当前位置:首页 - 行情中心 - 北新建材(000786) - 财务分析 - 现金流量表

北新建材

(000786)

  

流通市值:501.65亿  总市值:519.19亿
流通股本:16.32亿   总股本:16.90亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金22,974,929,159.1615,146,536,481.379,850,407,440.183,422,806,164.39
收到的税费返还554,608,879.18403,452,400.83250,276,147.371,838,628.09
收到其他与经营活动有关的现金985,064,554.44786,244,965.03587,374,620.04299,449,227.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计24,514,602,592.7816,336,233,847.2310,688,058,207.523,794,094,020.26
购买商品、接受劳务支付的现金15,477,845,355.9311,174,836,695.037,293,549,772.93,118,174,571.38
支付给职工以及为职工支付的现金1,931,203,056.81,480,267,674.071,006,186,915.62541,534,512.78
支付的各项税费1,513,246,611.381,167,064,675.98732,777,239.06338,952,375.55
支付其他与经营活动有关的现金857,920,078.87552,999,800.53379,344,853.11112,000,406.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计19,780,215,102.9814,375,168,845.619,411,858,780.694,110,661,866.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,734,387,489.81,961,065,001.621,276,199,426.83-316,567,846.29
二、投资活动产生的现金流量:
收回投资收到的现金18,413,070,00014,074,770,0009,418,320,0005,079,780,000
取得投资收益收到的现金70,491,270.9554,713,799.9839,070,371.9720,847,181.76
处置固定资产、无形资产和其他长期资产收回的现金净额146,341,891.67143,230,573.92142,531,648.351,010,895.56
处置子公司及其他营业单位收到的现金净额1,382,409.1---
收到的其他与投资活动有关的现金54,914,334.1---
投资活动现金流入的平衡项目0000
投资活动现金流入小计18,686,199,905.8214,272,714,373.99,599,922,020.325,101,638,077.32
购建固定资产、无形资产和其他长期资产支付的现金1,162,308,399.89766,352,840.12477,136,659.22221,316,601.83
投资支付的现金19,980,620,00013,296,900,0008,343,550,0004,038,010,000
支付其他与投资活动有关的现金74,058,123.1310,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计21,216,986,523.0214,073,252,840.128,820,686,659.224,259,326,601.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,530,786,617.2199,461,533.78779,235,361.1842,311,475.49
三、筹资活动产生的现金流量:
吸收投资收到的现金9,000,0004,000,0004,000,0001,000,000
其中:子公司吸收少数股东投资收到的现金9,000,0004,000,0004,000,0001,000,000
取得借款收到的现金1,550,009,661.11,080,009,661.11,027,494,583.1765,951,712.2
收到其他与筹资活动有关的现金10,564,412.497,217,867.487,217,867.48495,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,569,574,073.591,091,227,528.581,038,712,450.58767,446,712.2
偿还债务支付的现金2,129,869,855.691,763,860,194.591,703,904,088.011,010,000,000
分配股利、利润或偿付利息支付的现金1,202,290,063.121,153,581,650.621,144,893,755.6717,432,674.36
其中:子公司支付给少数股东的股利、利润11,616,961.797,584,324.596,176,303.394,610,053.29
支付其他与筹资活动有关的现金461,380,078.6326,122,723.16321,055,095.4135,971,306.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,793,539,997.413,243,564,568.373,169,852,939.091,063,403,980.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,223,965,923.82-2,152,337,039.79-2,131,140,488.51-295,957,268.79
四、汇率变动对现金及现金等价物的影响-1,775,897.72-753,141.551,552,448.01-794,785.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-22,140,948.947,436,354.06-74,153,252.57228,991,574.89
加:期初现金及现金等价物余额532,966,177.45532,966,177.45532,966,177.45524,939,313.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额510,825,228.51540,402,531.51458,812,924.88753,930,888.14
补充资料:
净利润3,554,714,899.71-1,903,418,127.11-
资产减值准备11,240,704.4-1,951,275.2-
固定资产和投资性房地产折旧749,224,180.32-366,923,038.11-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧749,224,180.32-366,923,038.11-
无形资产摊销79,423,007.47-39,778,839.28-
长期待摊费用摊销26,413,528.02-12,237,749.12-
处置固定资产、无形资产和其他长期资产的损失-212,412.48-257,557.9-
固定资产报废损失80,002,747.51-1,458,166.63-
公允价值变动损失4,331,709.51-4,908,967.8-
财务费用90,080,097.03-46,802,621.33-
投资损失-72,516,789.49--32,552,272.35-
递延所得税8,684,415.98-3,796,937.36-
其中:递延所得税资产减少10,618,546.39-3,884,131.98-
递延所得税负债增加-1,934,130.41--87,194.62-
存货的减少146,708,904.3-377,547,009.14-
经营性应收项目的减少554,164,814.25--1,742,473,985.31-
经营性应付项目的增加-551,846,931.99-278,875,188.61-
现金的期末余额510,825,228.51-458,812,924.88-
减:现金的期初余额532,966,177.45-532,966,177.45-
公告日期2024-03-202023-10-272023-08-192023-04-29
审计意见(境内)标准无保留意见
TOP↑