当前位置:首页 - 行情中心 - 必易微(688045) - 财务分析 - 现金流量表

必易微

(688045)

  

流通市值:42.80亿  总市值:42.80亿
流通股本:7057.70万   总股本:7057.70万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金186,051,821.3566,234,541.23381,626,582.79240,757,187.42
  收到其他与经营活动有关的现金1,807,037.7146,985,393.086,723,896.063,828,479.71
  经营活动现金流入小计187,858,859.01613,219,934.31388,350,478.85244,585,667.13
  购买商品、接受劳务支付的现金118,333,193310,575,939.93215,698,041.22132,787,031.57
  支付给职工以及为职工支付的现金35,784,466.24142,282,446.29108,261,221.3377,851,112.06
  支付的各项税费4,199,028.917,213,578.410,530,458.178,149,418.58
  支付其他与经营活动有关的现金13,146,924.5878,893,484.2132,335,996.721,646,343.89
  经营活动现金流出小计171,463,612.72548,965,448.83366,825,717.42240,433,906.1
  经营活动产生的现金流量净额16,395,246.2964,254,485.4821,524,761.434,151,761.03
二、投资活动产生的现金流量:
  收回投资收到的现金335,228,9002,649,300,0001,245,800,000636,000,000
  取得投资收益收到的现金495,722.5213,080,667.376,805,807.09652,831.98
  处置固定资产、无形资产和其他长期资产收回的现金净额-17,075.911,432.9111,432.91
  投资活动现金流入小计335,724,622.522,662,397,743.271,252,617,240636,664,264.89
  购建固定资产、无形资产和其他长期资产支付的现金2,728,325.0386,248,294.1339,577,094.734,283,233.13
  投资支付的现金1,012,000,0002,614,000,0001,900,500,0001,185,000,000
  取得子公司及其他营业单位支付的现金-222,823,768.82--
  投资活动现金流出小计1,014,728,325.032,923,072,062.951,940,077,094.71,219,283,233.13
  投资活动产生的现金流量净额-679,003,702.51-260,674,319.68-687,459,854.7-582,618,968.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,087,55011,833,20011,833,20011,833,200
  取得借款收到的现金-184,437,77014,250-
  筹资活动现金流入小计11,087,550196,270,97011,847,45011,833,200
  偿还债务支付的现金-11,098,398.54--
  分配股利、利润或偿付利息支付的现金1,163,765.52614,930.95--
  支付其他与筹资活动有关的现金964,939.455,951,879.234,841,920.033,761,819.4
  筹资活动现金流出小计2,128,704.9717,665,208.724,841,920.033,761,819.4
  筹资活动产生的现金流量净额8,958,845.03178,605,761.287,005,529.978,071,380.6
四、汇率变动对现金及现金等价物的影响19,028.84-21,410.31-2,372.94-845.47
五、现金及现金等价物净增加额-653,630,582.35-17,835,483.23-658,931,936.24-570,396,672.08
  加:期初现金及现金等价物余额845,872,859.46863,708,342.69863,708,342.69863,708,342.69
  期末现金及现金等价物余额192,242,277.11845,872,859.46204,776,406.45293,311,670.61
补充资料:
  净利润-5,350,421.11--12,055,427.99
  资产减值准备-4,949,451.48-2,670,812.62
  固定资产和投资性房地产折旧-9,630,118.55-4,452,477.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,630,118.55-4,452,477.35
  无形资产摊销-2,004,116.27-651,534.22
  长期待摊费用摊销-1,225,057.86-713,672
  处置固定资产、无形资产和其他长期资产的损失--260,608.89--
  固定资产报废损失-38,795.05-4,663.39
  公允价值变动损失----5,055,539.78
  财务费用-1,310,492.12-308,093.08
  投资损失--13,080,667.37--652,831.98
  递延所得税-3,172,778.63--2,830,054.81
  其中:递延所得税资产减少--2,601,048.77--2,830,054.81
    递延所得税负债增加-5,773,827.4--
  存货的减少-31,464,472.51-10,040,757.59
  经营性应收项目的减少-7,836,605.2-22,671,451.73
  经营性应付项目的增加--5,198,008.16--34,781,284.59
  其他-10,387,369.7-15,080,551.02
  不涉及现金收支的投资和筹资活动金额其他项目-2,508,793.22--
  现金的期末余额-845,872,859.46-293,311,670.61
  减:现金的期初余额-863,708,342.69-863,708,342.69
  现金及现金等价物的净增加额--17,835,483.23--570,396,672.08
公告日期2026-04-232026-03-142025-10-302025-08-16
审计意见(境内)标准无保留意见
TOP↑