当前位置:首页 - 行情中心 - 美的集团(000333) - 财务分析 - 现金流量表

美的集团

(000333)

  

流通市值:5570.35亿  总市值:6172.20亿
流通股本:68.85亿   总股本:76.29亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金229,262,031,000110,760,975,000426,210,800,000329,917,929,000
  客户存款和同业存放款项净增加额---28,794,000
  收取利息、手续费及佣金的现金1,018,260,000516,364,0002,034,350,0001,646,393,000
  收到的税费返还6,728,008,0003,856,721,00011,569,973,0009,184,963,000
  收到其他与经营活动有关的现金5,044,116,0001,999,613,0008,018,383,0006,109,484,000
  经营活动现金流入的其他项目--1,708,954,0001,539,152,000
  经营活动现金流入小计242,052,415,000117,133,673,000449,542,460,000348,426,715,000
  购买商品、接受劳务支付的现金139,978,793,00071,219,645,000281,799,282,000207,261,758,000
  客户贷款及垫款净增加额2,571,334,0001,610,031,0001,016,970,0001,486,125,000
  存放中央银行和同业款项净增加额1,421,240,000796,453,000--
  支付利息、手续费及佣金的现金2,216,000557,0001,917,0001,462,000
  支付给职工以及为职工支付的现金23,625,627,00014,272,064,00043,785,067,00034,525,943,000
  支付的各项税费11,532,792,0004,638,863,00020,316,919,00016,013,909,000
  支付其他与经营活动有关的现金25,335,921,0009,957,126,00049,273,141,00032,071,433,000
  经营活动现金流出的其他项目32,402,000109,769,0003,234,000-
  经营活动现金流出小计204,500,325,000102,604,508,000396,196,530,000291,360,630,000
  经营活动产生的现金流量净额37,552,090,00014,529,165,00053,345,930,00057,066,085,000
二、投资活动产生的现金流量:
  收回投资收到的现金35,227,131,00040,699,257,000197,531,961,000133,879,056,000
  取得投资收益收到的现金4,722,612,0001,834,044,0009,200,825,0005,290,437,000
  处置固定资产、无形资产和其他长期资产收回的现金净额265,340,000118,962,000475,524,000539,158,000
  处置子公司及其他营业单位收到的现金净额714,767,000694,670,000364,974,000352,209,000
  收到的其他与投资活动有关的现金--65,997,00067,631,000
  投资活动现金流入小计40,929,850,00043,346,933,000207,639,281,000140,128,491,000
  购建固定资产、无形资产和其他长期资产支付的现金2,634,210,0002,142,959,00011,141,889,0006,655,496,000
  投资支付的现金54,154,438,00035,687,363,000164,904,908,000108,910,793,000
  取得子公司及其他营业单位支付的现金13,693,000385,791,0006,155,136,0005,708,580,000
  支付其他与投资活动有关的现金--97,075,0002,269,000
  投资活动现金流出小计56,802,341,00038,216,113,000182,299,008,000121,277,138,000
  投资活动产生的现金流量净额-15,872,491,0005,130,820,00025,340,273,00018,851,353,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,290,772,000592,716,0004,725,891,0003,971,331,000
  其中:子公司吸收少数股东投资收到的现金68,614,0001,000,0002,018,304,0002,016,074,000
  取得借款收到的现金46,538,988,00012,883,936,00088,859,535,00068,793,776,000
  收到其他与筹资活动有关的现金15,292,683,000124,986,00029,867,00029,867,000
  筹资活动现金流入小计63,122,443,00013,601,638,00093,615,293,00072,794,974,000
  偿还债务支付的现金43,496,611,00021,951,975,000112,064,327,000104,562,811,000
  分配股利、利润或偿付利息支付的现金26,890,943,000455,134,00033,080,135,00028,606,344,000
  其中:子公司支付给少数股东的股利、利润497,561,000114,108,000549,386,000426,183,000
  支付其他与筹资活动有关的现金7,891,069,0002,878,158,00013,428,610,0008,468,921,000
  筹资活动现金流出小计78,278,623,00025,285,267,000158,573,072,000141,638,076,000
  筹资活动产生的现金流量净额-15,156,180,000-11,683,629,000-64,957,779,000-68,843,102,000
四、汇率变动对现金及现金等价物的影响-417,845,000-232,010,000-338,482,000444,092,000
五、现金及现金等价物净增加额6,105,574,0007,744,346,00013,389,942,0007,518,428,000
  加:期初现金及现金等价物余额68,508,670,00068,508,670,00055,118,728,00055,118,728,000
  期末现金及现金等价物余额74,614,244,00076,253,016,00068,508,670,00062,637,156,000
补充资料:
  净利润26,582,874,000-44,520,196,000-
  资产减值准备1,652,869,000-1,156,469,000-
  固定资产和投资性房地产折旧5,002,775,000-9,339,695,000-
  处置固定资产、无形资产和其他长期资产的损失178,365,000-76,024,000-
  公允价值变动损失-4,997,108,000--782,358,000-
  财务费用1,715,548,000--4,396,660,000-
  投资损失-3,040,102,000--1,694,661,000-
  递延所得税-1,092,544,000--1,389,955,000-
  其中:递延所得税资产减少-1,817,862,000--372,141,000-
    递延所得税负债增加725,318,000--1,017,814,000-
  存货的减少9,062,647,000-2,075,064,000-
  经营性应收项目的减少-24,088,817,000--8,112,158,000-
  经营性应付项目的增加25,484,008,000-11,316,620,000-
  其他485,173,000-881,794,000-
  现金的期末余额74,614,244,000-68,508,670,000-
  减:现金的期初余额68,508,670,000-55,118,728,000-
  现金及现金等价物的净增加额6,105,574,000-13,389,942,000-
公告日期2026-08-292026-04-302026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑