必易微
(688045)
| 流通市值:38.37亿 | | | 总市值:38.37亿 |
| 流通股本:7057.70万 | | | 总股本:7057.70万 |
| 报告期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 845,872,859.46 | 204,776,406.45 | 293,311,670.61 | 413,581,296.83 |
| 交易性金融资产 | - | 699,362,669.7 | 614,355,539.78 | 554,849,457.38 |
| 应收票据及应收账款 | 133,570,939.2 | 99,317,108.5 | 91,896,774.98 | 87,528,396.46 |
| 其中:应收票据 | 4,477,951.13 | 3,784,236.69 | 5,933,148.12 | 9,863,064.2 |
| 应收账款 | 129,092,988.07 | 95,532,871.81 | 85,963,626.86 | 77,665,332.26 |
| 应收款项融资 | 2,739,451.32 | 10,385,268.29 | 13,404,549.89 | 10,629,377.61 |
| 预付款项 | 9,605,675.79 | 8,963,761.88 | 8,134,757.8 | 2,616,993.29 |
| 其他应收款合计 | 12,729,775.95 | 16,934,763.82 | 17,608,383.97 | 18,516,584.21 |
| 存货 | 151,739,178.1 | 156,780,124.41 | 158,957,618.66 | 170,955,314.93 |
| 其他流动资产 | 13,607,242.95 | 12,452,014.41 | 13,226,140.37 | 11,988,603.82 |
| 流动资产合计 | 1,169,865,122.77 | 1,208,972,117.46 | 1,210,895,436.06 | 1,270,666,024.53 |
| 非流动资产: | | | | |
| 其他权益工具投资 | 87,982,800 | - | - | - |
| 其他非流动金融资产 | 25,500,002.42 | 76,000,002.42 | 58,000,002.42 | 38,000,002.42 |
| 投资性房地产 | 3,701,010.21 | 3,760,188.89 | 3,819,367.56 | 3,878,546.24 |
| 固定资产 | 119,849,095.03 | 114,268,108.13 | 87,851,599.44 | 85,743,338.45 |
| 在建工程 | 43,284,640.1 | - | 26,492,323.83 | - |
| 使用权资产 | 7,668,473.3 | 8,078,032.08 | 14,862,539.43 | 15,946,376.15 |
| 无形资产 | 42,373,472.42 | 6,576,957.72 | 5,749,007.71 | 5,864,509.93 |
| 商誉 | 247,487,702.09 | 22,645,236.89 | 22,645,236.89 | 22,645,236.89 |
| 长期待摊费用 | 2,423,418.36 | 2,391,481.35 | 3,330,511.44 | 3,658,830.17 |
| 递延所得税资产 | 5,533,065.13 | 5,792,153.66 | 5,762,071.17 | 4,450,227.54 |
| 其他非流动资产 | 283,039.07 | 635,261.73 | 256,175.24 | 242,445.77 |
| 非流动资产合计 | 586,086,718.13 | 240,147,422.87 | 228,768,835.13 | 180,429,513.56 |
| 资产总计 | 1,755,951,840.9 | 1,449,119,540.33 | 1,439,664,271.19 | 1,451,095,538.09 |
| 流动负债: | | | | |
| 短期借款 | 14,250 | 11,112,648.54 | 11,098,398.54 | 11,098,398.54 |
| 应付票据及应付账款 | 97,401,649.09 | 71,120,769.48 | 63,693,216.5 | 63,569,489.45 |
| 应付账款 | 97,401,649.09 | 71,120,769.48 | 63,693,216.5 | 63,569,489.45 |
| 合同负债 | 2,571,816.33 | 2,197,111.26 | 2,094,288.41 | 3,137,731.37 |
| 应付职工薪酬 | 20,597,520.37 | 8,990,535.01 | 8,575,610.66 | 24,913,954.6 |
| 应交税费 | 3,087,633.94 | 2,889,676.75 | 2,297,906.83 | 3,951,349.93 |
| 其他应付款合计 | 4,628,383.81 | 3,775,672.89 | 3,896,068.25 | 15,210,609.9 |
| 一年内到期的非流动负债 | 12,753,671.13 | 2,954,478.14 | 6,636,816.19 | 6,394,009.64 |
| 其他流动负债 | 70,221.6 | 22,906.97 | 11,521.65 | 145,187.57 |
| 流动负债合计 | 141,125,146.27 | 103,063,799.04 | 98,303,827.03 | 128,420,731 |
| 非流动负债: | | | | |
| 长期借款 | 175,202,344 | - | - | - |
| 租赁负债 | 4,785,210.9 | 5,589,911.91 | 8,506,548.01 | 9,821,502.56 |
| 长期应付款 | 64,494,200 | - | - | - |
| 预计负债 | 313,464.79 | 82,800 | 82,800 | 82,800 |
| 递延收益 | 1,363,570.44 | 71,792.4 | 72,486.83 | 79,534.85 |
| 递延所得税负债 | 5,773,827.4 | - | - | - |
| 非流动负债合计 | 251,932,617.53 | 5,744,504.31 | 8,661,834.84 | 9,983,837.41 |
| 负债合计 | 393,057,763.8 | 108,808,303.35 | 106,965,661.87 | 138,404,568.41 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 69,837,819 | 69,837,819 | 69,837,819 | 69,048,939 |
| 资本公积 | 1,056,387,332.93 | 1,064,796,233.45 | 1,061,080,514.25 | 1,045,034,790.65 |
| 减:库存股 | 3,770,618.15 | 3,770,618.15 | 3,770,618.15 | 3,770,618.15 |
| 其他综合收益 | 17,482,800 | - | - | - |
| 盈余公积 | 34,918,909.5 | 34,524,469.5 | 34,524,469.5 | 34,524,469.5 |
| 未分配利润 | 232,131,580.55 | 217,657,602.61 | 211,636,024.94 | 207,318,146.76 |
| 归属于母公司股东权益合计 | 1,406,987,823.83 | 1,383,045,506.41 | 1,373,308,209.54 | 1,352,155,727.76 |
| 少数股东权益 | -44,093,746.73 | -42,734,269.43 | -40,609,600.22 | -39,464,758.08 |
| 股东权益合计 | 1,362,894,077.1 | 1,340,311,236.98 | 1,332,698,609.32 | 1,312,690,969.68 |
| 负债和股东权益合计 | 1,755,951,840.9 | 1,449,119,540.33 | 1,439,664,271.19 | 1,451,095,538.09 |
| 公告日期 | 2026-03-14 | 2025-10-30 | 2025-08-16 | 2025-04-30 |
| 审计意见(境内) | 标准无保留意见 | | | |