当前位置:首页 - 行情中心 - 必易微(688045) - 财务分析 - 现金流量表

必易微

(688045)

  

流通市值:36.14亿  总市值:36.14亿
流通股本:7057.70万   总股本:7057.70万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金400,073,138.45186,051,821.3566,234,541.23381,626,582.79
  收到其他与经营活动有关的现金3,936,402.741,807,037.7146,985,393.086,723,896.06
  经营活动现金流入小计404,009,541.19187,858,859.01613,219,934.31388,350,478.85
  购买商品、接受劳务支付的现金274,347,737.52118,333,193310,575,939.93215,698,041.22
  支付给职工以及为职工支付的现金79,814,849.435,784,466.24142,282,446.29108,261,221.33
  支付的各项税费11,692,438.754,199,028.917,213,578.410,530,458.17
  支付其他与经营活动有关的现金25,703,392.6413,146,924.5878,893,484.2132,335,996.7
  经营活动现金流出小计391,558,418.31171,463,612.72548,965,448.83366,825,717.42
  经营活动产生的现金流量净额12,451,122.8816,395,246.2964,254,485.4821,524,761.43
二、投资活动产生的现金流量:
  收回投资收到的现金765,228,900335,228,9002,649,300,0001,245,800,000
  取得投资收益收到的现金2,752,994.49495,722.5213,080,667.376,805,807.09
  处置固定资产、无形资产和其他长期资产收回的现金净额--17,075.911,432.91
  投资活动现金流入小计767,981,894.49335,724,622.522,662,397,743.271,252,617,240
  购建固定资产、无形资产和其他长期资产支付的现金5,463,975.142,728,325.0386,248,294.1339,577,094.7
  投资支付的现金1,526,500,0001,012,000,0002,614,000,0001,900,500,000
  取得子公司及其他营业单位支付的现金--222,823,768.82-
  投资活动现金流出小计1,531,963,975.141,014,728,325.032,923,072,062.951,940,077,094.7
  投资活动产生的现金流量净额-763,982,080.65-679,003,702.51-260,674,319.68-687,459,854.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,087,55011,087,55011,833,20011,833,200
  取得借款收到的现金--184,437,77014,250
  筹资活动现金流入小计11,087,55011,087,550196,270,97011,847,450
  偿还债务支付的现金4,610,588-11,098,398.54-
  分配股利、利润或偿付利息支付的现金6,167,029.131,163,765.52614,930.95-
  支付其他与筹资活动有关的现金1,913,206.8964,939.455,951,879.234,841,920.03
  筹资活动现金流出小计12,690,823.932,128,704.9717,665,208.724,841,920.03
  筹资活动产生的现金流量净额-1,603,273.938,958,845.03178,605,761.287,005,529.97
四、汇率变动对现金及现金等价物的影响-308,738.1919,028.84-21,410.31-2,372.94
五、现金及现金等价物净增加额-753,442,969.89-653,630,582.35-17,835,483.23-658,931,936.24
  加:期初现金及现金等价物余额845,872,859.46845,872,859.46863,708,342.69863,708,342.69
  期末现金及现金等价物余额92,429,889.57192,242,277.11845,872,859.46204,776,406.45
补充资料:
  净利润38,059,261.34-5,350,421.11-
  资产减值准备5,546,902.26-4,949,451.48-
  固定资产和投资性房地产折旧6,249,188.25-9,630,118.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,249,188.25-9,630,118.55-
  无形资产摊销2,585,034.45-2,004,116.27-
  长期待摊费用摊销543,600.96-1,225,057.86-
  处置固定资产、无形资产和其他长期资产的损失-44,836.3--260,608.89-
  固定资产报废损失11,449.25-38,795.05-
  公允价值变动损失-3,652,888.67---
  财务费用2,443,504.86-1,310,492.12-
  投资损失-2,752,994.49--13,080,667.37-
  递延所得税81,401.31-3,172,778.63-
  其中:递延所得税资产减少391,052.32--2,601,048.77-
    递延所得税负债增加-309,651.01-5,773,827.4-
  存货的减少-46,594,414.68-31,464,472.51-
  经营性应收项目的减少-16,247,379.85-7,836,605.2-
  经营性应付项目的增加17,601,234.9--5,198,008.16-
  其他7,075,124.12-10,387,369.7-
  不涉及现金收支的投资和筹资活动金额其他项目722,052.02-2,508,793.22-
  现金的期末余额92,429,889.57-845,872,859.46-
  减:现金的期初余额845,872,859.46-863,708,342.69-
  现金及现金等价物的净增加额-753,442,969.89--17,835,483.23-
公告日期2026-08-152026-04-232026-03-142025-10-30
审计意见(境内)标准无保留意见
TOP↑