当前位置:首页 - 行情中心 - 美的集团(000333) - 财务分析 - 现金流量表

美的集团

(000333)

  

流通市值:6059.68亿  总市值:6713.79亿
流通股本:68.87亿   总股本:76.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金336,405,356,000229,262,031,000110,760,975,000426,210,800,000
  收取利息、手续费及佣金的现金1,732,232,0001,018,260,000516,364,0002,034,350,000
  收到的税费返还9,687,185,0006,728,008,0003,856,721,00011,569,973,000
  收到其他与经营活动有关的现金9,575,962,0005,044,116,0001,999,613,0008,018,383,000
  经营活动现金流入的其他项目---1,708,954,000
  经营活动现金流入小计357,400,735,000242,052,415,000117,133,673,000449,542,460,000
  购买商品、接受劳务支付的现金228,715,105,000139,978,793,00071,219,645,000281,799,282,000
  客户贷款及垫款净增加额907,463,0002,571,334,0001,610,031,0001,016,970,000
  存放中央银行和同业款项净增加额1,977,445,0001,421,240,000796,453,000-
  支付利息、手续费及佣金的现金1,350,0002,216,000557,0001,917,000
  支付给职工以及为职工支付的现金32,959,768,00023,625,627,00014,272,064,00043,785,067,000
  支付的各项税费15,533,942,00011,532,792,0004,638,863,00020,316,919,000
  支付其他与经营活动有关的现金36,984,172,00025,335,921,0009,957,126,00049,273,141,000
  经营活动现金流出的其他项目134,110,00032,402,000109,769,0003,234,000
  经营活动现金流出小计317,213,355,000204,500,325,000102,604,508,000396,196,530,000
  经营活动产生的现金流量净额40,187,380,00037,552,090,00014,529,165,00053,345,930,000
二、投资活动产生的现金流量:
  收回投资收到的现金88,060,393,00035,227,131,00040,699,257,000197,531,961,000
  取得投资收益收到的现金9,793,094,0004,722,612,0001,834,044,0009,200,825,000
  处置固定资产、无形资产和其他长期资产收回的现金净额473,194,000265,340,000118,962,000475,524,000
  处置子公司及其他营业单位收到的现金净额744,917,000714,767,000694,670,000364,974,000
  收到的其他与投资活动有关的现金51,281,000--65,997,000
  投资活动现金流入小计99,122,879,00040,929,850,00043,346,933,000207,639,281,000
  购建固定资产、无形资产和其他长期资产支付的现金5,052,583,0002,634,210,0002,142,959,00011,141,889,000
  投资支付的现金83,561,946,00054,154,438,00035,687,363,000164,904,908,000
  取得子公司及其他营业单位支付的现金72,978,00013,693,000385,791,0006,155,136,000
  支付其他与投资活动有关的现金---97,075,000
  投资活动现金流出小计88,687,507,00056,802,341,00038,216,113,000182,299,008,000
  投资活动产生的现金流量净额10,435,372,000-15,872,491,0005,130,820,00025,340,273,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,152,915,0001,290,772,000592,716,0004,725,891,000
  其中:子公司吸收少数股东投资收到的现金242,830,00068,614,0001,000,0002,018,304,000
  取得借款收到的现金65,338,585,00046,538,988,00012,883,936,00088,859,535,000
  收到其他与筹资活动有关的现金15,253,373,00015,292,683,000124,986,00029,867,000
  筹资活动现金流入小计82,744,873,00063,122,443,00013,601,638,00093,615,293,000
  偿还债务支付的现金60,620,717,00043,496,611,00021,951,975,000112,064,327,000
  分配股利、利润或偿付利息支付的现金29,670,287,00026,890,943,000455,134,00033,080,135,000
  其中:子公司支付给少数股东的股利、利润583,851,000497,561,000114,108,000549,386,000
  支付其他与筹资活动有关的现金12,949,038,0007,891,069,0002,878,158,00013,428,610,000
  筹资活动现金流出小计103,240,042,00078,278,623,00025,285,267,000158,573,072,000
  筹资活动产生的现金流量净额-20,495,169,000-15,156,180,000-11,683,629,000-64,957,779,000
四、汇率变动对现金及现金等价物的影响-501,696,000-417,845,000-232,010,000-338,482,000
五、现金及现金等价物净增加额29,625,887,0006,105,574,0007,744,346,00013,389,942,000
  加:期初现金及现金等价物余额68,508,670,00068,508,670,00068,508,670,00055,118,728,000
  期末现金及现金等价物余额98,134,557,00074,614,244,00076,253,016,00068,508,670,000
补充资料:
  净利润-26,582,874,000-44,520,196,000
  资产减值准备-1,652,869,000-1,156,469,000
  固定资产和投资性房地产折旧-5,002,775,000-9,339,695,000
  处置固定资产、无形资产和其他长期资产的损失-178,365,000-76,024,000
  公允价值变动损失--4,997,108,000--782,358,000
  财务费用-1,715,548,000--4,396,660,000
  投资损失--3,040,102,000--1,694,661,000
  递延所得税--1,092,544,000--1,389,955,000
  其中:递延所得税资产减少--1,817,862,000--372,141,000
    递延所得税负债增加-725,318,000--1,017,814,000
  存货的减少-9,062,647,000-2,075,064,000
  经营性应收项目的减少--24,088,817,000--8,112,158,000
  经营性应付项目的增加-25,484,008,000-11,316,620,000
  其他-485,173,000-881,794,000
  现金的期末余额-74,614,244,000-68,508,670,000
  减:现金的期初余额-68,508,670,000-55,118,728,000
  现金及现金等价物的净增加额-6,105,574,000-13,389,942,000
公告日期2026-10-302026-08-292026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑