当前位置:首页 - 行情中心 - 华侨城A(000069) - 财务分析 - 现金流量表

华侨城A

(000069)

  

流通市值:173.15亿  总市值:201.75亿
流通股本:68.98亿   总股本:80.38亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金34,816,750,737.3123,870,523,493.2214,362,868,486.656,807,257,447.15
收到的税费返还503,305,432.7303,508,806.73156,882,286.7851,000,325.37
收到其他与经营活动有关的现金6,964,725,240.154,746,363,513.53,172,375,478.021,720,830,005.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计42,284,781,410.1628,920,395,813.4517,692,126,251.458,579,087,778.29
购买商品、接受劳务支付的现金16,401,680,852.3311,986,013,274.989,273,652,746.016,337,712,655.57
支付给职工以及为职工支付的现金3,452,178,832.632,416,679,083.031,659,917,348.82991,791,899.06
支付的各项税费8,616,615,484.97,234,027,700.185,981,208,615.34,443,178,586.7
支付其他与经营活动有关的现金8,452,092,560.725,616,332,093.183,609,775,347.82,091,896,643.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计36,922,567,730.5827,253,052,151.3720,524,554,057.9313,864,579,784.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,362,213,679.581,667,343,662.08-2,832,427,806.48-5,285,492,006.51
二、投资活动产生的现金流量:
收回投资收到的现金838,142,084.63343,944,686.85332,084,068.11308,551,024.33
取得投资收益收到的现金137,603,400.41114,191,813.7136,637,265.546,773,943.33
处置固定资产、无形资产和其他长期资产收回的现金净额39,374,003.5138,292,212.881,783,41139,180
收到的其他与投资活动有关的现金767,727,305.31670,688,902.06301,591,533.0261,774,378.86
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,782,846,793.861,167,117,615.5672,096,277.67377,138,526.52
购建固定资产、无形资产和其他长期资产支付的现金1,436,689,342.891,034,792,658.23760,159,722.73498,943,977.78
投资支付的现金53,760,67141,970,00041,770,000-
支付其他与投资活动有关的现金1,654,045,932.861,802,378,810.061,419,736,672.07655,200,612.23
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,144,495,946.752,879,141,468.292,221,666,394.81,154,144,590.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,361,649,152.89-1,712,023,852.79-1,549,570,117.13-777,006,063.49
三、筹资活动产生的现金流量:
吸收投资收到的现金42,417,620.2442,115,694.248,287,847.128,287,847.12
其中:子公司吸收少数股东投资收到的现金42,417,620.2442,115,694.248,287,847.128,287,847.12
取得借款收到的现金44,415,664,260.2130,994,316,081.6724,858,533,793.5315,200,921,715.23
收到其他与筹资活动有关的现金1,683,938,280.751,152,145,865.64910,293,692.01854,638,200
筹资活动现金流入平衡项目0000
筹资活动现金流入小计46,142,020,161.232,188,577,641.5525,777,115,332.6616,063,847,762.35
偿还债务支付的现金50,921,789,185.3134,588,308,541.8321,306,071,957.111,759,448,137.35
分配股利、利润或偿付利息支付的现金5,938,379,894.334,342,812,644.92,983,809,111.931,398,566,051.53
其中:子公司支付给少数股东的股利、利润228,139,169.938,058,656.578,058,656.57-
支付其他与筹资活动有关的现金2,632,624,238.321,943,050,746.331,048,941,685.17271,791,839.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计59,492,793,317.9640,874,171,933.0625,338,822,754.213,429,806,028.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-13,350,773,156.76-8,685,594,291.51438,292,578.462,634,041,734.32
四、汇率变动对现金及现金等价物的影响18,747,667.61-15,075,930.35-10,415,385.65246,373.04
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-9,331,460,962.46-8,745,350,412.57-3,954,120,730.8-3,428,209,962.64
加:期初现金及现金等价物余额39,180,732,973.4139,180,732,973.4139,180,732,973.4139,180,732,973.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额29,849,272,010.9530,435,382,560.8435,226,612,242.6135,752,523,010.77
补充资料:
净利润-9,720,853,491.19--1,449,553,567.41-
资产减值准备2,097,616,199.06-719,398.76-
固定资产和投资性房地产折旧2,251,411,689.83-1,077,572,004.83-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,251,411,689.83-1,077,572,004.83-
无形资产摊销424,167,814.65-197,866,486.73-
长期待摊费用摊销338,976,394.15-162,294,130.06-
处置固定资产、无形资产和其他长期资产的损失-153,245,964.66--153,071,739.43-
固定资产报废损失54,413,850.84-2,567,252.57-
公允价值变动损失-22,290,315.46-32,338,408.65-
财务费用4,014,520,644.46-1,731,604,204.74-
投资损失2,018,539,909.18-246,735,894.06-
递延所得税1,689,954,658.91-26,311,134.89-
其中:递延所得税资产减少1,557,050,973.93-24,032,706.59-
递延所得税负债增加132,903,684.98-2,278,428.3-
存货的减少26,143,850,583.04-14,198,684,232.69-
经营性应收项目的减少4,290,010,309.43--457,019,897.52-
经营性应付项目的增加-28,863,503,438.02--18,690,663,717.97-
现金的期末余额29,849,272,010.95-35,226,612,242.61-
减:现金的期初余额39,180,732,973.41-39,180,732,973.41-
公告日期2025-03-292024-10-312024-08-312024-04-30
审计意见(境内)标准无保留意见
TOP↑