当前位置:首页 - 行情中心 - 美的集团(000333) - 财务分析 - 现金流量表

美的集团

(000333)

  

流通市值:5109.83亿  总市值:5664.80亿
流通股本:69.30亿   总股本:76.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金225,290,399,000109,266,834,000388,661,338,000312,172,422,000
  客户存款和同业存放款项净增加额--48,384,00014,297,000
  收取利息、手续费及佣金的现金1,194,849,000589,883,0001,936,687,0001,377,147,000
  发放贷款及垫款的净减少额--3,979,158,0002,968,149,000
  收到的税费返还6,414,591,0003,721,907,0009,278,400,0007,420,552,000
  收到其他与经营活动有关的现金4,637,281,0001,884,438,0008,871,166,0006,909,310,000
  经营活动现金流入的其他项目1,013,543,000466,121,000--
  经营活动现金流入小计238,550,663,000115,929,183,000412,775,133,000330,861,877,000
  购买商品、接受劳务支付的现金140,964,082,00067,837,319,000245,627,386,000190,839,801,000
  客户贷款及垫款净增加额2,508,067,0005,667,495,000--
  存放中央银行和同业款项净增加额--2,045,260,0001,624,340,000
  支付利息、手续费及佣金的现金991,000579,0005,040,0003,502,000
  支付给职工以及为职工支付的现金24,545,991,00014,723,891,00043,788,585,00033,807,476,000
  支付的各项税费10,644,732,0004,262,314,00019,521,276,00014,563,430,000
  支付其他与经营活动有关的现金22,584,632,0009,101,712,00041,276,014,00029,759,647,000
  经营活动现金流出的其他项目21,153,00014,905,000--
  经营活动现金流出小计201,269,648,000101,608,215,000352,263,561,000270,598,196,000
  经营活动产生的现金流量净额37,281,015,00014,320,968,00060,511,572,00060,263,681,000
二、投资活动产生的现金流量:
  收回投资收到的现金70,232,747,00028,472,979,000112,907,842,00071,222,663,000
  取得投资收益收到的现金2,030,130,0001,405,893,0003,984,518,0002,855,649,000
  处置固定资产、无形资产和其他长期资产收回的现金净额352,065,00023,276,000960,404,000600,999,000
  处置子公司及其他营业单位收到的现金净额268,578,000100,292,00078,073,00040,453,000
  收到的其他与投资活动有关的现金--5,000,000-
  投资活动现金流入小计72,883,520,00030,002,440,000117,935,837,00074,719,764,000
  购建固定资产、无形资产和其他长期资产支付的现金3,145,319,0001,863,477,0007,839,636,0005,039,616,000
  投资支付的现金56,615,147,00046,969,564,000197,985,757,000160,021,460,000
  取得子公司及其他营业单位支付的现金5,572,186,0004,386,072,000--
  支付其他与投资活动有关的现金472,000-12,246,000223,176,000
  投资活动现金流出小计65,333,124,00053,219,113,000205,837,639,000165,284,252,000
  投资活动产生的现金流量净额7,550,396,000-23,216,673,000-87,901,802,000-90,564,488,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,472,732,000264,326,00034,695,921,00034,065,802,000
  其中:子公司吸收少数股东投资收到的现金1,968,235,0007,027,00032,294,00030,064,000
  取得借款收到的现金50,310,188,00021,678,276,00037,800,361,00029,427,446,000
  收到其他与筹资活动有关的现金--180,667,000-
  筹资活动现金流入小计53,782,920,00021,942,602,00072,676,949,00063,493,248,000
  偿还债务支付的现金43,618,375,00013,593,543,00024,986,249,00019,827,075,000
  分配股利、利润或偿付利息支付的现金25,396,083,000543,914,00022,821,861,00022,300,634,000
  其中:子公司支付给少数股东的股利、利润140,462,00030,103,000409,782,000290,352,000
  支付其他与筹资活动有关的现金3,881,526,000471,712,0002,170,885,0001,404,461,000
  筹资活动现金流出小计72,895,984,00014,609,169,00049,978,995,00043,532,170,000
  筹资活动产生的现金流量净额-19,113,064,0007,333,433,00022,697,954,00019,961,078,000
四、汇率变动对现金及现金等价物的影响829,194,00094,820,000-76,256,000-239,901,000
五、现金及现金等价物净增加额26,547,541,000-1,467,452,000-4,768,532,000-10,579,630,000
  加:期初现金及现金等价物余额55,118,728,00055,118,728,00059,887,260,00059,887,260,000
  期末现金及现金等价物余额81,666,269,00053,651,276,00055,118,728,00049,307,630,000
补充资料:
  净利润26,647,354,000-38,757,214,000-
  资产减值准备366,345,000-1,008,107,000-
  固定资产和投资性房地产折旧4,270,742,000-7,823,840,000-
  处置固定资产、无形资产和其他长期资产的损失20,653,000--214,895,000-
  公允价值变动损失1,369,697,000--1,302,145,000-
  财务费用-2,880,030,000--4,025,866,000-
  投资损失-645,870,000--1,442,940,000-
  递延所得税-1,102,756,000--1,491,582,000-
  其中:递延所得税资产减少-1,068,051,000--1,556,421,000-
    递延所得税负债增加-34,705,000-64,839,000-
  存货的减少13,680,715,000--15,794,154,000-
  经营性应收项目的减少-16,926,805,000--14,349,722,000-
  经营性应付项目的增加11,575,374,000-50,345,636,000-
  其他559,219,000-1,193,484,000-
  现金的期末余额81,666,269,000-55,118,728,000-
  减:现金的期初余额55,118,728,000-59,887,260,000-
  现金及现金等价物的净增加额26,547,541,000--4,768,532,000-
公告日期2025-08-302025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑