无形资产和其他长期资产的损失-13,790,929.32-18,416,593.97-
  固定资产报废损失959,647.14-42,748,130.11-
  公允价值变动损失37,687,891.97-7,688,124,922.01-
  财务费用2,591,288,457.46-2,122,797,366.57-
  投资损失-785,815,741.49--751,789,644.54-
  递延所得税-2,231,099,269.55--777,330,465.42-
  预计负债的增加---74,639,640.06-
  存货的减少-5,837,676,011.01--11,209,532,239.58-
  经营性应收项目的减少-1,545,052,138.48--15,378,352,208.55-
  经营性应付项目的增加856,687,011.89-7,723,598,668.67-
  其他853,240,925.23--26,902,958.76-
  现金的期末余额39,485,449,798.55-30,682,025,424.15-
  减:现金的期初余额30,682,025,424.15-27,280,717,697.81-
  现金及现金等价物的净增加额8,803,424,374.4-3,401,307,726.34-
公告日期2026-08-202026-04-252026-03-282025-10-25
审计意见(境内)标准无保留意见
TOP↑