当前位置:首页 - 行情中心 - 北新建材(000786) - 财务分析 - 现金流量表

北新建材

(000786)

  

流通市值:296.17亿  总市值:297.63亿
流通股本:16.90亿   总股本:16.98亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,391,436,532.5710,142,118,814.23,977,645,172.3424,706,364,617.23
  客户存款和同业存放款项净增加额--00
  向中央银行借款净增加额--00
  向其他金融机构拆入资金净增加额--00
  收到原保险合同保费取得的现金--00
  收到再保险业务现金净额--00
  保户储金及投资款净增加额--00
  收取利息、手续费及佣金的现金--00
  拆入资金净增加额--00
  回购业务资金净增加额--00
  收到的税费返还245,424,479.13143,145,424.3664,430,640.36359,874,578.05
  收到其他与经营活动有关的现金1,073,374,336.45998,126,230.6725,140,952.311,195,493,737.99
  经营活动现金流入的其他项目--00
  经营活动现金流入小计17,710,235,348.1511,283,390,469.164,767,216,765.0126,261,732,933.27
  购买商品、接受劳务支付的现金12,579,148,986.927,664,822,207.653,981,328,765.2716,382,150,645.83
  客户贷款及垫款净增加额--00
  存放中央银行和同业款项净增加额--00
  支付原保险合同赔付款项的现金--00
  支付利息、手续费及佣金的现金--00
  支付保单红利的现金--00
  支付给职工以及为职工支付的现金2,236,357,292.71,568,180,146.31870,625,125.712,790,691,432.99
  支付的各项税费1,121,517,960.6715,733,814.79271,565,499.81,462,774,788.48
  支付其他与经营活动有关的现金996,686,336.94649,746,282.61249,283,340.761,422,170,383.6
  经营活动现金流出的其他项目--00
  经营活动现金流出小计16,933,710,577.1610,598,482,451.365,372,802,731.5422,057,787,250.9
  经营活动产生的现金流量净额776,524,770.99684,908,017.8-605,585,966.534,203,945,682.37
二、投资活动产生的现金流量:
  收回投资收到的现金13,921,975,683.1910,468,711,605.585,711,711,605.5817,618,200,000
  取得投资收益收到的现金29,803,111.3423,118,160.9510,446,673.6840,825,103.3
  处置固定资产、无形资产和其他长期资产收回的现金净额22,490,141.2822,387,116.222,384,866.249,893,710.86
  处置子公司及其他营业单位收到的现金净额--00
  收到的其他与投资活动有关的现金304,693,588.66222,693,588.66174,776,504.35144,579,075.73
  投资活动现金流入小计14,278,962,524.4710,736,910,471.395,919,319,649.8117,853,497,889.89
  购建固定资产、无形资产和其他长期资产支付的现金620,340,595.33419,768,223.01224,253,338.211,192,476,186.32
  投资支付的现金11,474,600,0008,021,600,0002,964,600,00017,145,340,800
  质押贷款净增加额--00
  取得子公司及其他营业单位支付的现金188,196,316.9528,111,383.320112,812,612.19
  支付其他与投资活动有关的现金200,000,000200,000,000200,000,000123,203,935.39
  投资活动现金流出小计12,483,136,912.288,669,479,606.333,388,853,338.2118,573,833,533.9
  投资活动产生的现金流量净额1,795,825,612.192,067,430,865.062,530,466,311.6-720,335,644.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0230,429,664.3
  其中:子公司吸收少数股东投资收到的现金--012,724,480
  取得借款收到的现金1,120,632,169.81,066,265,207.2530,042,959.662,797,638,082.16
  收到其他与筹资活动有关的现金14,102,966.157,005,270.995,165,534.1712,377,649.4
  筹资活动现金流入小计1,134,735,135.951,073,270,478.2435,208,493.833,040,445,395.86
  偿还债务支付的现金1,087,718,819.461,054,718,819.461,022,000,0003,657,204,635.5
  分配股利、利润或偿付利息支付的现金1,278,267,477.641,274,734,427.8749,293,167.61,568,186,364.73
  其中:子公司支付给少数股东的股利、利润95,226,893.995,226,893.933,000,00076,443,954.29
  支付其他与筹资活动有关的现金480,566,058.8396,958,660.536,099,009.86534,334,629.28
  筹资活动现金流出小计2,846,552,355.92,726,411,907.861,077,392,177.465,759,725,629.51
  筹资活动产生的现金流量净额-1,711,817,219.95-1,653,141,429.62-1,042,183,683.63-2,719,280,233.65
四、汇率变动对现金及现金等价物的影响-9,449,504.51-7,692,854.63-4,509,895.05-2,390,420.29
五、现金及现金等价物净增加额851,083,658.721,091,504,598.61878,186,766.39761,939,384.42
  加:期初现金及现金等价物余额1,433,823,496.181,433,823,496.181,433,823,496.18671,884,111.76
  期末现金及现金等价物余额2,284,907,154.92,525,328,094.792,312,010,262.571,433,823,496.18
补充资料:
  净利润-1,420,716,691.99-2,998,657,111.67
  资产减值准备-82,062,986.85-157,652,831.61
  固定资产和投资性房地产折旧-470,385,283.89-891,534,816.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-470,385,283.89-891,534,816.63
  无形资产摊销-89,602,413.82-171,765,156.24
  长期待摊费用摊销-14,276,963-28,108,857.94
  处置固定资产、无形资产和其他长期资产的损失--2,814,067.25--40,593,428.16
  固定资产报废损失-1,381,603.64-1,046,602.44
  公允价值变动损失-2,328,569.41-17,887,907.28
  财务费用-18,410,642.4-42,962,305.49
  投资损失--10,929,323.95--27,957,276.11
  递延所得税--22,358,260.54--10,350,065.42
  其中:递延所得税资产减少--10,411,844.13-10,406,502.05
    递延所得税负债增加--11,946,416.41--20,756,567.47
  存货的减少-7,465,928.78-185,311,972.5
  经营性应收项目的减少--2,816,850,198.63--318,556,901.97
  经营性应付项目的增加-1,418,448,415.78-79,738,961.79
  现金的期末余额-2,525,328,094.79-1,433,823,496.18
  减:现金的期初余额-1,433,823,496.18-671,884,111.76
  现金及现金等价物的净增加额-1,091,504,598.61-761,939,384.42
公告日期2026-10-232026-08-212026-04-292026-03-26
审计意见(境内)标准无保留意见
TOP↑