当前位置:首页 - 行情中心 - 美的集团(000333) - 财务分析 - 现金流量表

美的集团

(000333)

  

流通市值:5299.47亿  总市值:5874.92亿
流通股本:69.31亿   总股本:76.84亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金329,917,929,000225,290,399,000109,266,834,000388,661,338,000
  客户存款和同业存放款项净增加额28,794,000--48,384,000
  收取利息、手续费及佣金的现金1,646,393,0001,194,849,000589,883,0001,936,687,000
  发放贷款及垫款的净减少额---3,979,158,000
  收到的税费返还9,184,963,0006,414,591,0003,721,907,0009,278,400,000
  收到其他与经营活动有关的现金6,109,484,0004,637,281,0001,884,438,0008,871,166,000
  经营活动现金流入的其他项目1,539,152,0001,013,543,000466,121,000-
  经营活动现金流入小计348,426,715,000238,550,663,000115,929,183,000412,775,133,000
  购买商品、接受劳务支付的现金207,261,758,000140,964,082,00067,837,319,000245,627,386,000
  客户贷款及垫款净增加额1,486,125,0002,508,067,0005,667,495,000-
  存放中央银行和同业款项净增加额---2,045,260,000
  支付利息、手续费及佣金的现金1,462,000991,000579,0005,040,000
  支付给职工以及为职工支付的现金34,525,943,00024,545,991,00014,723,891,00043,788,585,000
  支付的各项税费16,013,909,00010,644,732,0004,262,314,00019,521,276,000
  支付其他与经营活动有关的现金32,071,433,00022,584,632,0009,101,712,00041,276,014,000
  经营活动现金流出的其他项目-21,153,00014,905,000-
  经营活动现金流出小计291,360,630,000201,269,648,000101,608,215,000352,263,561,000
  经营活动产生的现金流量净额57,066,085,00037,281,015,00014,320,968,00060,511,572,000
二、投资活动产生的现金流量:
  收回投资收到的现金133,879,056,00070,232,747,00028,472,979,000112,907,842,000
  取得投资收益收到的现金5,290,437,0002,030,130,0001,405,893,0003,984,518,000
  处置固定资产、无形资产和其他长期资产收回的现金净额539,158,000352,065,00023,276,000960,404,000
  处置子公司及其他营业单位收到的现金净额352,209,000268,578,000100,292,00078,073,000
  收到的其他与投资活动有关的现金67,631,000--5,000,000
  投资活动现金流入小计140,128,491,00072,883,520,00030,002,440,000117,935,837,000
  购建固定资产、无形资产和其他长期资产支付的现金6,655,496,0003,145,319,0001,863,477,0007,839,636,000
  投资支付的现金108,910,793,00056,615,147,00046,969,564,000197,985,757,000
  取得子公司及其他营业单位支付的现金5,708,580,0005,572,186,0004,386,072,000-
  支付其他与投资活动有关的现金2,269,000472,000-12,246,000
  投资活动现金流出小计121,277,138,00065,333,124,00053,219,113,000205,837,639,000
  投资活动产生的现金流量净额18,851,353,0007,550,396,000-23,216,673,000-87,901,802,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,971,331,0003,472,732,000264,326,00034,695,921,000
  其中:子公司吸收少数股东投资收到的现金2,016,074,0001,968,235,0007,027,00032,294,000
  取得借款收到的现金68,793,776,00050,310,188,00021,678,276,00037,800,361,000
  收到其他与筹资活动有关的现金29,867,000--180,667,000
  筹资活动现金流入小计72,794,974,00053,782,920,00021,942,602,00072,676,949,000
  偿还债务支付的现金104,562,811,00043,618,375,00013,593,543,00024,986,249,000
  分配股利、利润或偿付利息支付的现金28,606,344,00025,396,083,000543,914,00022,821,861,000
  其中:子公司支付给少数股东的股利、利润426,183,000140,462,00030,103,000409,782,000
  支付其他与筹资活动有关的现金8,468,921,0003,881,526,000471,712,0002,170,885,000
  筹资活动现金流出小计141,638,076,00072,895,984,00014,609,169,00049,978,995,000
  筹资活动产生的现金流量净额-68,843,102,000-19,113,064,0007,333,433,00022,697,954,000
四、汇率变动对现金及现金等价物的影响444,092,000829,194,00094,820,000-76,256,000
五、现金及现金等价物净增加额7,518,428,00026,547,541,000-1,467,452,000-4,768,532,000
  加:期初现金及现金等价物余额55,118,728,00055,118,728,00055,118,728,00059,887,260,000
  期末现金及现金等价物余额62,637,156,00081,666,269,00053,651,276,00055,118,728,000
补充资料:
  净利润-26,647,354,000-38,757,214,000
  资产减值准备-366,345,000-1,008,107,000
  固定资产和投资性房地产折旧-4,270,742,000-7,823,840,000
  处置固定资产、无形资产和其他长期资产的损失-20,653,000--214,895,000
  公允价值变动损失-1,369,697,000--1,302,145,000
  财务费用--2,880,030,000--4,025,866,000
  投资损失--645,870,000--1,442,940,000
  递延所得税--1,102,756,000--1,491,582,000
  其中:递延所得税资产减少--1,068,051,000--1,556,421,000
    递延所得税负债增加--34,705,000-64,839,000
  存货的减少-13,680,715,000--15,794,154,000
  经营性应收项目的减少--16,926,805,000--14,349,722,000
  经营性应付项目的增加-11,575,374,000-50,345,636,000
  其他-559,219,000-1,193,484,000
  现金的期末余额-81,666,269,000-55,118,728,000
  减:现金的期初余额-55,118,728,000-59,887,260,000
  现金及现金等价物的净增加额-26,547,541,000--4,768,532,000
公告日期2025-10-302025-08-302025-04-302025-03-29
审计意见(境内)标准无保留意见
TOP↑