当前位置:首页 - 行情中心 - 北新建材(000786) - 财务分析 - 现金流量表

北新建材

(000786)

  

流通市值:392.23亿  总市值:407.92亿
流通股本:16.35亿   总股本:17.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,375,113,291.994,015,610,555.425,809,240,366.5817,563,509,674.8
  收到的税费返还155,605,841.6341,532,491.95444,323,973.62327,036,346.84
  收到其他与经营活动有关的现金829,714,360.46615,520,065.591,375,185,785.291,094,164,916.57
  经营活动现金流入小计11,360,433,494.084,672,663,112.9427,628,750,125.4918,984,710,938.21
  购买商品、接受劳务支付的现金7,561,945,237.453,392,133,615.9716,877,909,063.2312,473,714,117.48
  支付给职工以及为职工支付的现金1,457,576,381.8829,602,7812,496,088,747.291,826,311,378.2
  支付的各项税费694,197,281.5254,690,254.581,543,043,830.661,104,553,998.87
  支付其他与经营活动有关的现金684,813,443.12417,741,236.271,577,242,968.69873,641,976.11
  经营活动现金流出小计10,398,532,343.874,894,167,887.8222,494,284,609.8716,278,221,470.66
  经营活动产生的现金流量净额961,901,150.21-221,504,774.885,134,465,515.622,706,489,467.55
二、投资活动产生的现金流量:
  收回投资收到的现金13,565,000,0008,680,000,00021,290,336,452.0115,900,336,452.01
  取得投资收益收到的现金31,614,648.2119,509,409.0365,293,222.7453,078,616.78
  处置固定资产、无形资产和其他长期资产收回的现金净额8,920,216.93,710,157290,590,207.9394,148,922.18
  收到的其他与投资活动有关的现金129,212,303.53114,464,403.53241,686,370.9328,985,884.65
  投资活动现金流入小计13,734,747,168.648,817,683,969.5621,887,906,253.6116,076,549,875.62
  购建固定资产、无形资产和其他长期资产支付的现金545,800,339.35275,308,552.91,194,038,870.99784,956,791.87
  投资支付的现金8,690,000,0007,160,000,00020,689,834,248.4412,726,830,000
  取得子公司及其他营业单位支付的现金--2,585,797,079.482,585,797,079.48
  支付其他与投资活动有关的现金96,933,622.4996,933,622.49254,317,854.02264,731,859.84
  投资活动现金流出小计9,332,733,961.847,532,242,175.3924,723,988,052.9316,362,315,731.19
  投资活动产生的现金流量净额4,402,013,206.81,285,441,794.17-2,836,081,799.32-285,765,855.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,724,48011,724,48013,099,30013,099,300
  其中:子公司吸收少数股东投资收到的现金12,724,48011,724,48013,099,30013,099,300
  取得借款收到的现金1,331,053,750289,307,2501,555,183,668520,110,241
  收到其他与筹资活动有关的现金7,750,0005,000,0007,334,845.526,515,730.17
  筹资活动现金流入小计1,351,528,230306,031,7301,575,617,813.52539,725,271.17
  偿还债务支付的现金2,633,000,000815,000,0002,172,732,0001,047,732,000
  分配股利、利润或偿付利息支付的现金1,515,060,009.4512,114,611.011,489,250,056.731,441,351,547.8
  其中:子公司支付给少数股东的股利、利润33,330,638.075,000,0007,781,499.182,244,139.22
  支付其他与筹资活动有关的现金402,921,860.8810,462,404.5749,967,504.0840,902,542.26
  筹资活动现金流出小计4,550,981,870.33837,577,015.583,711,949,560.812,529,986,090.06
  筹资活动产生的现金流量净额-3,199,453,640.33-531,545,285.58-2,136,331,747.29-1,990,260,818.89
四、汇率变动对现金及现金等价物的影响-2,840,793.25-2,347,148.45-993,085.76-1,815,869.89
五、现金及现金等价物净增加额2,161,619,923.43530,044,585.26161,058,883.25428,646,923.2
  加:期初现金及现金等价物余额671,884,111.76671,884,111.76510,825,228.51510,825,228.51
  期末现金及现金等价物余额2,833,504,035.191,201,928,697.02671,884,111.76939,472,151.71
补充资料:
  净利润1,973,513,952.51-3,726,000,753.63-
  资产减值准备72,365,840.81-19,616,313.58-
  固定资产和投资性房地产折旧443,672,429.8-862,132,311.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧443,672,429.8-862,132,311.45-
  无形资产摊销84,758,037.91-159,237,909.8-
  长期待摊费用摊销14,669,218.28-29,948,715.77-
  处置固定资产、无形资产和其他长期资产的损失-146,786.28--3,778,517.83-
  固定资产报废损失-289.32-23,890,530.56-
  公允价值变动损失5,742,124.52-34,637,046.97-
  财务费用27,547,434.91-92,303,666.1-
  投资损失-18,598,071.75--61,083,073.69-
  递延所得税639,098.64--56,634,345.93-
  其中:递延所得税资产减少12,350,490.1--38,319,900.67-
    递延所得税负债增加-11,711,391.46--18,314,445.26-
  存货的减少437,489,293.58-277,756,120.3-
  经营性应收项目的减少-3,752,308,362.03-592,090,150.85-
  经营性应付项目的增加1,659,192,436.47--603,338,638.73-
  现金的期末余额2,833,504,035.19-671,884,111.76-
  减:现金的期初余额671,884,111.76-510,825,228.51-
  现金及现金等价物的净增加额2,161,619,923.43-161,058,883.25-
公告日期2025-08-192025-04-252025-03-272024-10-25
审计意见(境内)标准无保留意见
TOP↑