当前位置:首页 - 行情中心 - 华侨城A(000069) - 财务分析 - 现金流量表

华侨城A

(000069)

  

流通市值:135.21亿  总市值:157.54亿
流通股本:68.99亿   总股本:80.38亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,350,978,304.9327,933,493,056.0919,161,160,698.6913,052,916,613.07
  收到的税费返还83,677,364.71379,628,019.53249,164,136.93161,453,687.83
  收到其他与经营活动有关的现金1,061,401,022.5611,366,747,140.794,066,853,881.842,647,598,479.9
  经营活动现金流入小计4,496,056,692.239,679,868,216.4123,477,178,717.4615,861,968,780.8
  购买商品、接受劳务支付的现金2,110,223,148.2312,710,604,054.88,378,499,813.465,654,126,222.78
  支付给职工以及为职工支付的现金692,683,996.243,094,367,986.892,173,433,854.111,430,408,354.23
  支付的各项税费1,275,272,103.044,671,707,580.743,498,767,349.32,813,263,577.16
  支付其他与经营活动有关的现金2,104,071,117.886,702,269,078.114,556,163,704.093,408,746,387.17
  经营活动现金流出小计6,182,250,365.3927,178,948,700.5418,606,864,720.9613,306,544,541.34
  经营活动产生的现金流量净额-1,686,193,673.1912,500,919,515.874,870,313,996.52,555,424,239.46
二、投资活动产生的现金流量:
  收回投资收到的现金-610,659,803.72503,410,595.6489,919,800.94
  取得投资收益收到的现金-153,424,902.98110,312,433.4540,139,612.28
  处置固定资产、无形资产和其他长期资产收回的现金净额871,480.833,979,991.011,742,855.96710,338.42
  收到的其他与投资活动有关的现金708,775,839.7783,805,929.2951,819,181.7443,279,370.66
  投资活动现金流入小计709,647,320.6851,870,627667,285,066.75574,049,122.3
  购建固定资产、无形资产和其他长期资产支付的现金217,778,480.58960,826,636.56748,927,283.81499,842,565.08
  投资支付的现金4,000,000374,947,20010,604,2006,604,200
  支付其他与投资活动有关的现金7,200,000217,516,425.55265,471,400225,671,400
  投资活动现金流出小计228,978,480.581,553,290,262.111,025,002,883.81732,118,165.08
  投资活动产生的现金流量净额480,668,840.02-701,419,635.11-357,717,817.06-158,069,042.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金-154,501,162.24154,256,162.24154,011,542.24
  其中:子公司吸收少数股东投资收到的现金-154,256,162.24154,256,162.24154,011,542.24
  取得借款收到的现金7,538,752,287.963,708,678,059.5451,767,178,291.0336,279,396,926.34
  收到其他与筹资活动有关的现金74,562,266.67144,787,446.77111,647,449.77115,349,052.06
  筹资活动现金流入小计7,613,314,554.5764,007,966,668.5552,033,081,903.0436,548,757,520.64
  偿还债务支付的现金14,231,956,311.2676,620,930,754.8658,819,078,027.6638,777,948,401.14
  分配股利、利润或偿付利息支付的现金925,926,215.234,860,254,150.943,719,575,187.062,667,373,179.13
  其中:子公司支付给少数股东的股利、利润-104,099,973.4613,045,871.6210,621,501.64
  支付其他与筹资活动有关的现金35,590,219.492,180,598,165.241,331,974,992.04777,552,035.06
  筹资活动现金流出小计15,193,472,745.9883,661,783,071.0463,870,628,206.7642,222,873,615.33
  筹资活动产生的现金流量净额-7,580,158,191.41-19,653,816,402.49-11,837,546,303.72-5,674,116,094.69
四、汇率变动对现金及现金等价物的影响-705,666.48-6,484,984.863,210,524.744,164,867.56
五、现金及现金等价物净增加额-8,786,388,691.06-7,860,801,506.59-7,321,739,599.54-3,272,596,030.45
  加:期初现金及现金等价物余额21,988,470,504.3629,849,272,010.9529,849,272,010.9529,849,272,010.95
  期末现金及现金等价物余额13,202,081,813.321,988,470,504.3622,527,532,411.4126,576,675,980.5
补充资料:
  净利润--19,018,983,319.26--3,679,606,768.78
  资产减值准备-8,637,483,423.91-92,911,455.14
  固定资产和投资性房地产折旧-2,446,608,671.54-1,205,463,178.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,446,608,671.54-1,205,463,178.29
  无形资产摊销-413,698,543.03-207,762,481.07
  长期待摊费用摊销-504,314,468.13-204,108,727.14
  处置固定资产、无形资产和其他长期资产的损失--26,930,760.24--56,363.17
  固定资产报废损失-26,455,487.77-4,850,160.68
  公允价值变动损失-51,864,663.33--2,423,253.35
  财务费用-4,490,897,183.09-1,453,718,829.1
  投资损失-1,977,624,303.65-457,079,061.83
  递延所得税-1,237,653,506.17-155,354,069.04
  其中:递延所得税资产减少-1,225,480,775.18-156,125,734.69
    递延所得税负债增加-12,172,730.99--771,665.65
  存货的减少-22,954,394,383.57-6,085,758,636.62
  经营性应收项目的减少-3,601,950,199.53-787,671,042.62
  经营性应付项目的增加--16,618,715,543.6--4,663,811,840.42
  现金的期末余额-21,988,470,504.36-26,576,675,980.5
  减:现金的期初余额-29,849,272,010.95-29,849,272,010.95
  现金及现金等价物的净增加额--7,860,801,506.59--3,272,596,030.45
公告日期2026-04-302026-03-312025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑