当前位置:首页 - 行情中心 - 必易微(688045) - 财务分析 - 现金流量表

必易微

(688045)

  

流通市值:17.55亿  总市值:32.52亿
流通股本:3769.51万   总股本:6983.78万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金240,757,187.42122,390,731.91523,833,419.49373,100,773.81
  收到的税费返还--7,360,238.325,802,764.88
  收到其他与经营活动有关的现金3,828,479.712,126,957.5726,533,757.2514,712,627.7
  经营活动现金流入小计244,585,667.13124,517,689.48557,727,415.06393,616,166.39
  购买商品、接受劳务支付的现金132,787,031.5761,564,887.13360,838,485.09263,381,564.77
  支付给职工以及为职工支付的现金77,851,112.0632,266,138.64133,599,498102,880,410.67
  支付的各项税费8,149,418.583,708,151.965,835,630.484,718,308.78
  支付其他与经营活动有关的现金21,646,343.8912,690,499.9854,038,191.5437,488,125.74
  经营活动现金流出小计240,433,906.1110,229,677.71554,311,805.11408,468,409.96
  经营活动产生的现金流量净额4,151,761.0314,288,011.773,415,609.95-14,852,243.57
二、投资活动产生的现金流量:
  收回投资收到的现金636,000,000383,000,0002,971,000,0001,969,000,000
  取得投资收益收到的现金652,831.98292,103.2122,885,385.0911,784,304.59
  处置固定资产、无形资产和其他长期资产收回的现金净额11,432.9111,167.474,856.074,856.07
  投资活动现金流入小计636,664,264.89383,303,270.682,993,890,241.161,980,789,160.66
  购建固定资产、无形资产和其他长期资产支付的现金34,283,233.131,716,578.619,138,108.477,663,008.87
  投资支付的现金1,185,000,000856,000,0002,833,300,0002,514,000,000
  投资活动现金流出小计1,219,283,233.13857,716,578.612,842,438,108.472,521,663,008.87
  投资活动产生的现金流量净额-582,618,968.24-474,413,307.93151,452,132.69-540,873,848.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,833,20011,833,200--
  取得借款收到的现金--11,098,398.54-
  收到其他与筹资活动有关的现金--15,600,00015,600,000
  筹资活动现金流入小计11,833,20011,833,20026,698,398.5415,600,000
  偿还债务支付的现金--29,114,516.77-
  分配股利、利润或偿付利息支付的现金--252,488.57-
  支付其他与筹资活动有关的现金3,761,819.41,834,667.9512,666,223.139,845,039.22
  筹资活动现金流出小计3,761,819.41,834,667.9542,033,228.4439,845,039.22
  筹资活动产生的现金流量净额8,071,380.69,998,532.05-15,334,829.9-24,245,039.22
四、汇率变动对现金及现金等价物的影响-845.47-281.752,801.22-1,957.34
五、现金及现金等价物净增加额-570,396,672.08-450,127,045.86139,535,713.96-579,973,088.34
  加:期初现金及现金等价物余额863,708,342.69863,708,342.69724,172,628.73724,172,628.73
  期末现金及现金等价物余额293,311,670.61413,581,296.83863,708,342.69144,199,540.39
补充资料:
  净利润-12,055,427.99--36,442,841.77-
  资产减值准备2,670,812.62-357,667.66-
  固定资产和投资性房地产折旧4,452,477.35-8,262,567.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,452,477.35-8,262,567.9-
  无形资产摊销651,534.22-1,526,918.75-
  长期待摊费用摊销713,672-1,691,780.97-
  处置固定资产、无形资产和其他长期资产的损失---227,689.79-
  固定资产报废损失4,663.39-11,100.4-
  公允价值变动损失-5,055,539.78---
  财务费用308,093.08-1,020,929.56-
  投资损失-652,831.98--21,228,141.09-
  递延所得税-2,830,054.81--293,596.41-
  其中:递延所得税资产减少-2,830,054.81-1,053,896.08-
    递延所得税负债增加---1,347,492.49-
  存货的减少10,040,757.59--10,921,424.5-
  经营性应收项目的减少22,671,451.73--15,587,598.85-
  经营性应付项目的增加-34,781,284.59-21,876,297.79-
  其他15,080,551.02-35,915,751.7-
  不涉及现金收支的投资和筹资活动金额其他项目--6,404,344.6-
  现金的期末余额293,311,670.61-863,708,342.69-
  减:现金的期初余额863,708,342.69-724,172,628.73-
  现金及现金等价物的净增加额-570,396,672.08-139,535,713.96-
公告日期2025-08-162025-04-302025-03-152024-10-29
审计意见(境内)标准无保留意见
TOP↑