流通市值:12.18亿 | 总市值:22.57亿 | ||
流通股本:3769.51万 | 总股本:6983.78万 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 123,029,499.17 | 688,291,018.89 | 476,490,150.47 | 303,818,362.2 |
营业收入 | 123,029,499.17 | 688,291,018.89 | 476,490,150.47 | 303,818,362.2 |
二、营业总成本 | 141,359,463.33 | 757,985,065.95 | 535,702,276.36 | 343,489,996.64 |
营业成本 | 87,189,604.81 | 510,010,932.78 | 357,239,830.73 | 227,817,995.55 |
税金及附加 | 652,014.61 | 1,584,071.77 | 873,078.69 | 554,971.85 |
销售费用 | 6,077,767.68 | 23,363,165.67 | 15,543,771.76 | 10,181,519.55 |
管理费用 | 12,008,819.68 | 47,895,313.46 | 34,473,198.16 | 21,280,074.69 |
研发费用 | 35,875,763.65 | 176,190,595.95 | 128,814,456.3 | 84,780,749.38 |
财务费用 | -444,507.1 | -1,059,013.68 | -1,242,059.28 | -1,125,314.38 |
其中:利息费用 | 155,563.97 | 972,910.46 | 561,766.56 | 387,508.99 |
其中:利息收入 | 607,025.1 | 2,111,422.17 | 1,877,633.08 | 1,538,171.96 |
加:公允价值变动收益 | 1,549,457.38 | - | 5,968,795.06 | 3,280,233.99 |
加:投资收益 | 292,103.21 | 21,228,141.09 | 10,127,060.59 | 7,340,234.62 |
资产处置收益 | - | 227,689.79 | 228,074.6 | 227,412.37 |
资产减值损失(新) | -2,874,921.39 | -10,533,723.95 | -8,424,957.22 | -4,675,911.84 |
信用减值损失(新) | 453,098.78 | -357,667.66 | -96,499.89 | -140,418.31 |
其他收益 | 2,372,978.66 | 22,761,957.4 | 16,291,784.79 | 13,510,206.63 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | -16,537,247.52 | -36,367,650.39 | -35,117,867.96 | -20,129,876.98 |
加:营业外收入 | 6,626.38 | 0.27 | 1,032.26 | - |
减:营业外支出 | 87,000.13 | 95,770.11 | 92,235.51 | 5,593.8 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | -16,617,621.27 | -36,463,420.23 | -35,209,071.21 | -20,135,470.78 |
减:所得税费用 | -1,389,157.24 | -20,578.46 | -516,896.02 | -662,725.54 |
六、净利润 | -15,228,464.03 | -36,442,841.77 | -34,692,175.19 | -19,472,745.24 |
持续经营净利润 | -15,228,464.03 | -36,442,841.77 | -34,692,175.19 | -19,472,745.24 |
归属于母公司股东的净利润 | -13,132,453.82 | -17,170,922.88 | -20,379,269.68 | -10,609,389.42 |
少数股东损益 | -2,096,010.21 | -19,271,918.89 | -14,312,905.51 | -8,863,355.82 |
(一)基本每股收益 | -0.19 | -0.25 | -0.3 | -0.15 |
(二)稀释每股收益 | -0.18 | -0.24 | -0.3 | -0.15 |
九、综合收益总额 | -15,228,464.03 | -36,442,841.77 | -34,692,175.19 | -19,472,745.24 |
归属于母公司股东的综合收益总额 | -13,132,453.82 | -17,170,922.88 | -20,379,269.68 | -10,609,389.42 |
归属于少数股东的综合收益总额 | -2,096,010.21 | -19,271,918.89 | -14,312,905.51 | -8,863,355.82 |
公告日期 | 2025-04-30 | 2025-03-15 | 2024-10-29 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |